Kilambi News
Monday, October 19, 2026

Benchmark 2023-V2 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for Benchmark 2023-V2 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← Benchmark 2023-V2 Mortgage Trust · CMBS market

Detail sections for the 9 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

PetSmart HQ

PropertyPetSmart HQ
Address19601 North 27th Avenue; Phoenix, AZ 85027
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet365,672
Year built1997
Year last renovated2008
Original balance$22.4M
Current balance$22.4M (September 2026)
Share of deal balance2.8%
Interest rate at origination4.28%
Current interest rate4.28%
Origination date03-31-2021
Original term84 months
Amortization termnot yet reported
Interest-only period84 months
Scheduled maturity2028-04-05
Prepayment lockout end01-04-2028
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$110.5M03-10-2021MAI
Most recent reported$110.5M2021-03-10MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
PetSmart Home Office Inc365,67203-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$10.7M
Operating expenses$4.0M
Net operating income$6.7M
Net cash flow$6.2M
DSCR (net cash flow)2.12
DSCR (net operating income)2.28
Occupancy100%
Servicer advances outstanding$0

909 North Michigan Avenue

Property909 North Michigan Avenue
Address909 North Michigan Avenue; Chicago, IL 60611
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet5,666
Year built1962
Year last renovatednot yet reported
Original balance$14.2M
Current balance$14.2M (September 2026)
Share of deal balance1.8%
Interest rate at origination6.75%
Current interest rate6.75%
Origination date03-17-2023
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-04-06
Prepayment lockout end12-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$28.6M02-16-2023MAI
Most recent reported$28.6M2023-02-16MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Burdeen's Jewelry LTD2,36803-31-2033
Bulgari Corporation of America1,93707-31-2030
The Swatch Group Les Boutiques1,55508-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

325 Gold Street

Property325 Gold Street
Address325 Gold Street; Brooklyn, NY 11201
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet49,200
Year built1920
Year last renovated2016
Original balance$12.0M
Current balance$12.0M (September 2026)
Share of deal balance1.5%
Interest rate at origination7.55%
Current interest rate7.55%
Origination date03-31-2023
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-04-06
Prepayment lockout end08-05-2023
Yield maintenance end11-05-2027
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$27.0M03-03-2023MAI
Most recent reported$27.0M2023-03-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
NYU11,80008-31-2029
Team Obsolete8,38003-31-2030
Ark Media6,00004-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.5M
Operating expenses$740,510
Net operating income$1.7M
Net cash flow$1.6M
DSCR (net cash flow)1.78
DSCR (net operating income)1.87
Occupancy100%
Servicer advances outstanding$0

Meadowood Mall

PropertyMeadowood Mall
Address5001 Meadowood Mall Circle; Reno, NV 89502
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet456,841
Year built1978
Year last renovated2013
Original balance$12.5M
Current balance$11.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination3.93%
Current interest rate3.93%
Origination date11-05-2021
Original term60 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2026-12-01
Prepayment lockout end05-31-2026
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$227.1M10-11-2021MAI
Most recent reported$227.1M2021-10-11MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Macy's98,72103-31-2030
Dick's Clothing & Sporting Goods50,13301-31-2032
Crunch Fitness25,18308-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$22.0M
Operating expenses$5.6M
Net operating income$16.4M
Net cash flow$15.5M
DSCR (net cash flow)3.65
DSCR (net operating income)3.86
Occupancy100%
Servicer advances outstanding$0

Pepper Tree Apartments

PropertyPepper Tree Apartments
Address4600 & 4630 Oakwood Drive; Odessa, TX 79761
Property typeMultifamily
Units, beds or keys181
Net rentable square feetnot yet reported
Year built1975
Year last renovated2022
Original balance$10.9M
Current balance$10.9M (September 2026)
Share of deal balance1.4%
Interest rate at origination7.03%
Current interest rate7.03%
Origination date04-21-2023
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-05-06
Prepayment lockout end03-05-2028
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.5M03-14-2023MAI
Most recent reported$16.5M2023-03-14MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Residence Inn Tudor Wharf Fee

PropertyResidence Inn Tudor Wharf Fee
Address34-44 Charles River Avenue; Boston, MA 2129
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feet67,170
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$10.7M
Current balance$10.7M (September 2026)
Share of deal balance1.3%
Interest rate at origination7.37%
Current interest rate7.37%
Origination date04-25-2023
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-05-06
Prepayment lockout end01-05-2028
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.0M02-13-2023MAI
Most recent reported$16.0M2023-02-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$800,000
Operating expensesnot yet reported
Net operating income$800,000
Net cash flow$800,000
DSCR (net cash flow)1.00
DSCR (net operating income)1.00
Occupancynot yet reported
Servicer advances outstanding$0

Fairfield Inn & Suites - Locust Grove

PropertyFairfield Inn & Suites - Locust Grove
Address690 Market Place Boulevard; Locust, GA 30248
Property typeLodging
Units, beds or keys76
Net rentable square feetnot yet reported
Year built2018
Year last renovatednot yet reported
Original balance$8.2M
Current balance$8.0M (September 2026)
Share of deal balance1.0%
Interest rate at origination7.80%
Current interest rate7.80%
Origination date03-10-2023
Original term60 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-03-06
Prepayment lockout end09-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.3M12-19-2022MAI
Most recent reported$12.3M2022-12-19MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

1201 Third Avenue

Property1201 Third Avenue
Address1201 Third Avenue; Seattle, WA 98101
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet1,140,367
Year built1988
Year last renovatednot yet reported
Original balance$8.0M
Current balance$8.0M (September 2026)
Share of deal balance1.0%
Interest rate at origination5.58%
Current interest rate5.58%
Origination date02-10-2023
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-03-09
Prepayment lockout end04-08-2025
Yield maintenance end09-08-2027
ServicerWells Fargo Bank
Loan servicernot yet reported
OriginatorJPMorgan Chase Bank, National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$556.5M12-01-2022MAI
Most recent reported$556.5M2022-12-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
1201 3rd Ave Tenant LLC (VVeWork)69,08104-30-2030
Accolade, Inc.45,08303-31-2030
Hargis Engineers, Inc.44,60912-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$7.4M
Operating expenses$4.4M
Net operating income$3.0M
Net cash flow$2.2M
DSCR (net cash flow)0.91
DSCR (net operating income)1.28
Occupancy48%
Servicer advances outstanding$0

Holiday Inn Express Jackson

PropertyHoliday Inn Express Jackson
Address116 Hospitality Drive; Jackson, GA 30233
Property typeLodging
Units, beds or keys74
Net rentable square feetnot yet reported
Year built2020
Year last renovatednot yet reported
Original balance$7.8M
Current balance$7.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination7.80%
Current interest rate7.80%
Origination date03-10-2023
Original term60 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-03-06
Prepayment lockout end09-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.8M12-19-2022MAI
Most recent reported$11.8M2022-12-19MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0