Benchmark 2024-V5 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for Benchmark 2024-V5 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Benchmark 2024-V5 Mortgage Trust · CMBS market
Detail sections for the 16 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
University Commons
| Property | University Commons |
| Address | 1441, 1445, 1447, University Drive; Burlington, NC 27215 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 227,736 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $21.8M |
| Current balance | $21.8M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 7.95% |
| Current interest rate | 7.95% |
| Origination date | 12-15-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Oakbrook Station
| Property | Oakbrook Station |
| Address | 10020-10070 Dorchester Road 4650 Ladson Road; Summerville, SC 29485 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 136,927 |
| Year built | 1997 |
| Year last renovated | 2023 |
| Original balance | $18.6M |
| Current balance | $18.6M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 12-22-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.5M |
| Operating expenses | $963,778 |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.12 |
| DSCR (net operating income) | 1.21 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Hilton Appleton
| Property | Hilton Appleton |
| Address | 333 West College Avenue; Appleton, WI 54911 |
| Property type | Lodging |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 124,289 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $18.4M |
| Current balance | $18.4M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.67% |
| Current interest rate | 6.67% |
| Origination date | 12-08-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Fountains at La Verne MHC
| Property | The Fountains at La Verne MHC |
| Address | 3530 Damien Avenue 1120 Foothill Boulevard; La Verne, CA 91750 |
| Property type | Manufactured housing |
| Units, beds or keys | 307 |
| Net rentable square feet | not yet reported |
| Year built | 1964 |
| Year last renovated | not yet reported |
| Original balance | $18.1M |
| Current balance | $18.1M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 01-04-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 02-05-2026 |
| Yield maintenance end | 08-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | BSPRT CMBS Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.1M |
| Operating expenses | $406,259 |
| Net operating income | $714,720 |
| Net cash flow | $711,145 |
| DSCR (net cash flow) | 2.13 |
| DSCR (net operating income) | 2.14 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Embassy Suites - Schaumburg, IL
| Property | Embassy Suites - Schaumburg, IL |
| Address | 1939 N. Meacham Road; Schaumburg, IL 60173 |
| Property type | Lodging |
| Units, beds or keys | 209 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2018 |
| Original balance | $15.4M |
| Current balance | $15.4M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 8.95% |
| Current interest rate | 8.95% |
| Origination date | 11-16-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.8M |
| Operating expenses | $1.4M |
| Net operating income | $469,108 |
| Net cash flow | $396,250 |
| DSCR (net cash flow) | 1.14 |
| DSCR (net operating income) | 1.34 |
| Occupancy | 55% |
| Servicer advances outstanding | $0 |
Warwick New York
| Property | Warwick New York |
| Address | 65 West 54th Street; New York, NY 10019 |
| Property type | Lodging |
| Units, beds or keys | 426 |
| Net rentable square feet | 173,062 |
| Year built | 1926 |
| Year last renovated | 2014 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.42% |
| Current interest rate | 7.42% |
| Origination date | 10-24-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 05-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $41.4M |
| Operating expenses | $36.9M |
| Net operating income | $4.5M |
| Net cash flow | $2.9M |
| DSCR (net cash flow) | 0.54 |
| DSCR (net operating income) | 0.85 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
Four Points by Sheraton Greensboro Airport
| Property | Four Points by Sheraton Greensboro Airport |
| Address | 7619 Thorndike Road; Greensboro, NC 27409 |
| Property type | Lodging |
| Units, beds or keys | 112 |
| Net rentable square feet | not yet reported |
| Year built | 1996 |
| Year last renovated | 2018 |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 12-13-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $486,397 |
| Operating expenses | $586,213 |
| Net operating income | $-99,816 |
| Net cash flow | $-119,272 |
| DSCR (net cash flow) | -0.76 |
| DSCR (net operating income) | -0.64 |
| Occupancy | 56% |
| Servicer advances outstanding | $0 |
Staybridge Suites Toledo
| Property | Staybridge Suites Toledo |
| Address | 2300 Village Drive East; Maumee, OH 43537 |
| Property type | Lodging |
| Units, beds or keys | 122 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2015 |
| Original balance | $8.5M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.61% |
| Current interest rate | 7.61% |
| Origination date | 12-28-2023 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.7M |
| Operating expenses | $2.4M |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.60 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
575 DeGraw
| Property | 575 DeGraw |
| Address | 575/595 DeGraw Street, a/k/a 191/207 Rd Ave a/k/a 280/298 Douglas St; Brooklyn, NY 11217 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 40,000 |
| Year built | 1950 |
| Year last renovated | not yet reported |
| Original balance | $8.3M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 8.59% |
| Current interest rate | 8.59% |
| Origination date | 11-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $511,112 |
| Net operating income | $848,330 |
| Net cash flow | $820,275 |
| DSCR (net cash flow) | 1.13 |
| DSCR (net operating income) | 1.17 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
131 Hancock Avenue (and 4 more properties)
| Property | 131 Hancock Avenue (and 4 more properties) |
| Address | 131 Hancock Avenue; 69 Lincoln Street; 64 Logan Avenue; 128 Bayview Avenue; 128 St. Pauls Avenue; Jersey City, NJ (and 4 more) 07307 |
| Property type | Multiple property types |
| Units, beds or keys | ["6", "6", "4", "6", "6"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2023", "2023", "2023", "2023", "2023"] |
| Original balance | $7.7M |
| Current balance | $7.7M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.61% |
| Current interest rate | 7.61% |
| Origination date | 01-05-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Philadelphia Marriott Downtown
| Property | Philadelphia Marriott Downtown |
| Address | 1201 Market Street 1113-1131 Market Street, 12th & Market HH Unit 1; Philadelphia, PA 19107 |
| Property type | Lodging |
| Units, beds or keys | 1408 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2023 |
| Original balance | $6.7M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 8.71% |
| Current interest rate | 8.71% |
| Origination date | 10-25-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 02-05-2026 |
| Yield maintenance end | 05-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $28.5M |
| Operating expenses | $22.6M |
| Net operating income | $5.9M |
| Net cash flow | $4.5M |
| DSCR (net cash flow) | 0.95 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 65% |
| Servicer advances outstanding | $0 |
Palm Beach Commons
| Property | Palm Beach Commons |
| Address | 1230-1334 North Military Trail; West Palm Beach, FL 33409 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,025 |
| Year built | 1978 |
| Year last renovated | 2019 |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 7.85% |
| Current interest rate | 7.85% |
| Origination date | 12-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $684,383 |
| Net operating income | $784,914 |
| Net cash flow | $713,770 |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.64 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Dylan
| Property | The Dylan |
| Address | 4501 Brownfield Drive; Lubbock, TX 79410 |
| Property type | Multifamily |
| Units, beds or keys | 122 |
| Net rentable square feet | not yet reported |
| Year built | 1972 |
| Year last renovated | 2022 |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.55% |
| Current interest rate | 7.55% |
| Origination date | 12-13-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-01-06 |
| Prepayment lockout end | 07-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1019 North Main Street (and 2 more properties)
| Property | 1019 North Main Street (and 2 more properties) |
| Address | 1019 North Main Street; 221 Mechanic Street; 313 Allen Hill Rd; Killingly, CT (and 2 more) 06241 |
| Property type | Self storage |
| Units, beds or keys | ["211", "173", "131"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2015 |
| Original balance | $4.2M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.48% |
| Current interest rate | 7.48% |
| Origination date | 12-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CityLine Livingston Storage
| Property | CityLine Livingston Storage |
| Address | 3835 W Grand River Avenue; Howell, MI 48855 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 43,500 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $2.2M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 7.46% |
| Current interest rate | 7.46% |
| Origination date | 10-30-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-11-06 |
| Prepayment lockout end | 08-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Enon Storage
| Property | Enon Storage |
| Address | 368 Enon Road; Enon, OH 45323 |
| Property type | Self storage |
| Units, beds or keys | 249 |
| Net rentable square feet | 29,644 |
| Year built | 1986 |
| Year last renovated | 2000 |
| Original balance | $2.2M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.96% |
| Current interest rate | 6.96% |
| Origination date | 12-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |