Benchmark 2025-V16 Mortgage Trust (segment D02, CIK 2060845): loan annex
Page built October 19, 2026
Loan detail for Benchmark 2025-V16 Mortgage Trust.
Data as of loan data through July 2026; ratings as held in the dataset at 2026-10-13
← Benchmark 2025-V16 Mortgage Trust (segment D02, CIK 2060845) · CMBS market
Detail sections for the 38 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
POTOMAC MILLS
| Property | POTOMAC MILLS |
| Address | 2700 POTOMAC MILLS CIRCLE; Woodbridge, VA 22192 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,459,997 |
| Year built | 1985 |
| Year last renovated | 2012 |
| Original balance | $20.8M |
| Current balance | $20.8M (July 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 2.99% |
| Current interest rate | 2.99% |
| Origination date | 10-05-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-11-01 |
| Prepayment lockout end | 04-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $12.3M |
| Operating expenses | $2.9M |
| Net operating income | $9.3M |
| Net cash flow | $8.9M |
| DSCR (net cash flow) | 4.11 |
| DSCR (net operating income) | 4.30 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
SHORELINE OFFICE CENTER
| Property | SHORELINE OFFICE CENTER |
| Address | 100 SHORELINE HIGHWAY; Mill Valley, CA 94941 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,861 |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $23.5M |
| Current balance | $20.3M (July 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 11-15-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.3M |
| Operating expenses | $545,527 |
| Net operating income | $760,529 |
| Net cash flow | $695,382 |
| DSCR (net cash flow) | 1.95 |
| DSCR (net operating income) | 2.13 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
PLAZA AT LEGACY
| Property | PLAZA AT LEGACY |
| Address | 4130, 4220, 4200, 4100, 4120 LEGACY DRIVE AND 6909 COIT ROAD; Plano, TX 75024 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 177,185 |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $18.5M |
| Current balance | $16.4M (July 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.53% |
| Current interest rate | 4.53% |
| Origination date | 12-30-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $879,636 |
| Operating expenses | $314,218 |
| Net operating income | $565,418 |
| Net cash flow | $546,025 |
| DSCR (net cash flow) | 1.93 |
| DSCR (net operating income) | 2.00 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
The Central West End Portfolio
| Property | The Central West End Portfolio |
| Address | MO |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.4M |
| Current balance | $15.4M (July 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 12-14-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $538,484 |
| Operating expenses | $189,393 |
| Net operating income | $349,091 |
| Net cash flow | $324,850 |
| DSCR (net cash flow) | 1.78 |
| DSCR (net operating income) | 1.92 |
| Occupancy | 73% |
| Servicer advances outstanding | $0 |
CARMAX STERLING
| Property | CARMAX STERLING |
| Address | 45210 TOWLERN PLACE; Sterling, VA 20165 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 80,662 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $18.5M |
| Current balance | $15.3M (July 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.78% |
| Current interest rate | 4.78% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $612,224 |
| Operating expenses | $0 |
| Net operating income | $612,224 |
| Net cash flow | $587,864 |
| DSCR (net cash flow) | 2.02 |
| DSCR (net operating income) | 2.11 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
8700-8714 SANTA MONICA BOULEVARD
| Property | 8700-8714 SANTA MONICA BOULEVARD |
| Address | 8700-8714 SANTA MONICA BOULEVARD; 869 & 883 WESTBOURNE DRIVE; West Hollywood, CA 90069 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 32,964 |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (July 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.08% |
| Current interest rate | 5.08% |
| Origination date | 12-21-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-01-11 |
| Prepayment lockout end | 10-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.8M |
| Operating expenses | $700,302 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.57 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
COURTYARD SACRAMENTO MIDTOWN
| Property | COURTYARD SACRAMENTO MIDTOWN |
| Address | 4422 Y STREET; Sacramento, CA 95817 |
| Property type | Lodging |
| Units, beds or keys | 139 |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | 2014 |
| Original balance | $17.9M |
| Current balance | $14.0M (July 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.63% |
| Current interest rate | 5.63% |
| Origination date | 12-12-2016 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $7.6M |
| Operating expenses | $5.1M |
| Net operating income | $2.5M |
| Net cash flow | $2.2M |
| DSCR (net cash flow) | 1.65 |
| DSCR (net operating income) | 1.88 |
| Occupancy | 65% |
| Servicer advances outstanding | $0 |
Central Self Storage Portfolio
| Property | Central Self Storage Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $13.2M (July 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 11-10-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.2M |
| Operating expenses | $483,555 |
| Net operating income | $715,207 |
| Net cash flow | $694,627 |
| DSCR (net cash flow) | 4.66 |
| DSCR (net operating income) | 4.80 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
FORT WORTH RESIDENCE INN
| Property | FORT WORTH RESIDENCE INN |
| Address | 13400 NORTH FREEWAY; Fort Worth, TX 76177 |
| Property type | Lodging |
| Units, beds or keys | 111 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2015 |
| Original balance | $14.2M |
| Current balance | $11.8M (July 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.00% |
| Current interest rate | 5.00% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $4.1M |
| Operating expenses | $2.2M |
| Net operating income | $1.9M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.85 |
| DSCR (net operating income) | 2.03 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
STORAGE KING USA - NEWARK, NJ
| Property | STORAGE KING USA - NEWARK, NJ |
| Address | 1448 MCCARTER HIGHWAY; Newark, NJ 07104 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 72,368 |
| Year built | 1917 |
| Year last renovated | 2007 |
| Original balance | $9.7M |
| Current balance | $9.7M (July 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 12-09-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $416,940 |
| Operating expenses | $216,862 |
| Net operating income | $200,078 |
| Net cash flow | $196,612 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
Spokane South Hill Portfolio
| Property | Spokane South Hill Portfolio |
| Address | WA |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.9M |
| Current balance | $9.5M (July 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 12-12-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-01-11 |
| Prepayment lockout end | 03-10-2019 |
| Yield maintenance end | 07-10-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $644,209 |
| Operating expenses | $193,041 |
| Net operating income | $451,168 |
| Net cash flow | $444,615 |
| DSCR (net cash flow) | 2.58 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
BLUE DIAMOND BUSINESS CENTER
| Property | BLUE DIAMOND BUSINESS CENTER |
| Address | 4220 WEST WINDMILL LANE; Las Vegas, NV 89139 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 172,280 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $10.3M |
| Current balance | $9.0M (July 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.82% |
| Current interest rate | 4.82% |
| Origination date | 12-07-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.2M |
| Operating expenses | $445,640 |
| Net operating income | $1.8M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 2.59 |
| DSCR (net operating income) | 2.71 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HALLMARK TOWN CENTER
| Property | HALLMARK TOWN CENTER |
| Address | 2310 AND 2340-2390 WEST CLEVELAND AVENUE; Madera, CA 93637 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 85,066 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $10.7M |
| Current balance | $9.0M (July 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.83% |
| Current interest rate | 3.83% |
| Origination date | 09-27-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2026-10-11 |
| Prepayment lockout end | 03-10-2019 |
| Yield maintenance end | 04-10-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.6M |
| Operating expenses | $480,263 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.95 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
HARWOOD HILLS
| Property | HARWOOD HILLS |
| Address | 3102-3350 HARWOOD ROAD; Bedford, TX 76021 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 126,052 |
| Year built | 1982 |
| Year last renovated | 2001 |
| Original balance | $10.0M |
| Current balance | $8.9M (July 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.58% |
| Current interest rate | 4.58% |
| Origination date | 12-30-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $489,134 |
| Operating expenses | $131,331 |
| Net operating income | $357,803 |
| Net cash flow | $340,051 |
| DSCR (net cash flow) | 2.22 |
| DSCR (net operating income) | 2.33 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
PINE CREEK - COLORADO SPRINGS
| Property | PINE CREEK - COLORADO SPRINGS |
| Address | 9475 BRIAR VILLAGE POINT; Colorado Springs, CO 80920 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 82,800 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $9.9M |
| Current balance | $8.9M (July 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.21% |
| Current interest rate | 5.21% |
| Origination date | 12-20-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.5M |
| Operating expenses | $1.1M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.95 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 74% |
| Servicer advances outstanding | $0 |
MINI U STORAGE - VA
| Property | MINI U STORAGE - VA |
| Address | 13721 WALL ROAD; Herndon, VA 20171 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 93,150 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $8.3M (July 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.43% |
| Current interest rate | 4.43% |
| Origination date | 11-07-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $400,276 |
| Operating expenses | $177,017 |
| Net operating income | $223,259 |
| Net cash flow | $219,793 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
COMPASS ROAD MEDICAL CENTER
| Property | COMPASS ROAD MEDICAL CENTER |
| Address | 2601 COMPASS ROAD; Glenview, IL 60026 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 35,405 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $9.7M |
| Current balance | $8.0M (July 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.90% |
| Current interest rate | 4.90% |
| Origination date | 11-30-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $344,146 |
| Operating expenses | $163,075 |
| Net operating income | $181,071 |
| Net cash flow | $156,268 |
| DSCR (net cash flow) | 1.02 |
| DSCR (net operating income) | 1.18 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DUNIA PLAZA
| Property | DUNIA PLAZA |
| Address | 11930 AMARGOSA ROAD; Victorville, CA 92392 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 45,475 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $8.1M |
| Current balance | $7.5M (July 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.54% |
| Current interest rate | 4.54% |
| Origination date | 10-06-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2026-11-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $263,658 |
| Operating expenses | $80,341 |
| Net operating income | $183,317 |
| Net cash flow | $176,610 |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.48 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
HOLIDAY INN EXPRESS SPARTANBURG
| Property | HOLIDAY INN EXPRESS SPARTANBURG |
| Address | 161 SHA LANE; Spartanburg, SC 29307 |
| Property type | Lodging |
| Units, beds or keys | 91 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $7.8M |
| Current balance | $6.4M (July 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.59% |
| Current interest rate | 4.59% |
| Origination date | 10-13-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-11-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.1M |
| Operating expenses | $2.2M |
| Net operating income | $953,054 |
| Net cash flow | $828,006 |
| DSCR (net cash flow) | 1.73 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
VILLAGE AT DUNCANVILLE
| Property | VILLAGE AT DUNCANVILLE |
| Address | 633, 791-797 WEST WHEATLAND ROAD; Duncanville, TX 75116 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 95,179 |
| Year built | 1981 |
| Year last renovated | 2008 |
| Original balance | $6.7M |
| Current balance | $5.9M (July 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.56% |
| Current interest rate | 4.56% |
| Origination date | 01-03-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $286,734 |
| Operating expenses | $97,833 |
| Net operating income | $188,901 |
| Net cash flow | $176,635 |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
1350 CARLBACK AVENUE
| Property | 1350 CARLBACK AVENUE |
| Address | 1350 CARLBACK AVENUE; Walnut Creek, CA 94596 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 29,000 |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $6.3M |
| Current balance | $5.8M (July 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.15% |
| Current interest rate | 4.15% |
| Origination date | 11-04-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $391,180 |
| Operating expenses | $184,261 |
| Net operating income | $206,919 |
| Net cash flow | $198,622 |
| DSCR (net cash flow) | 2.16 |
| DSCR (net operating income) | 2.25 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PARAGON PLAZA
| Property | PARAGON PLAZA |
| Address | 5313 & 5333 NORTH 7TH STREET; Phoenix, AZ 85014 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,936 |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $6.7M |
| Current balance | $5.4M (July 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.47% |
| Current interest rate | 4.47% |
| Origination date | 10-17-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $1.0M |
| Operating expenses | $499,378 |
| Net operating income | $550,086 |
| Net cash flow | $472,027 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.82 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
TOWERS OF GRAPEVINE
| Property | TOWERS OF GRAPEVINE |
| Address | 1401 WILLIAM D. TATE AVENUE; Grapevine, TX 76051 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,933 |
| Year built | 2012 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $5.1M (July 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.04% |
| Current interest rate | 5.04% |
| Origination date | 11-15-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 08-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSMCH |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $223,392 |
| Operating expenses | $64,838 |
| Net operating income | $158,554 |
| Net cash flow | $151,798 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
AMERICAN MINI STORAGE - PLANO, TX
| Property | AMERICAN MINI STORAGE - PLANO, TX |
| Address | 3900 MCDERMOTT ROAD; Plano, TX 75025 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 71,742 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $5.0M (July 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 12-29-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-11 |
| Prepayment lockout end | 10-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $302,643 |
| Operating expenses | $140,888 |
| Net operating income | $161,755 |
| Net cash flow | $159,113 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
CIRCLE RV RESORT
| Property | CIRCLE RV RESORT |
| Address | 1835 EAST MAIN STREET; EI Cajon, CA 92021 |
| Property type | Manufactured housing |
| Units, beds or keys | 166 |
| Net rentable square feet | not yet reported |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $6.7M |
| Current balance | $4.9M (July 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 10-20-2016 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $748,977 |
| Operating expenses | $383,098 |
| Net operating income | $365,879 |
| Net cash flow | $363,804 |
| DSCR (net cash flow) | 3.42 |
| DSCR (net operating income) | 3.44 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SHOPPES AT CRANBERRY COMMONS II
| Property | SHOPPES AT CRANBERRY COMMONS II |
| Address | 1686 & 1688 ROUTE 228; Cranberry Township, PA 16066 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 15,036 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $4.7M (July 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.40% |
| Current interest rate | 4.40% |
| Origination date | 09-30-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-10-11 |
| Prepayment lockout end | 07-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $185,710 |
| Operating expenses | $110,824 |
| Net operating income | $74,886 |
| Net cash flow | $67,700 |
| DSCR (net cash flow) | 0.78 |
| DSCR (net operating income) | 0.87 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Sentinel Self Storage Portfolio
| Property | Sentinel Self Storage Portfolio |
| Address | AZ |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $4.6M (July 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.95% |
| Current interest rate | 4.95% |
| Origination date | 01-13-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-02-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $405,700 |
| Operating expenses | $173,785 |
| Net operating income | $231,915 |
| Net cash flow | $226,264 |
| DSCR (net cash flow) | 2.77 |
| DSCR (net operating income) | 2.84 |
| Occupancy | 70% |
| Servicer advances outstanding | $0 |
EXCESS STORAGE CENTRE
| Property | EXCESS STORAGE CENTRE |
| Address | 805 H AND R DRIVE; Knightdale, NC 27545 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,450 |
| Year built | 2000 |
| Year last renovated | 2008 |
| Original balance | $5.2M |
| Current balance | $4.4M (July 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.89% |
| Current interest rate | 4.89% |
| Origination date | 01-11-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-11 |
| Prepayment lockout end | 10-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $215,305 |
| Operating expenses | $57,123 |
| Net operating income | $158,182 |
| Net cash flow | $155,817 |
| DSCR (net cash flow) | 1.87 |
| DSCR (net operating income) | 1.89 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
GREENBRIER INDUSTRIAL PORTFOLIO
| Property | GREENBRIER INDUSTRIAL PORTFOLIO |
| Address | 801 PRINCIPAL COURT; 826 PROFESSIONAL PLACE; 1134 EXECUTIVE BOULEVARD; Chesapeake, VA 23320 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 60,287 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $4.4M |
| Current balance | $3.9M (July 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $576,706 |
| Operating expenses | $151,895 |
| Net operating income | $424,811 |
| Net cash flow | $406,283 |
| DSCR (net cash flow) | 1.93 |
| DSCR (net operating income) | 2.02 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
BUENA PARK SELF STORAGE
| Property | BUENA PARK SELF STORAGE |
| Address | 7111 MCNEIL LANE; Buena Park, CA 90620 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,575 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $3.8M (July 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.21% |
| Current interest rate | 5.21% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $827,038 |
| Operating expenses | $168,264 |
| Net operating income | $658,774 |
| Net cash flow | $653,631 |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.22 |
| Occupancy | 74% |
| Servicer advances outstanding | $0 |
TECH WAY
| Property | TECH WAY |
| Address | 470 TECHNOLOGY WAY; Napa, CA 94558 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,825 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $3.6M (July 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.76% |
| Current interest rate | 4.76% |
| Origination date | 11-28-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 03-10-2019 |
| Yield maintenance end | 09-10-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $184,255 |
| Operating expenses | $36,077 |
| Net operating income | $148,178 |
| Net cash flow | $141,782 |
| DSCR (net cash flow) | 2.26 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
MERRIFALLS PLAZA
| Property | MERRIFALLS PLAZA |
| Address | 7810 LEE HIGHWAY; Falls Church, VA 22042 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 18,215 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $3.5M (July 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 10-31-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $209,978 |
| Operating expenses | $55,122 |
| Net operating income | $154,856 |
| Net cash flow | $152,617 |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.31 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
VACATIONER RV RESORT
| Property | VACATIONER RV RESORT |
| Address | 1581 EAST MAIN STREET; EI Cajon, CA 92021 |
| Property type | Manufactured housing |
| Units, beds or keys | 148 |
| Net rentable square feet | not yet reported |
| Year built | 1974 |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $3.3M (July 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 10-20-2016 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $609,745 |
| Operating expenses | $373,409 |
| Net operating income | $236,336 |
| Net cash flow | $234,486 |
| DSCR (net cash flow) | 3.33 |
| DSCR (net operating income) | 3.35 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
2015 WALDEN AVENUE
| Property | 2015 WALDEN AVENUE |
| Address | 2015 WALDEN AVENUE; Cheektowaga, NY 14225 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 24,767 |
| Year built | 1995 |
| Year last renovated | 2016 |
| Original balance | $3.8M |
| Current balance | $3.1M (July 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.24% |
| Current interest rate | 4.24% |
| Origination date | 11-03-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $169,618 |
| Operating expenses | $59,368 |
| Net operating income | $110,250 |
| Net cash flow | $106,225 |
| DSCR (net cash flow) | 1.90 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
OAK CREEK RV RESORT
| Property | OAK CREEK RV RESORT |
| Address | 15379 OAK CREEK ROAD; EI Cajon, CA 92021 |
| Property type | Manufactured housing |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $3.9M |
| Current balance | $2.9M (July 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 10-20-2016 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-11-11 |
| Prepayment lockout end | 08-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $501,745 |
| Operating expenses | $291,940 |
| Net operating income | $209,805 |
| Net cash flow | $208,305 |
| DSCR (net cash flow) | 3.36 |
| DSCR (net operating income) | 3.38 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
RENO AIRPORT CENTER
| Property | RENO AIRPORT CENTER |
| Address | 1100 EAST PLUMB LANE; Reno, NV 89502 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 16,547 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $2.5M (July 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.95% |
| Current interest rate | 4.95% |
| Origination date | 12-01-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $154,621 |
| Operating expenses | $40,601 |
| Net operating income | $114,020 |
| Net cash flow | $106,901 |
| DSCR (net cash flow) | 2.23 |
| DSCR (net operating income) | 2.37 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CLIMATE MASTERS STORAGE
| Property | CLIMATE MASTERS STORAGE |
| Address | 425 U.S. HIGHWAY 43; Saraland, AL 36571 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 46,600 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.0M (July 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.25% |
| Current interest rate | 5.25% |
| Origination date | 11-16-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-11 |
| Prepayment lockout end | 09-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $147,513 |
| Operating expenses | $70,901 |
| Net operating income | $76,612 |
| Net cash flow | $74,865 |
| DSCR (net cash flow) | 1.88 |
| DSCR (net operating income) | 1.92 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
THE DEVONSHIRE SHOPS
| Property | THE DEVONSHIRE SHOPS |
| Address | 3815 DEVONSHIRE AVENUE NORTHEAST; Salem, OR 97305 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 12,147 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $2.3M |
| Current balance | $2.0M (July 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.23% |
| Current interest rate | 5.23% |
| Origination date | 12-29-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-11 |
| Prepayment lockout end | 10-10-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | WFB |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $72,343 |
| Operating expenses | $40,890 |
| Net operating income | $31,453 |
| Net cash flow | $27,118 |
| DSCR (net cash flow) | 0.70 |
| DSCR (net operating income) | 0.81 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |