Benchmark 2024-V7 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for Benchmark 2024-V7 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Benchmark 2024-V7 Mortgage Trust · CMBS market
Detail sections for the 12 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Manhattan Avenue Portfolio (and 6 more properties)
| Property | Manhattan Avenue Portfolio (and 6 more properties) |
| Address | 574 Manhattan Avenue; 602 Manhattan Avenue; 592 Manhattan Avenue; 595 Manhattan Avenue; 591 Manhattan Avenue; 593 Manhattan Avenue; 872 Lorimer Street; Brooklyn, NY (and 6 more) 11222 |
| Property type | Retail |
| Units, beds or keys | ["9", "8", "4", "2", "2", "2", "6"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2021", "2018", "2018", "2018", "2018"] |
| Original balance | $20.2M |
| Current balance | $20.2M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.42% |
| Current interest rate | 6.42% |
| Origination date | 04-05-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $481,276 |
| Net operating income | $1.8M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Columbus Business Park
| Property | Columbus Business Park |
| Address | 4545 Fisher Road; Columbus, OH 43228 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 3,693,234 |
| Year built | 1976 |
| Year last renovated | 2023 |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 7.04% |
| Current interest rate | 7.04% |
| Origination date | 04-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-05 |
| Prepayment lockout end | 06-04-2026 |
| Yield maintenance end | 12-04-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.9M |
| Operating expenses | $1.1M |
| Net operating income | $2.7M |
| Net cash flow | $2.6M |
| DSCR (net cash flow) | 2.32 |
| DSCR (net operating income) | 2.48 |
| Occupancy | 59% |
| Servicer advances outstanding | $0 |
LocalStorage Conduit (and 5 more properties)
| Property | LocalStorage Conduit (and 5 more properties) |
| Address | 673 Oakridge Drive; 203 Strykers Road; 263-265 Grant Avenue; 1989 S. Broadway; 3529, 3539 and 3549 Blue Ridge Blvd; 9004 N 2nd Street (aka 518 Langley Rd and 9004 N 2nd St); Johnstown, PA (and 5 more) 15904 |
| Property type | Self storage |
| Units, beds or keys | 430 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2016 |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.81% |
| Current interest rate | 6.81% |
| Origination date | 04-12-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Jackson Village and Crossroads Shopping Center (and 1 more properties)
| Property | Jackson Village and Crossroads Shopping Center (and 1 more properties) |
| Address | 501-541 West Oglethorpe Highway; 4400 Lebanon Pike; Hinesville, GA (and 1 more) 31313 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 7.88% |
| Current interest rate | 7.88% |
| Origination date | 04-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.4M |
| Operating expenses | $959,475 |
| Net operating income | $1.5M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.31 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
620 W 153rd Street
| Property | 620 W 153rd Street |
| Address | 620 West 153rd Street; New York, NY 10031 |
| Property type | Multifamily |
| Units, beds or keys | 238 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 04-02-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.1M |
| Operating expenses | $597,393 |
| Net operating income | $2.5M |
| Net cash flow | $2.4M |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
34-50 28th Street
| Property | 34-50 28th Street |
| Address | 34-50 28th Street a/k/a 25-17/25-25 35th Ave; Astoria, NY 11106 |
| Property type | Multifamily |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | 1930 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.76% |
| Current interest rate | 6.76% |
| Origination date | 03-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Fountain Place Apartments
| Property | Fountain Place Apartments |
| Address | 2155 Fontebranda Loop; Casselberry, FL 32730 |
| Property type | Multifamily |
| Units, beds or keys | 66 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2019 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.32% |
| Current interest rate | 6.32% |
| Origination date | 04-29-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Moove In Self Storage Franklin
| Property | Moove In Self Storage Franklin |
| Address | 178 North Church Road; Franklin, NJ 07416 |
| Property type | Self storage |
| Units, beds or keys | 560 |
| Net rentable square feet | 53,865 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $8.8M |
| Current balance | $8.8M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 03-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
126 Bedford and 152 Norman (and 1 more properties)
| Property | 126 Bedford and 152 Norman (and 1 more properties) |
| Address | 126 Bedford Avenue; 152 Norman Avenue; Brooklyn, NY (and 1 more) 11249 |
| Property type | Mixed use |
| Units, beds or keys | ["11", "6"] |
| Net rentable square feet | 10,000 |
| Year built | not yet reported |
| Year last renovated | ["2019", "1999"] |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 04-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 11-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $923,577 |
| Operating expenses | $235,793 |
| Net operating income | $687,784 |
| Net cash flow | $678,571 |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.32 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
West 144th Street Multi Portfolio
| Property | West 144th Street Multi Portfolio |
| Address | 613-619 West 144th Street; New York, NY 10031 |
| Property type | Multifamily |
| Units, beds or keys | 41 |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | 2024 |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.99% |
| Current interest rate | 6.99% |
| Origination date | 04-05-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $610,791 |
| Net operating income | $406,256 |
| Net cash flow | $396,006 |
| DSCR (net cash flow) | 1.16 |
| DSCR (net operating income) | 1.19 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Jesup Bronx (and 1 more properties)
| Property | Jesup Bronx (and 1 more properties) |
| Address | 1584 Jesup Avenue; 1471 Teller Avenue; Bronx, NY (and 1 more) 10452 |
| Property type | Multifamily |
| Units, beds or keys | ["9", "9"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2023", "2023"] |
| Original balance | $4.0M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 04-17-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1874 Hart Street
| Property | 1874 Hart Street |
| Address | 1874 Hart Street; Ridgewood, NY 11385 |
| Property type | Multifamily |
| Units, beds or keys | 8 |
| Net rentable square feet | not yet reported |
| Year built | 1930 |
| Year last renovated | 2016 |
| Original balance | $3.3M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.72% |
| Current interest rate | 6.72% |
| Origination date | 03-28-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $344,462 |
| Operating expenses | $52,960 |
| Net operating income | $291,502 |
| Net cash flow | $289,102 |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.30 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |