Benchmark 2026-V21 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for Benchmark 2026-V21 Mortgage Trust.
Data as of loan data through September 2026
← Benchmark 2026-V21 Mortgage Trust · CMBS market
Detail sections for the 27 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Project Broadview
| Property | Project Broadview |
| Address | not yet reported |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 2,202,082 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $24.4M |
| Current balance | $24.4M (March 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.84% |
| Current interest rate | 5.84% |
| Origination date | 12-16-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 07-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
General Mills (and 5 more properties)
| Property | General Mills (and 5 more properties) |
| Address | 1871 Willow Springs Church Road; 175 Delancey Street; 47173 Benicia Street 47266 Benicia Street and 843 Aubur; 1 Cabela Drive; 2500-2501 West Commodore Way; 350-360 Salters Creek Road; Social Circle, GA (and 5 more) 30025 |
| Property type | Multiple property types |
| Units, beds or keys | ["0", "0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2025", "2023"] |
| Original balance | $24.4M |
| Current balance | $24.4M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.84% |
| Current interest rate | 5.84% |
| Origination date | 12-16-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Lofts at River Edge
| Property | Lofts at River Edge |
| Address | 2010 North Oregon Avenue; Tampa, FL 33607 |
| Property type | Multifamily |
| Units, beds or keys | 136 |
| Net rentable square feet | not yet reported |
| Year built | 1964 |
| Year last renovated | 2023 |
| Original balance | $22.0M |
| Current balance | $22.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 7.11% |
| Current interest rate | 7.11% |
| Origination date | 01-27-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 11-05-2030 |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $134,648 |
The Arches
| Property | The Arches |
| Address | 224-228 East 135th Street; Bronx, NY 10451 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 2,206,442 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $22.0M |
| Current balance | $22.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.44% |
| Current interest rate | 5.44% |
| Origination date | 01-27-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Centerstone Plaza
| Property | Centerstone Plaza |
| Address | 4000 4010 and 4040 Barranca Parkway; Irvine, CA 92604 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 108,391 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $20.8M |
| Current balance | $20.8M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 12-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 10-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Gateway Place
| Property | Gateway Place |
| Address | 2025 Gateway Place; San Jose, CA 95110 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 158,165 |
| Year built | 1974 |
| Year last renovated | 2015 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 01-30-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 11-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
The Addison
| Property | The Addison |
| Address | 2001 Burke Road; Pasadena, TX 77502 |
| Property type | Multifamily |
| Units, beds or keys | 203 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2025 |
| Original balance | $17.5M |
| Current balance | $17.5M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 01-23-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 11-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
New Castle Stainless
| Property | New Castle Stainless |
| Address | 549 West State Road 38; New Castle, IN 47362 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 424,886 |
| Year built | 1917 |
| Year last renovated | 2012 |
| Original balance | $15.6M |
| Current balance | $15.6M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.51% |
| Current interest rate | 6.51% |
| Origination date | 01-15-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 06-05-2026 |
| Yield maintenance end | 10-05-2030 |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Torrey Heights
| Property | Torrey Heights |
| Address | 11202-11214 El Camino Real; San Diego, CA 92130 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 520,604 |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.97% |
| Current interest rate | 4.97% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2036-01-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Torrey Heights
| Property | Torrey Heights |
| Address | 11202-11214 El Camino Real; San Diego, CA 92130 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 520,604 |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.97% |
| Current interest rate | 4.97% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2036-01-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | JPMCB |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
535 & 545 5th Avenue
| Property | 535 & 545 5th Avenue |
| Address | 535-545 Fifth Avenue; New York, NY 10017 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 507,207 |
| Year built | 1897 |
| Year last renovated | 2017 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 7.06% |
| Current interest rate | 7.06% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | DBRI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
535 & 545 5th Avenue
| Property | 535 & 545 5th Avenue |
| Address | 535-545 Fifth Avenue; New York, NY 10017 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 507,207 |
| Year built | 1897 |
| Year last renovated | 2017 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 7.06% |
| Current interest rate | 7.06% |
| Origination date | 01-09-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-01-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | DBRI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Fairfield Inn McCandless
| Property | Fairfield Inn McCandless |
| Address | 901 Providence Boulevard; Pittsburgh, PA 15237 |
| Property type | Lodging |
| Units, beds or keys | 109 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $14.5M |
| Current balance | $14.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.85% |
| Current interest rate | 6.85% |
| Origination date | 02-12-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Hampton Inn - Albany GA
| Property | Hampton Inn - Albany GA |
| Address | 2628 Dawson Road; Albany, GA 31707 |
| Property type | Lodging |
| Units, beds or keys | 94 |
