Benchmark 2021-B29 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← Benchmark 2021-B29 Mortgage Trust · CMBS market

Detail sections for the 29 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Celeros Houston

Property	Celeros Houston
Address	8800 Westplain Drive; Houston, TX 77041
Property type	Warehouse
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	1968
Year last renovated	not yet reported
Original balance	$23.9M
Current balance	$23.9M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	3.65%
Current interest rate	3.65%
Origination date	09-02-2021
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2031-09-06
Prepayment lockout end	not yet reported
Yield maintenance end	03-05-2031
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$37.8M	09-30-2021	MAI
Most recent reported	$37.8M	2021-09-30	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Celeros	333,167	06-30-2046

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.5M
Operating expenses	$43,888
Net operating income	$2.4M
Net cash flow	$2.3M
DSCR (net cash flow)	2.59
DSCR (net operating income)	2.72
Occupancy	not yet reported
Servicer advances outstanding	$0

Midlothian Towne Crossing

Property	Midlothian Towne Crossing
Address	2040 FM 633; Midlothian, TX 76065
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	147,161
Year built	2017
Year last renovated	not yet reported
Original balance	$21.8M
Current balance	$21.8M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	3.50%
Current interest rate	3.50%
Origination date	09-02-2021
Original term	121 months
Amortization term	not yet reported
Interest-only period	121 months
Scheduled maturity	2031-10-01
Prepayment lockout end	07-31-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.0M	07-25-2021	MAI
Most recent reported	$34.0M	2021-07-25	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Ross	22,000	01-31-2028
Burkes Outlet	20,000	01-31-2028
Cavender Stores, L.P.	15,000	01-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.1M
Operating expenses	$1.5M
Net operating income	$2.5M
Net cash flow	$2.4M
DSCR (net cash flow)	3.14
DSCR (net operating income)	3.27
Occupancy	98%
Servicer advances outstanding	$0

Paragon Films Sale-Leaseback (and 2 more properties)

Property	Paragon Films Sale-Leaseback (and 2 more properties)
Address	255 W.E. Baab Industrial Drive; 915 Rose St; 3500 W. Tacoma St.; Taylorsville, NC (and 2 more) 28681
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	453,295
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$21.8M
Current balance	$21.8M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	3.45%
Current interest rate	3.45%
Origination date	07-21-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-08-06
Prepayment lockout end	10-05-2023
Yield maintenance end	05-05-2031
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$33.6M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
W.E. Baab Industrial Dr, Tayorsville, NC	191,795	06-30-2041
West Tacoma Street, Broken Arrow, OK	138,350	06-30-2041
5 Rose Street, Union Gap, WA	135,750	06-30-2041

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Village Lofts

Property	Village Lofts
Address	200 Esten Avenue; Pawtucket, RI 02860
Property type	Multifamily
Units, beds or keys	149
Net rentable square feet	not yet reported
Year built	1900
Year last renovated	not yet reported
Original balance	$21.5M
Current balance	$21.5M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	4.00%
Current interest rate	4.00%
Origination date	09-01-2021
Original term	84 months
Amortization term	not yet reported
Interest-only period	84 months
Scheduled maturity	2028-09-01
Prepayment lockout end	05-31-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$33.0M	06-07-2021	MAI
Most recent reported	$33.0M	2021-06-07	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.0M
Operating expenses	$1.1M
Net operating income	$1.9M
Net cash flow	$1.8M
DSCR (net cash flow)	2.12
DSCR (net operating income)	2.16
Occupancy	93%
Servicer advances outstanding	$0

Chippewa Center (and 1 more properties)

Property	Chippewa Center (and 1 more properties)
Address	2580 & 2586 Constitution Blvd.; 100 Greene Plaza; Beaver Falls, PA (and 1 more) 15010
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$23.0M
Current balance	$20.8M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	3.80%
Current interest rate	3.80%
Origination date	08-03-2021
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2031-09-01
Prepayment lockout end	05-31-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$33.9M	05-28-2021	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
Dunham's Athleisure Corporation	not yet reported	["01-31-2028", "11-30-2034"]
Valley Medical Facilities	not yet reported	["02-28-2029", "07-31-2028"]
Beaver Falls Fitness Acquisitions, LLC	not yet reported	["04-30-2033", "02-28-2027"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.0M
Operating expenses	$508,220
Net operating income	$504,876
Net cash flow	$457,447
DSCR (net cash flow)	0.90
DSCR (net operating income)	0.99
Occupancy	93%
Servicer advances outstanding	$0

Food4Less - Chicago Heights (and 20 more properties)

Property	Food4Less - Chicago Heights (and 20 more properties)
Address	1333 Western Avenue; 7878 S Harlem Ave.; 1650 Washington Avenue; 1 Viewpoint Dr. 0 Alexandria Pike; 130 West Lincoln Hwy.; 2601 West Schaumburg; 4300 SE 29th St.; 1212 Maple Avenue; 10 E. Wilson Blvd.; 1115 Herrington Road; 1415 West Jefferson; 4455 US-36 East; 4037 Glenwood Road; 2901 Milwaukee Rd; 480 SE Gateway Drive; 206 Woodland Highway; 203 N Vine St.; 2722 Federal Street; 1931 Hwy 308; 308 Grand Caillou Rd.; 25460 State Road 2; Chicago Heights, IL (and 20 more) 60411
Property type	Multiple property types
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["2018", "2021"]
Original balance	$20.0M
Current balance	$20.0M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	3.16%
Current interest rate	3.16%
Origination date	06-30-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-07-01
Prepayment lockout end	03-31-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$76.5M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
FFL - Chicago Heights (Western), IL	not yet reported	["07-31-2031", "11-30-2031", "06-30-2033", "04-30-2033", "09-30-2030", "09-30-2030", "05-31-2032", "12-31-2039", "01-31-2040", "01-31-2031", "09-30-2030", "10-31-2031", "01-31-2037", "02-28-2031", "03-31-2031", "01-31-2036", "01-31-2031", "02-28-2031", "08-31-2032", "10-31-2031", "02-28-2033"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$5.3M
Operating expenses	$1.0M
Net operating income	$4.2M
Net cash flow	$4.2M
DSCR (net cash flow)	2.77
DSCR (net operating income)	2.81
Occupancy	100%
Servicer advances outstanding	$0

Prime Storage (and 4 more properties)

Property	Prime Storage (and 4 more properties)
Address	6515A Richmond Road; 50 Route 32; 5151, 5221, 5211 5231 and 5241 Moorestown Road; 751 West Queen St; 9297 Pocahontas Trail; Williamsburg, VA (and 4 more) 23188
Property type	Self storage
Units, beds or keys	["479", "502", "254", "288", "405"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$20.0M
Current balance	$20.0M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	2.95%
Current interest rate	2.95%
Origination date	08-19-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$33.0M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Stockton Plaza

Property	Stockton Plaza
Address	5050, 5100-5138 Stockton Boulevard 5140, 5150 and 5200 Stockton Boulevard; Sacramento, CA 95820
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	121,786
Year built	1964
Year last renovated	not yet reported
Original balance	$18.5M
Current balance	$18.5M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	3.28%
Current interest rate	3.28%
Origination date	09-02-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-11
Prepayment lockout end	06-10-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$28.4M	08-09-2021	MAI
Most recent reported	$28.4M	2021-08-09	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Smart & Final Stores, LLC	32,820	12-31-2033
Ross Dress For Less, Inc.	26,280	01-31-2031
Stockton Fitness, LLC	22,200	12-31-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.8M
Operating expenses	$1.3M
Net operating income	$1.4M
Net cash flow	$1.3M
DSCR (net cash flow)	2.19
DSCR (net operating income)	2.33
Occupancy	91%
Servicer advances outstanding	$0

931-955 Coney Island Avenue

Property	931-955 Coney Island Avenue
Address	931-955 Coney Island Avenue; Brooklyn, NY 11230
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	29,159
Year built	1985
Year last renovated	not yet reported
Original balance	$18.0M
Current balance	$18.0M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	3.63%
Current interest rate	3.63%
Origination date	09-01-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$28.8M	07-28-2021	MAI
Most recent reported	$28.8M	2021-07-28	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Realty, Model	10,949	07-31-2030
Peace Children Academy INC	5,800	11-30-2027
Hum dard Pharmacy and	3,500	10-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.4M
Operating expenses	$975,723
Net operating income	$1.4M
Net cash flow	$1.4M
DSCR (net cash flow)	2.04
DSCR (net operating income)	2.11
Occupancy	not yet reported
Servicer advances outstanding	$0

BlueCross BlueShield

Property	BlueCross BlueShield
Address	11840 South Marshfield Avenue; Chicago, IL 60643
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	129,029
Year built	2008
Year last renovated	not yet reported
Original balance	$13.3M
Current balance	$13.3M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	3.50%
Current interest rate	3.50%
Origination date	07-29-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-08-01
Prepayment lockout end	09-30-2023
Yield maintenance end	04-30-2031
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$20.6M	06-10-2021	MAI
Most recent reported	$20.6M	2021-06-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
BlueCross BlueShield	129,029	05-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.3M
Operating expenses	$1.2M
Net operating income	$1.1M
Net cash flow	$1.1M
DSCR (net cash flow)	2.25
DSCR (net operating income)	2.30
Occupancy	100%
Servicer advances outstanding	$0

47-01 Queens Boulevard

Property	47-01 Queens Boulevard
Address	47-01 Queens Boulevard; Queens, NY 11104
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	35,539
Year built	2001
Year last renovated	not yet reported
Original balance	$12.8M
Current balance	$12.8M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	3.20%
Current interest rate	3.20%
Origination date	08-12-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	05-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.0M	05-27-2021	MAI
Most recent reported	$21.0M	2021-05-27	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Catholic Migration	5,400	06-30-2038
Dr. Arthur Volker	3,156	11-30-2030
LABCORP	3,020	03-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Summit Orchards

Property	Summit Orchards
Address	440, 460, 560 NW Chipman Road; Lees Summit, MO 64081
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	83,060
Year built	2020
Year last renovated	not yet reported
Original balance	$12.5M
Current balance	$12.5M (September 2026)
Share of deal balance	1.2%
Interest rate at origination	3.44%
Current interest rate	3.44%
Origination date	09-02-2021
Original term	121 months
Amortization term	not yet reported
Interest-only period	121 months
Scheduled maturity	2031-10-01
Prepayment lockout end	04-30-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$19.6M	05-19-2021	MAI
Most recent reported	$19.6M	2021-05-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
HomeGoods	22,126	02-28-2031
Ross Dress for Less #2313	22,000	01-31-2032
Aldi Inc	20,492	06-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.5M
Operating expenses	$840,959
Net operating income	$650,741
Net cash flow	$638,282
DSCR (net cash flow)	1.46
DSCR (net operating income)	1.49
Occupancy	100%
Servicer advances outstanding	$0

Centro Plaza

Property	Centro Plaza
Address	400 North 48th Street; Lincoln, NE 68504
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	113,753
Year built	1986
Year last renovated	2016
Original balance	$13.4M
Current balance	$12.2M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.15%
Current interest rate	4.15%
Origination date	08-23-2021
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.5M	05-27-2021	MAI
Most recent reported	$18.5M	2021-05-27	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
TJ Maxx #0373	24,320	01-31-2035
Michaels #1253	20,908	02-28-2030
DSW Shoe Warehouse	17,032	09-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Redwood Waukee

Property	Redwood Waukee
Address	700 NE Douglas Parkway; Waukee, IA 50263
Property type	Multifamily
Units, beds or keys	73
Net rentable square feet	not yet reported
Year built	2021
Year last renovated	not yet reported
Original balance	$11.9M
Current balance	$11.9M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	3.39%
Current interest rate	3.39%
Origination date	08-05-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-08-06
Prepayment lockout end	05-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.2M	07-15-2021	MAI
Most recent reported	$17.2M	2021-07-15	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.6M
Operating expenses	$756,420
Net operating income	$876,989
Net cash flow	$862,389
DSCR (net cash flow)	2.11
DSCR (net operating income)	2.15
Occupancy	96%
Servicer advances outstanding	$0

19th & Northern Marketplace

Property	19th & Northern Marketplace
Address	8012-8072 N. 19th Avenue; Phoenix, AZ 85021
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	98,087
Year built	1975
Year last renovated	not yet reported
Original balance	$10.7M
Current balance	$9.6M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	3.55%
Current interest rate	3.55%
Origination date	08-06-2021
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2031-08-06
Prepayment lockout end	10-05-2023
Yield maintenance end	05-05-2031
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.5M	05-24-2021	MAI
Most recent reported	$15.5M	2021-05-24	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Sprouts #7	27,064	11-30-2036
Bookman's	20,200	11-30-2031
Walgreens #6400	15,004	03-14-2067

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Staybridge Suites Bowling Green

Property	Staybridge Suites Bowling Green
Address	680 Campbell Lane; Bowling Green, KY 42101
Property type	Lodging
Units, beds or keys	124
Net rentable square feet	not yet reported
Year built	2012
Year last renovated	not yet reported
Original balance	$10.2M
Current balance	$9.5M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.05%
Current interest rate	4.05%
Origination date	07-30-2021
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2031-08-06
Prepayment lockout end	05-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.7M	05-31-2021	MAI
Most recent reported	$15.7M	2021-05-31	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.5M
Operating expenses	$3.3M
Net operating income	$1.2M
Net cash flow	$1.0M
DSCR (net cash flow)	1.70
DSCR (net operating income)	2.00
Occupancy	not yet reported
Servicer advances outstanding	$0

Abzena

Property	Abzena
Address	360 George Patterson Boulevard; Bristol, PA 19007
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	1965
Year last renovated	not yet reported
Original balance	$9.2M
Current balance	$9.2M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	3.57%
Current interest rate	3.57%
Origination date	08-20-2021
Original term	84 months
Amortization term	not yet reported
Interest-only period	84 months
Scheduled maturity	2028-09-06
Prepayment lockout end	09-05-2023
Yield maintenance end	05-05-2028
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.2M	07-12-2021	MAI
Most recent reported	$14.2M	2021-07-12	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
360 George Patterson Blvd, Bristol, PA	49,534	05-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Peak Individual Property (and 1 more properties)

Property	Peak Individual Property (and 1 more properties)
Address	11132-11134 Broad River Road 11117-11123 Broad River Road; 1820 Houston Lake Road; Irmo, SC (and 1 more) 29063
Property type	Self storage
Units, beds or keys	["432", "346"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$8.4M
Current balance	$8.1M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	3.79%
Current interest rate	3.79%
Origination date	08-11-2021
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.4M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI"]

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.0M
Operating expenses	$401,875
Net operating income	$612,958
Net cash flow	$606,141
DSCR (net cash flow)	2.34
DSCR (net operating income)	2.37
Occupancy	90%
Servicer advances outstanding	$0

Westlake Office Court

Property	Westlake Office Court
Address	5743 Corsa Avenue; Westlake Village, CA 91362
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	58,603
Year built	1983
Year last renovated	not yet reported
Original balance	$7.8M
Current balance	$7.8M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	3.42%
Current interest rate	3.42%
Origination date	08-24-2021
Original term	84 months
Amortization term	not yet reported
Interest-only period	84 months
Scheduled maturity	2028-09-06
Prepayment lockout end	05-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.9M	07-07-2021	MAI
Most recent reported	$12.9M	2021-07-07	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
PANITZ & KOSSOFF, LLP	4,572	02-28-2028
EP WEALTH ADVISORS, LLC.	3,078	02-28-2030
LANG WEALTH MANAGEMENT, LLC	2,834	06-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Home2 Suites Atlanta Airport West

Property	Home2 Suites Atlanta Airport West
Address	3700 Princeton Lakes Pkwy; Atlanta, GA 30331
Property type	Lodging
Units, beds or keys	85
Net rentable square feet	not yet reported
Year built	2020
Year last renovated	not yet reported
Original balance	$8.5M
Current balance	$7.7M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.25%
Current interest rate	4.25%
Origination date	08-26-2021
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2031-09-01
Prepayment lockout end	06-30-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.1M	06-23-2021	MAI
Most recent reported	$13.1M	2021-06-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$2.9M
Operating expenses	$2.1M
Net operating income	$891,989
Net cash flow	$774,251
DSCR (net cash flow)	1.54
DSCR (net operating income)	1.78
Occupancy	not yet reported
Servicer advances outstanding	$0

28 East 38th Street

Property	28 East 38th Street
Address	28-30 East 38th Street; New York, NY 10016
Property type	Multifamily
Units, beds or keys	not yet reported
Net rentable square feet	20,101
Year built	1900
Year last renovated	not yet reported
Original balance	$6.4M
Current balance	$6.4M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	3.45%
Current interest rate	3.45%
Origination date	08-24-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.6M	07-23-2021	MAI
Most recent reported	$10.6M	2021-07-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$970,890
Operating expenses	$445,677
Net operating income	$525,213
Net cash flow	$518,490
DSCR (net cash flow)	2.32
DSCR (net operating income)	2.35
Occupancy	96%
Servicer advances outstanding	$0

Chenal Woods Apartments

Property	Chenal Woods Apartments
Address	412 Chenal Woods Drive; Little Rock, AR 72223
Property type	Multifamily
Units, beds or keys	45
Net rentable square feet	not yet reported
Year built	2008
Year last renovated	2021
Original balance	$6.3M
Current balance	$6.3M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	3.30%
Current interest rate	3.30%
Origination date	08-09-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.0M	07-13-2021	MAI
Most recent reported	$10.0M	2021-07-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.1M
Operating expenses	$705,748
Net operating income	$379,825
Net cash flow	$368,575
DSCR (net cash flow)	1.75
DSCR (net operating income)	1.80
Occupancy	89%
Servicer advances outstanding	$0

1822 Sunset

Property	1822 Sunset
Address	1822 Sunset Blvd; Los Angeles, CA 90026
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	14,658
Year built	1922
Year last renovated	2005
Original balance	$6.0M
Current balance	$6.0M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.35%
Current interest rate	4.35%
Origination date	02-19-2020
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2030-03-06
Prepayment lockout end	11-05-2029
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	DBR Investments Co. Limited
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.2M	09-13-2019	MAI
Most recent reported	$10.2M	2019-09-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
The Echo, LLC	12,000	05-14-2026
triple beam pizza	1,486	06-20-2029
Fluffy McClouds, LLC	755	09-11-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Arrowhead Center

Property	Arrowhead Center
Address	1600 2nd Avenue SW; Minot, ND 58701
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	1961
Year last renovated	not yet reported
Original balance	$6.5M
Current balance	$5.6M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	3.45%
Current interest rate	3.45%
Origination date	07-30-2021
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2031-08-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.5M	05-13-2021	MAI
Most recent reported	$9.5M	2021-05-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Johannesons	29,799	12-31-2031
ND Pipeline Company LLC	7,978	08-31-2026
Ace River Valley Enterprises, Inc.	7,240	08-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.3M
Operating expenses	$403,752
Net operating income	$892,529
Net cash flow	$804,480
DSCR (net cash flow)	2.08
DSCR (net operating income)	2.31
Occupancy	97%
Servicer advances outstanding	$0

494 Jackson Avenue

Property	494 Jackson Avenue
Address	494 Jackson Avenue; Bronx, NY 10455
Property type	Multifamily
Units, beds or keys	16
Net rentable square feet	not yet reported
Year built	2020
Year last renovated	not yet reported
Original balance	$5.5M
Current balance	$5.5M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	3.51%
Current interest rate	3.51%
Origination date	08-31-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	07-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.3M	07-16-2021	MAI
Most recent reported	$8.3M	2021-07-16	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$519,086
Operating expenses	$105,708
Net operating income	$413,378
Net cash flow	$409,378
DSCR (net cash flow)	2.09
DSCR (net operating income)	2.11
Occupancy	100%
Servicer advances outstanding	$0

Bay Oaks Apartments

Property	Bay Oaks Apartments
Address	4344 Langley Avenue; Pensacola, FL 32504
Property type	Multifamily
Units, beds or keys	90
Net rentable square feet	not yet reported
Year built	1979
Year last renovated	not yet reported
Original balance	$5.5M
Current balance	$5.5M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	3.30%
Current interest rate	3.30%
Origination date	08-24-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.7M	08-02-2021	MAI
Most recent reported	$8.7M	2021-08-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$305,086
Operating expenses	$229,737
Net operating income	$75,350
Net cash flow	$68,577
DSCR (net cash flow)	1.52
DSCR (net operating income)	1.67
Occupancy	not yet reported
Servicer advances outstanding	$0

5807 W 20th St

Property	5807 W 20th St
Address	5807 W 20th Street; Greeley, CO 80634
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	47,245
Year built	1980
Year last renovated	2018
Original balance	$4.9M
Current balance	$4.9M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	3.70%
Current interest rate	3.70%
Origination date	07-30-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-08-06
Prepayment lockout end	05-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.8M	06-17-2021	MAI
Most recent reported	$8.8M	2021-06-17	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
4N Riderco, LLC	47,245	05-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Walgreens Maricopa

Property	Walgreens Maricopa
Address	21274 North John Wayne Parkway; Maricopa, AZ 85139
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	14,729
Year built	2004
Year last renovated	not yet reported
Original balance	$4.1M
Current balance	$4.1M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	3.64%
Current interest rate	3.64%
Origination date	08-27-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2031-09-06
Prepayment lockout end	07-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.2M	07-23-2021	MAI
Most recent reported	$7.2M	2021-07-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Walgreens Store	14,729	not yet reported

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$363,504
Operating expenses	$104,326
Net operating income	$259,178
Net cash flow	$256,969
DSCR (net cash flow)	1.70
DSCR (net operating income)	1.71
Occupancy	100%
Servicer advances outstanding	$0

Wellington Property (and 2 more properties)

Property	Wellington Property (and 2 more properties)
Address	267 North Main Street; 655 Highway 105 AKA Monument Property; 305 West Ogeechee Street; Wellington, OH (and 2 more) 44090
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$4.0M
Current balance	$3.6M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	3.43%
Current interest rate	3.43%
Origination date	08-31-2021
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2031-09-06
Prepayment lockout end	06-05-2031
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.6M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
Dollar Tree	not yet reported	["07-31-2027", "07-31-2033"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	["06-30-2026", "06-30-2026", "06-30-2026"]
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0