Kilambi News
Monday, October 19, 2026

Benchmark 2024-V11 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for Benchmark 2024-V11 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← Benchmark 2024-V11 Mortgage Trust · CMBS market

Detail sections for the 8 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Animas Valley MHC

PropertyAnimas Valley MHC
AddressVarious; Various, NM
Property typeManufactured housing
Units, beds or keys982
Net rentable square feetnot yet reported
Year built1974
Year last renovatednot yet reported
Original balance$24.0M
Current balance$24.0M (September 2026)
Share of deal balance2.3%
Interest rate at origination6.08%
Current interest rate6.08%
Origination date09-20-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end11-05-2026
Yield maintenance end04-05-2029
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$45.3M05-30-2024MAI
Most recent reported$45.3M2024-05-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$4.5M
Operating expenses$1.1M
Net operating income$3.5M
Net cash flow$3.4M
DSCR (net cash flow)2.32
DSCR (net operating income)2.35
Occupancy97%
Servicer advances outstanding$0

The Hanley Retail

PropertyThe Hanley Retail
Address165 East 66th Street; New York, NY 10065
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet16,206
Year built1957
Year last renovated2015
Original balance$18.0M
Current balance$18.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination5.59%
Current interest rate5.59%
Origination date09-18-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-01
Prepayment lockout end02-28-2025
Yield maintenance end03-31-2029
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$33.4M11-01-2025MAI
Most recent reported$33.4M2025-11-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
ALO, LLC5,43812-31-2030
Solidcore New York, LLC3,40012-31-2032
Madison Reed Color Bar II, LLC1,52905-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.8M
Operating expenses$859,725
Net operating income$2.0M
Net cash flow$1.9M
DSCR (net cash flow)1.82
DSCR (net operating income)1.92
Occupancy100%
Servicer advances outstanding$0

Petaluma Marina Business Center

PropertyPetaluma Marina Business Center
Address755, 765 and 775 Baywood Drive; Petaluma, CA 94954
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year built1990
Year last renovatednot yet reported
Original balance$13.2M
Current balance$13.2M (September 2026)
Share of deal balance1.3%
Interest rate at origination6.99%
Current interest rate6.99%
Origination date09-27-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGerman American Capital Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$22.1M06-03-2024MAI
Most recent reported$22.1M2024-06-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Regus (HQ Global Workplaces)16,90806-30-2028
Headlands Asset Management LLC7,94812-31-2026
Eugene Burger Management Corp.4,97709-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.6M
Operating expenses$1.2M
Net operating income$1.3M
Net cash flow$1.2M
DSCR (net cash flow)1.30
DSCR (net operating income)1.41
Occupancy77%
Servicer advances outstanding$0

Lockaway Storage New Braunfels

PropertyLockaway Storage New Braunfels
Address452 FM 306; New Braunfels, TX 78130
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year built2000
Year last renovated2014
Original balance$10.2M
Current balance$10.2M (September 2026)
Share of deal balance1.0%
Interest rate at origination6.50%
Current interest rate6.50%
Origination date09-19-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-01
Prepayment lockout end03-31-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.3M08-11-2024MAI
Most recent reported$16.3M2024-08-11MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.4M
Operating expenses$423,717
Net operating income$978,431
Net cash flow$962,921
DSCR (net cash flow)1.43
DSCR (net operating income)1.45
Occupancy94%
Servicer advances outstanding$0

110 East 1st St

Property110 East 1st St
Address110 East 1st Street; New York, NY 10009
Property typeMultifamily
Units, beds or keys24
Net rentable square feetnot yet reported
Year built1900
Year last renovatednot yet reported
Original balance$9.5M
Current balance$9.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.22%
Current interest rate6.22%
Origination date10-02-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end04-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.4M08-05-2024MAI
Most recent reported$14.4M2024-08-05MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

6585 East Broad Street (and 1 more properties)

Property6585 East Broad Street (and 1 more properties)
Address6585 East Broad Street; 745 Arden Lane; Columbus, OH (and 1 more) 43213
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.4M
Current balance$9.3M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.90%
Current interest rate6.90%
Origination date10-04-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.6M06-21-2024not yet reported
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Esporta OHnot yet reported["06-30-2033", "02-28-2034"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

137 Rivington

Property137 Rivington
Address137 Rivington Street; New York, NY 10002
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet10,504
Year built1930
Year last renovated2019
Original balance$7.0M
Current balance$7.0M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.92%
Current interest rate5.92%
Origination date09-10-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end07-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.3M08-01-2024MAI
Most recent reported$10.3M2024-08-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
TM Astrologynot yet reported06-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$190,187
Operating expenses$64,749
Net operating income$125,438
Net cash flow$124,313
DSCR (net cash flow)1.19
DSCR (net operating income)1.20
Occupancynot yet reported
Servicer advances outstanding$0

Ranch Road Storage

PropertyRanch Road Storage
Address1850 &1900 Old Ranch Rd 12; San Marcos, TX 78666
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year built1998
Year last renovated2008
Original balance$4.7M
Current balance$4.7M (September 2026)
Share of deal balance0.5%
Interest rate at origination5.76%
Current interest rate5.76%
Origination date09-19-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end04-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.2M08-11-2024MAI
Most recent reported$7.2M2024-08-11MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0