| Net rentable square feet | not yet reported |
| Year built | 2012 |
| Year last renovated | 2025 |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.15% |
| Current interest rate | 6.15% |
| Origination date | 02-12-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 09-05-2030 |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
StorQuest Jamul (and 1 more properties)
| Property | StorQuest Jamul (and 1 more properties) |
| Address | 3030 Jefferson Road; 550 Allendale Road; Jamul, CA (and 1 more) 91935 |
| Property type | Self storage |
| Units, beds or keys | ["58578", "70035"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.3M |
| Current balance | $12.3M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.72% |
| Current interest rate | 5.72% |
| Origination date | 02-12-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 09-05-2030 |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Paris Court (and 1 more properties)
| Property | Paris Court (and 1 more properties) |
| Address | 10220 County Road 25A North; 741 Yale Avenue; Piqua, OH (and 1 more) 45356 |
| Property type | Manufactured housing |
| Units, beds or keys | ["144", "77"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2025 |
| Original balance | $11.0M |
| Current balance | $10.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.98% |
| Current interest rate | 5.98% |
| Origination date | 02-06-2026 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Centre at Smith Valley
| Property | Centre at Smith Valley |
| Address | 1675 West Smith Valley Road; Greenwood, IN 46142 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 60,118 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $10.4M |
| Current balance | $10.4M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.37% |
| Current interest rate | 6.37% |
| Origination date | 02-13-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
117-123 Ludlow Street
| Property | 117-123 Ludlow Street |
| Address | 117-123 Ludlow Street; Yonkers, NY 10705 |
| Property type | Multifamily |
| Units, beds or keys | 37 |
| Net rentable square feet | not yet reported |
| Year built | 1907 |
| Year last renovated | 2025 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.59% |
| Current interest rate | 6.59% |
| Origination date | 02-04-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Van Cortland Multifamily Portfolio
| Property | Van Cortland Multifamily Portfolio |
| Address | 2 Van Cortlandt Park Avenue 107 Elm Street; Yonkers, NY 10701 |
| Property type | Multifamily |
| Units, beds or keys | 34 |
| Net rentable square feet | not yet reported |
| Year built | 1901 |
| Year last renovated | 2024 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 02-04-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Tandem Orlando
| Property | Tandem Orlando |
| Address | 5305 San Antonio Avenue; Orlando, FL 32839 |
| Property type | Multifamily |
| Units, beds or keys | 65 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $8.4M |
| Current balance | $8.4M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.01% |
| Current interest rate | 6.01% |
| Origination date | 02-13-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
Mountain Springs Pointe Apartments
| Property | Mountain Springs Pointe Apartments |
| Address | 1410 Chaparro Street; Las Cruces, NM 88001 |
| Property type | Multifamily |
| Units, beds or keys | 123 |
| Net rentable square feet | not yet reported |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $7.6M |
| Current balance | $7.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.38% |
| Current interest rate | 6.38% |
| Origination date | 02-13-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 12-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
CityCenter (Aria & Vdara)
| Property | CityCenter (Aria & Vdara) |
| Address | 3730 South Las Vegas Boulevard and 2600 West Harmon Ave; Las Vegas, NV 89158 |
| Property type | Lodging |
| Units, beds or keys | 5349 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.08% |
| Current interest rate | 6.08% |
| Origination date | 12-09-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
730 Madison Avenue
| Property | 730 Madison Avenue |
| Address | 730 Madison Avenue; Paterson, NJ 7501 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 51,800 |
| Year built | 1920 |
| Year last renovated | 2024 |
| Original balance | $7.1M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.42% |
| Current interest rate | 6.42% |
| Origination date | 02-06-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Windchase Apartments
| Property | Windchase Apartments |
| Address | 2203 Botanical Drive; Killeen, TX 76542 |
| Property type | Multifamily |
| Units, beds or keys | 92 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | 2022 |
| Original balance | $6.9M |
| Current balance | $6.9M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 02-13-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Riverview (and 1 more properties)
| Property | Riverview (and 1 more properties) |
| Address | 765 South River Road; 12700 Colby Lake Road; Bay City, MI (and 1 more) 48708 |
| Property type | Manufactured housing |
| Units, beds or keys | ["197", "88"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.6M |
| Current balance | $4.6M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.25% |
| Current interest rate | 6.25% |
| Origination date | 02-18-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 04-05-2028 |
| Yield maintenance end | 11-05-2030 |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CityCenter (Aria & Vdara)
| Property | CityCenter (Aria & Vdara) |
| Address | 3730 South Las Vegas Boulevard and 2600 West Harmon Ave; Las Vegas, NV 89158 |
| Property type | Lodging |
| Units, beds or keys | 5349 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.08% |
| Current interest rate | 6.08% |
| Origination date | 12-09-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-09 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | GSBI |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Air Haven MHP
| Property | Air Haven MHP |
| Address | 4923 East Camino Principal; Sierra Vista, AZ 85650 |
| Property type | Manufactured housing |
| Units, beds or keys | 52 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | not yet reported |
| Original balance | $2.2M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 01-26-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-02-06 |
| Prepayment lockout end | 03-05-2028 |
| Yield maintenance end | 11-05-2030 |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |