Loan detail for Benchmark 2025-B41 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Benchmark 2025-B41 Mortgage Trust · CMBS market
Detail sections for the 32 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
660 West Germantown Pike (and 4 more properties)
| Property | 660 West Germantown Pike (and 4 more properties) |
| Address | 660 West Germantown Pike; 620 West Germantown Pike; 630 West Germantown Pike; 600 West Germantown Pike; 610 West Germantown Pike; Plymouth Meeting, PA (and 4 more) 19462 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2014", "2022", "2022", "2022", "2022"] |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 7.80% |
| Current interest rate | 7.80% |
| Origination date | 09-26-2024 |
| Original term | 120 months |
| Amortization term | 328 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2034-10-06 |
| Prepayment lockout end | 04-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $107,451 |
Honolulu Fbi Office
| Property | Honolulu Fbi Office |
| Address | 91-1300 Enterprise Street; Kapolei, HI 96707 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 150,365 |
| Year built | 2011 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 7.25% |
| Current interest rate | 7.25% |
| Origination date | 07-01-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 03-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
29-33 9th Ave (Soho House)
| Property | 29-33 9th Ave (Soho House) |
| Address | 29-33 Ninth Avenue; New York, NY 10011 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 87,537 |
| Year built | 1903 |
| Year last renovated | 2003 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 02-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 10-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
WATERVIEW TOWERS INC.
| Property | WATERVIEW TOWERS INC. |
| Address | 2630 CROPSEY AVE; BROOKLYN, NY 11214 |
| Property type | Healthcare |
| Units, beds or keys | 321 |
| Net rentable square feet | not yet reported |
| Year built | 1927 |
| Year last renovated | 2008 |
| Original balance | $14.0M |
| Current balance | $13.9M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 06-25-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Lakeside Commerce Center
| Property | Lakeside Commerce Center |
| Address | 5300 Lakeside Avenue; Cleveland, OH 44114 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 334,162 |
| Year built | 1934 |
| Year last renovated | 2021 |
| Original balance | $13.0M |
| Current balance | $13.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.57% |
| Current interest rate | 6.57% |
| Origination date | 07-31-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
THE TOWERS COOPERATIVE CORPORATION
| Property | THE TOWERS COOPERATIVE CORPORATION |
| Address | 33-15 80TH STREET; JACKSON HEIGHTS, NY 11372 |
| Property type | Healthcare |
| Units, beds or keys | 111 |
| Net rentable square feet | not yet reported |
| Year built | 1923 |
| Year last renovated | 2005 |
| Original balance | $13.0M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.49% |
| Current interest rate | 6.49% |
| Origination date | 06-26-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Mason Suites & Parkview Center (and 1 more properties)
| Property | Mason Suites & Parkview Center (and 1 more properties) |
| Address | 232-448 Deerpath Lane; 1406-1520 Sycamore Road 1260-1360 Oakwood Avenue; DeKalb, IL (and 1 more) 60115 |
| Property type | Multiple property types |
| Units, beds or keys | 65 |
| Net rentable square feet | 45,448 |
| Year built | not yet reported |
| Year last renovated | 2019 |
| Original balance | $11.8M |
| Current balance | $11.8M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.71% |
| Current interest rate | 6.71% |
| Origination date | 07-25-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
GILL PARK COOPERATIVE
| Property | GILL PARK COOPERATIVE |
| Address | 810 WEST GRACE ST; CHICAGO, IL 60613 |
| Property type | Healthcare |
| Units, beds or keys | 260 |
| Net rentable square feet | not yet reported |
| Year built | 1968 |
| Year last renovated | 2018 |
| Original balance | $11.2M |
| Current balance | $10.3M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.07% |
| Current interest rate | 6.07% |
| Origination date | 08-05-2025 |
| Original term | 121 months |
| Amortization term | 120 months |
| Interest-only period | 1 months |
| Scheduled maturity | 2035-09-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 02-27-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Superior Mini Storage Reno
| Property | Superior Mini Storage Reno |
| Address | 7750 West 4th Street 7795 White Fir Street; Reno, NV 89523 |
| Property type | Self storage |
| Units, beds or keys | 861 |
| Net rentable square feet | 191,588 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.21% |
| Current interest rate | 6.21% |
| Origination date | 06-06-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 02-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $838,852 |
| Net operating income | $962,086 |
| Net cash flow | $942,927 |
| DSCR (net cash flow) | 1.50 |
| DSCR (net operating income) | 1.53 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Central Coast Mini Storage
| Property | Central Coast Mini Storage |
| Address | 3600 South Higuera Street; San Luis Obispo, CA 93401 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 110,136 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 5.76% |
| Current interest rate | 5.76% |
| Origination date | 07-31-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.3M |
| Operating expenses | $836,666 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.45 |
| DSCR (net operating income) | 2.47 |
| Occupancy | 98% |
| Servicer advances outstanding | $49,062 |
216 East 6th Street
| Property | 216 East 6th Street |
| Address | 216 East 6th Street; New York, NY 10003 |
| Property type | Mixed use |
| Units, beds or keys | 8 |
| Net rentable square feet | not yet reported |
| Year built | 1940 |
| Year last renovated | 2025 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 08-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 02-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Walkers Village Shopping Center
| Property | Walkers Village Shopping Center |
| Address | 110-111 Walkers Village Way; Walkersville, MD 21793 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 76,925 |
| Year built | 1986 |
| Year last renovated | 2008 |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.33% |
| Current interest rate | 6.33% |
| Origination date | 08-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 05-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $40,473 |
NAGLE HOUSE, INC.
| Property | NAGLE HOUSE, INC. |
| Address | 240 NAGLE AVE; NEW YORK, NY 10034 |
| Property type | Healthcare |
| Units, beds or keys | 179 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | 2000 |
| Original balance | $7.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.39% |
| Current interest rate | 6.39% |
| Origination date | 07-23-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 01-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
LINDEN TOWERS COOPERATIVE #5, INC.
| Property | LINDEN TOWERS COOPERATIVE #5, INC. |
| Address | 29-50 137TH ST; FLUSHING, NY 11354 |
| Property type | Healthcare |
| Units, beds or keys | 207 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | 2006 |
| Original balance | $7.0M |
| Current balance | $6.9M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.29% |
| Current interest rate | 6.29% |
| Origination date | 06-18-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $1.5M |
| Net operating income | $111,986 |
| Net cash flow | $111,986 |
| DSCR (net cash flow) | 0.43 |
| DSCR (net operating income) | 0.43 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Hampton Inn Cleveland Airport
| Property | Hampton Inn Cleveland Airport |
| Address | 10305 Cascade Crossing; Brooklyn, OH 44144 |
| Property type | Lodging |
| Units, beds or keys | 81 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2023 |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.71% |
| Current interest rate | 6.71% |
| Origination date | 07-31-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
2166 BRONX PARK EAST OWNERS, INC.
| Property | 2166 BRONX PARK EAST OWNERS, INC. |
| Address | 2166 BRONX PARK EAST; BRONX, NY 10462 |
| Property type | Healthcare |
| Units, beds or keys | 60 |
| Net rentable square feet | not yet reported |
| Year built | 1936 |
| Year last renovated | 2005 |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.73% |
| Current interest rate | 6.73% |
| Origination date | 06-10-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $439,924 |
| Operating expenses | $342,376 |
| Net operating income | $97,548 |
| Net cash flow | $97,548 |
| DSCR (net cash flow) | 0.56 |
| DSCR (net operating income) | 0.56 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
303 E. 37TH OWNERS CORP.
| Property | 303 E. 37TH OWNERS CORP. |
| Address | 303 EAST 37TH ST; NEW YORK, NY 10016 |
| Property type | Healthcare |
| Units, beds or keys | 85 |
| Net rentable square feet | not yet reported |
| Year built | 1941 |
| Year last renovated | 2021 |
| Original balance | $3.6M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 07-30-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 01-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -90.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
2155 BAY OWNERS CORP.
| Property | 2155 BAY OWNERS CORP. |
| Address | 2155 82ND ST; BROOKLYN, NY 11214 |
| Property type | Healthcare |
| Units, beds or keys | 85 |
| Net rentable square feet | not yet reported |
| Year built | 1962 |
| Year last renovated | 2017 |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 07-29-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 01-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
323-325-327 WEST 11TH STREET OWNERS CORP.
| Property | 323-325-327 WEST 11TH STREET OWNERS CORP. |
| Address | 323-325-327 WEST 11TH ST; NEW YORK, NY 10014 |
| Property type | Healthcare |
| Units, beds or keys | 39 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2006 |
| Original balance | $3.3M |
| Current balance | $3.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.58% |
| Current interest rate | 6.58% |
| Origination date | 06-25-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -0.2%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
BRIAR HILL OWNERS CORP.
| Property | BRIAR HILL OWNERS CORP. |
| Address | 300-360 NORTH STATE RD; BRIARCLIFF MANOR, NY 10510 |
| Property type | Healthcare |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | 2015 |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.59% |
| Current interest rate | 6.59% |
| Origination date | 05-30-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
CROYDEN APTS. INC.
| Property | CROYDEN APTS. INC. |
| Address | 83-37 ST JAMES AVE; ELMHURST, NY 11373 |
| Property type | Healthcare |
| Units, beds or keys | 122 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2010 |
| Original balance | $3.0M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.18% |
| Current interest rate | 6.18% |
| Origination date | 06-30-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
477 EQUITIES CORP.
| Property | 477 EQUITIES CORP. |
| Address | 477 BROOME ST; NEW YORK, NY 10012 |
| Property type | Healthcare |
| Units, beds or keys | 20 |
| Net rentable square feet | not yet reported |
| Year built | 1873 |
| Year last renovated | 1980 |
| Original balance | $2.8M |
| Current balance | $2.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.68% |
| Current interest rate | 6.68% |
| Origination date | 06-27-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
240-79 OWNERS CORP.
| Property | 240-79 OWNERS CORP. |
| Address | 240 EAST 79TH ST; NEW YORK, NY 10075 |
| Property type | Healthcare |
| Units, beds or keys | 64 |
| Net rentable square feet | not yet reported |
| Year built | 1929 |
| Year last renovated | 2006 |
| Original balance | $2.8M |
| Current balance | $2.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 05-28-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
PALISADE GARDENS APARTMENTS CORP.
| Property | PALISADE GARDENS APARTMENTS CORP. |
| Address | 150 GLENWOOD AVE; YONKERS, NY 10703 |
| Property type | Healthcare |
| Units, beds or keys | 60 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2020 |
| Original balance | $2.4M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.15% |
| Current interest rate | 6.15% |
| Origination date | 07-30-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 01-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
240 WEST 23RD OWNERS CORP.
| Property | 240 WEST 23RD OWNERS CORP. |
| Address | 240 WEST 23RD ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 18 |
| Net rentable square feet | not yet reported |
| Year built | 1898 |
| Year last renovated | 2007 |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 05-29-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
838 GREENWICH ST. CORP.
| Property | 838 GREENWICH ST. CORP. |
| Address | 838 GREENWICH ST; NEW YORK, NY 10014 |
| Property type | Healthcare |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 1872 |
| Year last renovated | 1981 |
| Original balance | $1.6M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 05-30-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 11-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
547 BROADWAY REALTY, INC.
| Property | 547 BROADWAY REALTY, INC. |
| Address | 547 BROADWAY; NEW YORK, NY 10012 |
| Property type | Healthcare |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | 1888 |
| Year last renovated | 2015 |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.13% |
| Current interest rate | 6.13% |
| Origination date | 04-29-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 10-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
FAIRFAX HOUSE OWNERS, INC.
| Property | FAIRFAX HOUSE OWNERS, INC. |
| Address | 243 78TH ST; BROOKLYN, NY 11209 |
| Property type | Healthcare |
| Units, beds or keys | 59 |
| Net rentable square feet | not yet reported |
| Year built | 1940 |
| Year last renovated | 2000 |
| Original balance | $1.4M |
| Current balance | $1.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.37% |
| Current interest rate | 6.37% |
| Origination date | 06-30-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
GRAND LOFT CORP.
| Property | GRAND LOFT CORP. |
| Address | 75-85 GRAND ST; NEW YORK, NY 10013 |
| Property type | Healthcare |
| Units, beds or keys | 26 |
| Net rentable square feet | not yet reported |
| Year built | 1872 |
| Year last renovated | 2005 |
| Original balance | $1.4M |
| Current balance | $1.4M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.09% |
| Current interest rate | 6.09% |
| Origination date | 06-27-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
221 W. 20TH OWNERS CORP.
| Property | 221 W. 20TH OWNERS CORP. |
| Address | 221 WEST 20TH ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | 1887 |
| Year last renovated | 2010 |
| Original balance | $1.3M |
| Current balance | $1.3M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.43% |
| Current interest rate | 6.43% |
| Origination date | 06-23-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
100 SOUTH OCEAN AVE. REALTY CORP. A/K/A 100 SOUTH OCEAN AVE. REALTY CORPORATION
| Property | 100 SOUTH OCEAN AVE. REALTY CORP. A/K/A 100 SOUTH OCEAN AVE. REALTY CORPORATION |
| Address | 100 SOUTH OCEAN AVE; FREEPORT, NY 11520 |
| Property type | Healthcare |
| Units, beds or keys | 76 |
| Net rentable square feet | not yet reported |
| Year built | 1959 |
| Year last renovated | 2008 |
| Original balance | $1.3M |
| Current balance | $1.3M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.37% |
| Current interest rate | 6.37% |
| Origination date | 06-26-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
133 MERCER ST. HOUSING CORP.
| Property | 133 MERCER ST. HOUSING CORP. |
| Address | 133 MERCER ST; NEW YORK, NY 10012 |
| Property type | Healthcare |
| Units, beds or keys | 7 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2012 |
| Original balance | $1.0M |
| Current balance | $987,675 (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.31% |
| Current interest rate | 6.31% |
| Origination date | 06-25-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 12-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |