Benchmark 2026-V20 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for Benchmark 2026-V20 Mortgage Trust.
Data as of loan data through September 2026
← Benchmark 2026-V20 Mortgage Trust · CMBS market
Detail sections for the 23 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Boise Towne Square
| Property | Boise Towne Square |
| Address | 350 N Milwaukee Street; Boise, ID 83704 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,148,330 |
| Year built | 1988 |
| Year last renovated | 2015 |
| Original balance | $24.0M |
| Current balance | $23.8M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 5.95% |
| Current interest rate | 5.95% |
| Origination date | 10-28-2025 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-11-01 |
| Prepayment lockout end | 07-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $5.6M |
| Operating expenses | $1.5M |
| Net operating income | $4.2M |
| Net cash flow | $4.0M |
| DSCR (net cash flow) | 2.84 |
| DSCR (net operating income) | 2.99 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Holman Riverfront Hotel
| Property | Holman Riverfront Hotel |
| Address | 195 Commercial Street SE; Salem, OR 97301 |
| Property type | Lodging |
| Units, beds or keys | 127 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $22.5M |
| Current balance | $22.5M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 12-16-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Torrey Heights
| Property | Torrey Heights |
| Address | 11202,11208,11214 El Camino Real; San Diego, CA 92130 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 520,604 |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 4.97% |
| Current interest rate | 4.97% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2036-01-09 |
| Prepayment lockout end | 07-08-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation, Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Residence Inn Property (and 1 more properties)
| Property | Residence Inn Property (and 1 more properties) |
| Address | 628 South Santa Rosa Avenue; 620 South Santa Rosa Avenue; San Antonio, TX (and 1 more) 78204 |
| Property type | Lodging |
| Units, beds or keys | ["95", "110"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2025", "2025"] |
| Original balance | $20.0M |
| Current balance | $19.8M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 7.51% |
| Current interest rate | 7.51% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 07-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $147,925 |
Sixty44
| Property | Sixty44 |
| Address | 6032-6044 North Winthrop Drive; Chicago, IL 60660 |
| Property type | Multifamily |
| Units, beds or keys | 64 |
| Net rentable square feet | not yet reported |
| Year built | 2025 |
| Year last renovated | not yet reported |
| Original balance | $18.2M |
| Current balance | $18.2M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 6.41% |
| Current interest rate | 6.41% |
| Origination date | 12-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 07-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $720,928 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.15 |
| DSCR (net operating income) | 1.17 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
Galleria Flats
| Property | Galleria Flats |
| Address | 3001 Hillcroft Avenue; Houston, TX 77057 |
| Property type | Multifamily |
| Units, beds or keys | 161 |
| Net rentable square feet | not yet reported |
| Year built | 1965 |
| Year last renovated | 2023 |
| Original balance | $16.8M |
| Current balance | $16.8M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 12-31-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.3M |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.28 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Guardian Storage Shadyside
| Property | Guardian Storage Shadyside |
| Address | 5873 Centre Avenue; Pittsburgh, PA 15206 |
| Property type | Self storage |
| Units, beds or keys | 1051 |
| Net rentable square feet | 77,641 |
| Year built | 1908 |
| Year last renovated | 2025 |
| Original balance | $15.7M |
| Current balance | $15.7M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.01% |
| Current interest rate | 6.01% |
| Origination date | 01-05-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 01-05-2028 |
| Yield maintenance end | 07-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $554,667 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
Stone Mountain Festival
| Property | Stone Mountain Festival |
| Address | 1825 Rockbridge Road; Stone Mountain, GA 30087 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 135,865 |
| Year built | 1988 |
| Year last renovated | 2020 |
| Original balance | $13.9M |
| Current balance | $13.9M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.47% |
| Current interest rate | 6.47% |
| Origination date | 12-23-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 07-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Park Pointe Plaza
| Property | Park Pointe Plaza |
| Address | 14900-14936 S. Lagrange Road; Orland Park, IL 60462 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 94,818 |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $12.4M |
| Current balance | $12.4M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 12-16-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 07-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.5M |
| Operating expenses | $475,689 |
| Net operating income | $2.0M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.36 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Courtyard Murfreesboro
| Property | Courtyard Murfreesboro |
| Address | 1306 Greshampark Drive; Murfreesboro, TN 37129 |
| Property type | Lodging |
| Units, beds or keys | 113 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.68% |
| Current interest rate | 5.68% |
| Origination date | 12-04-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 06-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Crossing
| Property | The Crossing |
| Address | 9920 E Independence Blvd 9938, 10046, 10050, 10052, 10056, and 10058 E; Matthews, NC 28105 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 95,423 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.41% |
| Current interest rate | 6.41% |
| Origination date | 12-19-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 07-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $376,539 |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.77 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Medicine Waters Property (and 3 more properties)
| Property | Medicine Waters Property (and 3 more properties) |
| Address | 300-400 North 13th Street; 1925 East Murray Street; 1016 Harshman Street; 211 Monroe Street; Saratoga, WY (and 3 more) 82331 |
| Property type | Manufactured housing |
| Units, beds or keys | ["71", "62", "214", "33"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.3M |
| Current balance | $11.3M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 11-18-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 01-05-2028 |
| Yield maintenance end | 09-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $504,134 |
| Net operating income | $803,018 |
| Net cash flow | $792,318 |
| DSCR (net cash flow) | 1.07 |
| DSCR (net operating income) | 1.09 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
The Rock Truckee
| Property | The Rock Truckee |
| Address | 11149, 11165, 11209 Brockway Road 11197, 11253, 11177 and 11249 Brockway Road; Truckee, CA 96161 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 52,636 |
| Year built | 2006 |
| Year last renovated | 2024 |
| Original balance | $11.1M |
| Current balance | $11.1M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.17% |
| Current interest rate | 6.17% |
| Origination date | 01-16-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 11-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
100 Washington (and 1 more properties)
| Property | 100 Washington (and 1 more properties) |
| Address | 100 Washington Street; 485 7th Avenue; New York, NY (and 1 more) 10065 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 1991 |
| Original balance | $10.8M |
| Current balance | $10.8M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 01-16-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 08-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1481 York Avenue (and 1 more properties)
| Property | 1481 York Avenue (and 1 more properties) |
| Address | 1481 York Avenue; 1479 York Avenue; New York, NY (and 1 more) 11075 |
| Property type | Mixed use |
| Units, beds or keys | ["8", "9"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2026", "2017"] |
| Original balance | $10.5M |
| Current balance | $10.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.14% |
| Current interest rate | 6.14% |
| Origination date | 01-13-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 09-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Kawasaki HQ
| Property | Kawasaki HQ |
| Address | 26972 Burbank; Foothill Ranch, CA 92610 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 203,231 |
| Year built | 1997 |
| Year last renovated | 2016 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 12-19-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.6M |
| Operating expenses | $445,477 |
| Net operating income | $3.2M |
| Net cash flow | $2.9M |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Natson Motel 6 Tewksbury
| Property | Natson Motel 6 Tewksbury |
| Address | 95 Main Street; Tewksbury, MA 01876 |
| Property type | Lodging |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 1966 |
| Year last renovated | 2025 |
| Original balance | $10.0M |
| Current balance | $9.9M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.07% |
| Current interest rate | 7.07% |
| Origination date | 01-14-2026 |
| Original term | 60 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Stafford Apartments
| Property | Stafford Apartments |
| Address | 714-716 Washington Place; Baltimore, MD 21201 |
| Property type | Multifamily |
| Units, beds or keys | 94 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2018 |
| Original balance | $8.1M |
| Current balance | $8.1M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 01-13-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
33 W Ontario
| Property | 33 W Ontario |
| Address | 33 W. Ontario; Chicago, IL 60654 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 27,990 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.61% |
| Current interest rate | 6.61% |
| Origination date | 01-12-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $647,699 |
| Net operating income | $532,325 |
| Net cash flow | $486,272 |
| DSCR (net cash flow) | 0.91 |
| DSCR (net operating income) | 0.99 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
South Park Property (and 1 more properties)
| Property | South Park Property (and 1 more properties) |
| Address | 2884 Yellow Creek Road; 145 South 500 East; Evanston,, WY (and 1 more) 82930 |
| Property type | Manufactured housing |
| Units, beds or keys | ["122", "213"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.9M |
| Current balance | $6.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 12-08-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 02-05-2028 |
| Yield maintenance end | 10-05-2030 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $910,384 |
| Operating expenses | $318,964 |
| Net operating income | $591,420 |
| Net cash flow | $580,770 |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.31 |
| Occupancy | 66% |
| Servicer advances outstanding | $0 |
175 South 4th Street (and 1 more properties)
| Property | 175 South 4th Street (and 1 more properties) |
| Address | 175 South 4th Street; 110 South 2nd Street; Brooklyn, NY (and 1 more) 11211 |
| Property type | Multifamily |
| Units, beds or keys | ["4", "4"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2025", "2018"] |
| Original balance | $6.8M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.00% |
| Current interest rate | 6.00% |
| Origination date | 12-22-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 07-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Long Island Multi Portfolio (Unit 1 & 3 in Snouders Condominium) (and 1 more properties)
| Property | Long Island Multi Portfolio (Unit 1 & 3 in Snouders Condominium) (and 1 more properties) |
| Address | 108 South Street; 95 High Street; Oyster Bay, NY (and 1 more) 11771 |
| Property type | Multiple property types |
| Units, beds or keys | ["5", "5"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2024", "2014"] |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.12% |
| Current interest rate | 6.12% |
| Origination date | 01-20-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 11-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
S&S Storage
| Property | S&S Storage |
| Address | 3851 FM 663; Midlothian, TX 76065 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 52,950 |
| Year built | 1979 |
| Year last renovated | 2018 |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 12-03-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |