Loan detail for Benchmark 2026-B42 Mortgage Trust.
← Benchmark 2026-B42 Mortgage Trust · CMBS market
Detail sections for the 52 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Hanes Point
| Property | Hanes Point |
| Address | 1010, 1020 & 1050 Hanes Mall Boulevard; Winston-Salem, NC 27103 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 237,921 |
| Year built | 1997 |
| Year last renovated | 2014 |
| Original balance | $20.0M |
| Current balance | $19.9M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.07% |
| Current interest rate | 6.07% |
| Origination date | 02-03-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-02-06 |
| Prepayment lockout end | 08-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Pavilion Center
| Property | Pavilion Center |
| Address | 1900-1928, 1950-1998 Hacienda Drive; Vista, CA 92081 |
| Property type | Retail |
| Units, beds or keys | 26 |
| Net rentable square feet | 136,771 |
| Year built | 1989 |
| Year last renovated | 2024 |
| Original balance | $19.5M |
| Current balance | $19.5M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.19% |
| Current interest rate | 6.19% |
| Origination date | 11-19-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | 06-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Mariner's Pointe
| Property | Mariner's Pointe |
| Address | 7777 & 7795 N 99th Street; Milwaukee, WI 53224 |
| Property type | Multifamily |
| Units, beds or keys | 116 |
| Net rentable square feet | 135,375 |
| Year built | 1992 |
| Year last renovated | 2020 |
| Original balance | $18.5M |
| Current balance | $18.3M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.39% |
| Current interest rate | 6.39% |
| Origination date | 09-26-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-10-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | 04-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Security Public Storage-Salinas
| Property | Security Public Storage-Salinas |
| Address | 271 Sun Way; Salinas, CA 93901 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 124,057 |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $18.3M |
| Current balance | $18.3M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 5.78% |
| Current interest rate | 5.78% |
| Origination date | 12-01-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | 06-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Island Plaza Shopping Center
| Property | Island Plaza Shopping Center |
| Address | 664 Bald Eagle Drive; Marco Island, FL 34145 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,503 |
| Year built | 1980 |
| Year last renovated | 2005 |
| Original balance | $17.0M |
| Current balance | $17.0M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 12-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
PWC Pennant
| Property | PWC Pennant |
| Address | 799 Clark Avenue, Unit 1; St.Louis, MO 63102 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 142,614 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $13.7M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.05% |
| Current interest rate | 6.05% |
| Origination date | 10-21-2025 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-11-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | 05-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $100,675 |
Holiday Inn Express Clearwater
| Property | Holiday Inn Express Clearwater |
| Address | 13625 Icot Boulevard; Clearwater, FL 33760 |
| Property type | Lodging |
| Units, beds or keys | 127 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | 2023 |
| Original balance | $13.5M |
| Current balance | $13.4M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.92% |
| Current interest rate | 6.92% |
| Origination date | 01-09-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-06 |
| Prepayment lockout end | 07-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.3M |
| Operating expenses | $2.9M |
| Net operating income | $1.4M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 70% |
| Servicer advances outstanding | $0 |
45 - 75 Sidney (and 7 more properties)
| Property | 45 - 75 Sidney (and 7 more properties) |
| Address | 45-75 Sidney Street; 40 Landsdowne Street; 35 Landsdowne Street; 65 Landsdowne Street; 88 Sidney Street; 64 Sidney Street; 38 Sidney Street; 26 Landsdowne Street; Cambridge, MA (and 7 more) 02139 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2018", "2016", "2016", "2019", "2019", "2019"] |
| Original balance | $13.0M |
| Current balance | $13.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.89% |
| Current interest rate | 5.89% |
| Origination date | 06-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-09 |
| Prepayment lockout end | 12-08-2034 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Poe Building
| Property | Poe Building |
| Address | 2426-42 Grand Concourse; Bronx, NY 10458 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 179,569 |
| Year built | 1917 |
| Year last renovated | 2019 |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 5.85% |
| Current interest rate | 5.85% |
| Origination date | 02-11-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-03-06 |
| Prepayment lockout end | 11-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $8.6M |
| Operating expenses | $4.2M |
| Net operating income | $4.4M |
| Net cash flow | $4.0M |
| DSCR (net cash flow) | 5.61 |
| DSCR (net operating income) | 6.12 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Security Public Storage - Pittsburg
| Property | Security Public Storage - Pittsburg |
| Address | 521 Harbor Court; Pittsburg, CA 94565 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 73,755 |
| Year built | 1978 |
| Year last renovated | 2003 |
| Original balance | $11.7M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 5.82% |
| Current interest rate | 5.82% |
| Origination date | 12-01-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | 06-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Sunset Plaza
| Property | Sunset Plaza |
| Address | 4157-4219 Sunset Drive; San Angelo, TX 76904 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 91,980 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $9.5M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.05% |
| Current interest rate | 6.05% |
| Origination date | 12-11-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Commons
| Property | The Commons |
| Address | 2717 - 2721 North Salisbury Boulevard 109 E. North Pointe Drive; Salisbury, MD 21801 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 79,639 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $9.4M |
| Current balance | $9.4M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.30% |
| Current interest rate | 6.30% |
| Origination date | 02-06-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-02-06 |
| Prepayment lockout end | 08-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
StorQuest Waipahu
| Property | StorQuest Waipahu |
| Address | 94-299 Farrington Highway; Waipahu, HI 96797 |
| Property type | Self storage |
| Units, beds or keys | 683 |
| Net rentable square feet | 37,562 |
| Year built | 1984 |
| Year last renovated | 2008 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.66% |
| Current interest rate | 5.66% |
| Origination date | 01-29-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-02-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 08-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $470,745 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 2.12 |
| DSCR (net operating income) | 2.12 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
Securlock Colony Self Storage
| Property | Securlock Colony Self Storage |
| Address | 4316 Main Street; The Colony, TX 75056 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 110,607 |
| Year built | 1997 |
| Year last renovated | 2015 |
| Original balance | $8.9M |
| Current balance | $8.9M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.25% |
| Current interest rate | 6.25% |
| Origination date | 12-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 06-05-2026 |
| Yield maintenance end | 06-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $600,033 |
| Net operating income | $805,321 |
| Net cash flow | $794,260 |
| DSCR (net cash flow) | 1.41 |
| DSCR (net operating income) | 1.43 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Security Public Storage-Glendora
| Property | Security Public Storage-Glendora |
| Address | 540 W Foothill Blvd; Glendora,, CA 91741 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 51,422 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $8.7M |
| Current balance | $8.7M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.92% |
| Current interest rate | 5.92% |
| Origination date | 01-06-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2036-01-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 07-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
StorQuest Self Storage - Denver
| Property | StorQuest Self Storage - Denver |
| Address | 5200 East Evans Ave; Denver, CO 80222 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 72,446 |
| Year built | 1966 |
| Year last renovated | 2014 |
| Original balance | $8.6M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.00% |
| Current interest rate | 6.00% |
| Origination date | 01-30-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-02-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 08-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Landstown Commons
| Property | Landstown Commons |
| Address | 3300 And 3352 Princess Anne Road; Virginia Beach, VA 23456 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 407,261 |
| Year built | 1981 |
| Year last renovated | 2008 |
| Original balance | $8.4M |
| Current balance | $8.4M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.10% |
| Current interest rate | 6.10% |
| Origination date | 01-16-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-02-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 09-05-2035 |
| Servicer | Trimont |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Security Public Storage-Manteca
| Property | Security Public Storage-Manteca |
| Address | 316 East Lathrop Road; Manteca, CA 95336 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,587 |
| Year built | 1973 |
| Year last renovated | not yet reported |
| Original balance | $8.1M |
| Current balance | $8.1M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.80% |
| Current interest rate | 5.80% |
| Origination date | 12-01-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | 06-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Security Public Storage-SHAW
| Property | Security Public Storage-SHAW |
| Address | 2633 W Shaw Ave; Fresno, CA 93711 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 72,526 |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $7.6M |
| Current balance | $7.6M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.07% |
| Current interest rate | 6.07% |
| Origination date | 01-06-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2036-01-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 07-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Cummins Station
| Property | Cummins Station |
| Address | 209 10th Avenue South; Nashville, TN 37203 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 412,393 |
| Year built | 1910 |
| Year last renovated | 2017 |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.16% |
| Current interest rate | 7.16% |
| Origination date | 06-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-11 |
| Prepayment lockout end | 12-10-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Security Public Storage-Sparks
| Property | Security Public Storage-Sparks |
| Address | 506 El Rancho Dr; Sparks, NV 89431 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 93,940 |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.87% |
| Current interest rate | 5.87% |
| Origination date | 01-06-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2036-01-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 07-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Security Public Storage-Blackstone
| Property | Security Public Storage-Blackstone |
| Address | 4420 N Blackstone Ave; Fresno, CA 93726 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 53,148 |
| Year built | 1974 |
| Year last renovated | not yet reported |
| Original balance | $6.2M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.01% |
| Current interest rate | 6.01% |
| Origination date | 01-06-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2036-01-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 07-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
IMPERIAL OWNERS CORP.
| Property | IMPERIAL OWNERS CORP. |
| Address | 377 WESTCHESTER AVE; PORTCHESTER, NY 10573 |
| Property type | Healthcare |
| Units, beds or keys | 92 |
| Net rentable square feet | not yet reported |
| Year built | 1968 |
| Year last renovated | 2005 |
| Original balance | $6.2M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 01-30-2026 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Windsor Prime (Mountain View Property) (and 5 more properties)
| Property | Windsor Prime (Mountain View Property) (and 5 more properties) |
| Address | 7200 South Clear Creek Road; 1111 Bassett Road; 292 Farm to Market Road 1277; 7500 South Clear Creek Road; 2909 South Chestnut Street; 250 County Road 805; Killeen, TX (and 5 more) 76549 |
| Property type | Manufactured housing |
| Units, beds or keys | ["50", "33", "26", "23", "14", "10"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 10-28-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-11-06 |
| Prepayment lockout end | 12-05-2027 |
| Yield maintenance end | 07-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
ORIENTA GARDENS OWNERS, INC.
| Property | ORIENTA GARDENS OWNERS, INC. |
| Address | 953 WEST BOSTON POST RD; MAMARONECK, NY 10543 |
| Property type | Healthcare |
| Units, beds or keys | 100 |
| Net rentable square feet | not yet reported |
| Year built | 1961 |
| Year last renovated | 2000 |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.63% |
| Current interest rate | 5.63% |
| Origination date | 12-23-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
U-haul At I-20 & 360 (and 17 more properties)
| Property | U-haul At I-20 & 360 (and 17 more properties) |
| Address | 3020 Interstate 20 West; 11202 Antoine Drive; 110 Lewiston Street; 7425 East Washington Street 6525 East Washington Street; 164 South Street; 4751 Old Seward Highway; 4011 And 4015 South East Street 565 East Hanna Avenue; 120&140/144 Derby Downs Road 1801 North 21st Street; 11811 Southeast 82nd Avenue; 6250 Bristol Pike; 2880 & 2886 South Hamilton Road; 11716 Long Beach Boulevard; 425 South Marine Boulevard 433 US Highway 17 South; 2200 El Camino Real; 6401 Martin Luther King Jr Way South; 1650 East Cherry Street; 819 West North Street; 2515 Rainier Avenue South; Grand Prairie, TX (and 17 more) 75052 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2019", "2015", "2005"] |
| Original balance | $6.0M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.58% |
| Current interest rate | 5.58% |
| Origination date | 11-06-2025 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2050-11-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | 05-05-2035 |
| Servicer | Trimont |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Security Public Storage - Sacramento III
| Property | Security Public Storage - Sacramento III |
| Address | 7051 Power Inn Road; Sacramento, CA 95828 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 64,894 |
| Year built | 1980 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $5.8M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.75% |
| Current interest rate | 5.75% |
| Origination date | 12-01-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2035-12-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | 06-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
150 WEST 87TH OWNERS CORP.
| Property | 150 WEST 87TH OWNERS CORP. |
| Address | 150 WEST 87TH ST; NEW YORK, NY 10024 |
| Property type | Healthcare |
| Units, beds or keys | 39 |
| Net rentable square feet | not yet reported |
| Year built | 1913 |
| Year last renovated | 2010 |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.27% |
| Current interest rate | 5.27% |
| Origination date | 12-01-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
325 East 14th Street
| Property | 325 East 14th Street |
| Address | 325 East 14th Street; New York, NY 10003 |
| Property type | Mixed use |
| Units, beds or keys | 3 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2025 |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.02% |
| Current interest rate | 6.02% |
| Origination date | 02-11-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-03-06 |
| Prepayment lockout end | 09-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SOUTHRIDGE COOPERATIVE, SECTION 3, INC. A/K/A SOUTHRIDGE COOPERATIVE SECTION 3, INC.
| Property | SOUTHRIDGE COOPERATIVE, SECTION 3, INC. A/K/A SOUTHRIDGE COOPERATIVE SECTION 3, INC. |
| Address | 33-25 90TH ST; JACKSON HEIGHTS, NY 11372 |
| Property type | Healthcare |
| Units, beds or keys | 358 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2004 |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.19% |
| Current interest rate | 6.19% |
| Origination date | 12-10-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
855 E. BROADWAY OWNERS CORP.
| Property | 855 E. BROADWAY OWNERS CORP. |
| Address | 855 EAST BROADWAY; LONG BEACH, NY 11561 |
| Property type | Healthcare |
| Units, beds or keys | 62 |
| Net rentable square feet | not yet reported |
| Year built | 1964 |
| Year last renovated | 1990 |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.02% |
| Current interest rate | 6.02% |
| Origination date | 12-29-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Guardian Storage Bloomfield
| Property | Guardian Storage Bloomfield |
| Address | 750 South Millvale Avenue; Pittsburgh, PA 15213 |
| Property type | Self storage |
| Units, beds or keys | 394 |
| Net rentable square feet | 31,889 |
| Year built | 1917 |
| Year last renovated | 1992 |
| Original balance | $4.7M |
| Current balance | $4.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.17% |
| Current interest rate | 6.17% |
| Origination date | 01-05-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-01-06 |
| Prepayment lockout end | 01-05-2028 |
| Yield maintenance end | 07-05-2035 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $708,118 |
| Operating expenses | $204,755 |
| Net operating income | $503,363 |
| Net cash flow | $498,580 |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
65 WEST 95TH OWNERS CORP.
| Property | 65 WEST 95TH OWNERS CORP. |
| Address | 65 WEST 95TH ST; NEW YORK, NY 10025 |
| Property type | Healthcare |
| Units, beds or keys | 70 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2009 |
| Original balance | $4.5M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.75% |
| Current interest rate | 5.75% |
| Origination date | 11-21-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
333 BRONX RIVER TENANTS CORP.
| Property | 333 BRONX RIVER TENANTS CORP. |
| Address | 333 BRONX RIVER RD; YONKERS, NY 10704 |
| Property type | Healthcare |
| Units, beds or keys | 163 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | 2004 |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.16% |
| Current interest rate | 6.16% |
| Origination date | 11-25-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $993,940 |
| Operating expenses | $875,745 |
| Net operating income | $118,195 |
| Net cash flow | $118,195 |
| DSCR (net cash flow) | 0.80 |
| DSCR (net operating income) | 0.80 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
PELHAMDALE MANOR CORP.
| Property | PELHAMDALE MANOR CORP. |
| Address | 1-79 ROBINS CRESCENT; NEW ROCHELLE, NY 10801 |
| Property type | Healthcare |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2010 |
| Original balance | $3.8M |
| Current balance | $3.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.96% |
| Current interest rate | 5.96% |
| Origination date | 12-22-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WESTBROOK TENANTS CORPORATION
| Property | WESTBROOK TENANTS CORPORATION |
| Address | 10 FRANKLIN AVE; WHITE PLAINS, NY 10601 |
| Property type | Healthcare |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 1952 |
| Year last renovated | 2015 |
| Original balance | $3.6M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.09% |
| Current interest rate | 6.09% |
| Origination date | 12-29-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
KEW GARDENS OWNERS CORP.
| Property | KEW GARDENS OWNERS CORP. |
| Address | 141-33 78TH AVE; FLUSHING, NY 11367 |
| Property type | Healthcare |
| Units, beds or keys | 104 |
| Net rentable square feet | not yet reported |
| Year built | 1949 |
| Year last renovated | 2005 |
| Original balance | $3.4M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.42% |
| Current interest rate | 6.42% |
| Origination date | 12-08-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
103 GEDNEY STREET OWNERS, INC.
| Property | 103 GEDNEY STREET OWNERS, INC. |
| Address | 103 GEDNEY ST; NYACK, NY 10960 |
| Property type | Healthcare |
| Units, beds or keys | 95 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | 2005 |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.94% |
| Current interest rate | 5.94% |
| Origination date | 12-01-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
EAST 10TH ST. OWNERS CORP.
| Property | EAST 10TH ST. OWNERS CORP. |
| Address | 15 E 10TH ST; NEW YORK, NY 10003 |
| Property type | Healthcare |
| Units, beds or keys | 33 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2004 |
| Original balance | $2.8M |
| Current balance | $2.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.22% |
| Current interest rate | 6.22% |
| Origination date | 01-28-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -75.2%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
601 79 OWNERS CORP.
| Property | 601 79 OWNERS CORP. |
| Address | 601 79TH ST; BROOKLYN, NY 11209 |
| Property type | Healthcare |
| Units, beds or keys | 113 |
| Net rentable square feet | not yet reported |
| Year built | 1940 |
| Year last renovated | 2005 |
| Original balance | $2.7M |
| Current balance | $2.7M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.08% |
| Current interest rate | 6.08% |
| Origination date | 01-29-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
135 WILLOW OWNERS CORP.
| Property | 135 WILLOW OWNERS CORP. |
| Address | 135 WILLOW ST; BROOKLYN, NY 11201 |
| Property type | Healthcare |
| Units, beds or keys | 99 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | 2016 |
| Original balance | $2.6M |
| Current balance | $2.6M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.12% |
| Current interest rate | 6.12% |
| Origination date | 11-25-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
451 WEST OWNERS LTD.
| Property | 451 WEST OWNERS LTD. |
| Address | 451-453 WEST 22ND ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 17 |
| Net rentable square feet | not yet reported |
| Year built | 1898 |
| Year last renovated | 2000 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 01-23-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
GARDEN HAMILTON, INC.
| Property | GARDEN HAMILTON, INC. |
| Address | 101 2ND ST; GARDEN CITY, NY 11530 |
| Property type | Healthcare |
| Units, beds or keys | 36 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2020 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 11-26-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -2.1%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WILLOW HOUSE OWNERS CORP.
| Property | WILLOW HOUSE OWNERS CORP. |
| Address | 61 MAINE AVE; ROCKVILLE CENTRE, NY 11570 |
| Property type | Healthcare |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 1963 |
| Year last renovated | 2024 |
| Original balance | $2.1M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 01-30-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
33 GREENE STREET CORP.
| Property | 33 GREENE STREET CORP. |
| Address | 33 GREENE ST; NEW YORK, NY 10013 |
| Property type | Healthcare |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | 1894 |
| Year last renovated | 2012 |
| Original balance | $1.9M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.98% |
| Current interest rate | 5.98% |
| Origination date | 01-26-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
MADISON HOUSE OWNERS CORP.
| Property | MADISON HOUSE OWNERS CORP. |
| Address | 136-39 41ST AVE; FLUSHING, NY 11355 |
| Property type | Healthcare |
| Units, beds or keys | 58 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2004 |
| Original balance | $1.8M |
| Current balance | $1.8M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.38% |
| Current interest rate | 6.38% |
| Origination date | 12-15-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -64.6%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
66 WEST 84TH STREET OWNERS CORP.
| Property | 66 WEST 84TH STREET OWNERS CORP. |
| Address | 66 WEST 84TH STREET; NEW YORK, NY 10024 |
| Property type | Healthcare |
| Units, beds or keys | 29 |
| Net rentable square feet | not yet reported |
| Year built | 1892 |
| Year last renovated | 2004 |
| Original balance | $1.7M |
| Current balance | $1.7M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.21% |
| Current interest rate | 6.21% |
| Origination date | 12-22-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
MADISON SQUARE APARTMENTS, INC.
| Property | MADISON SQUARE APARTMENTS, INC. |
| Address | 208 5TH AVE; NEW YORK, NY 10010 |
| Property type | Healthcare |
| Units, beds or keys | 11 |
| Net rentable square feet | not yet reported |
| Year built | 1893 |
| Year last renovated | 2004 |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.17% |
| Current interest rate | 6.17% |
| Origination date | 01-21-2026 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
115 PAYSON OWNERS CORP.
| Property | 115 PAYSON OWNERS CORP. |
| Address | 115 PAYSON AVE; NEW YORK, NY 10034 |
| Property type | Healthcare |
| Units, beds or keys | 31 |
| Net rentable square feet | not yet reported |
| Year built | 1937 |
| Year last renovated | 2010 |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.91% |
| Current interest rate | 5.91% |
| Origination date | 12-30-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WEST 12TH STREET TENANTS CORP.
| Property | WEST 12TH STREET TENANTS CORP. |
| Address | 44 AND 48 W 12TH ST; NEW YORK, NY 10011 |
| Property type | Healthcare |
| Units, beds or keys | 16 |
| Net rentable square feet | not yet reported |
| Year built | 1854 |
| Year last renovated | 2006 |
| Original balance | $1.2M |
| Current balance | $1.2M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.08% |
| Current interest rate | 6.08% |
| Origination date | 01-28-2026 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2036-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WEST 71 ST. TENANTS, INC.
| Property | WEST 71 ST. TENANTS, INC. |
| Address | 130 WEST 71ST ST; NEW YORK, NY 10023 |
| Property type | Healthcare |
| Units, beds or keys | 29 |
| Net rentable square feet | not yet reported |
| Year built | 1876 |
| Year last renovated | 2010 |
| Original balance | $1.0M |
| Current balance | $993,147 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.92% |
| Current interest rate | 5.92% |
| Origination date | 12-23-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
GRAMERCY 29 APTS. INC.
| Property | GRAMERCY 29 APTS. INC. |
| Address | 29 EAST 22ND ST; NEW YORK, NY 10010 |
| Property type | Healthcare |
| Units, beds or keys | 20 |
| Net rentable square feet | not yet reported |
| Year built | 1907 |
| Year last renovated | 2014 |
| Original balance | $1.0M |
| Current balance | $992,363 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 5.98% |
| Current interest rate | 5.98% |
| Origination date | 12-30-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2036-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2035 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |