BMO 2022-C2 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← BMO 2022-C2 Mortgage Trust · CMBS market

Detail sections for the 24 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Fleet Farm Sioux Falls

Property	Fleet Farm Sioux Falls
Address	3035 West Fleet St 3705 North Northview Avenue; Sioux Falls, SD 57107
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	170,642
Year built	2019
Year last renovated	not yet reported
Original balance	$21.5M
Current balance	$21.5M (September 2026)
Share of deal balance	3.1%
Interest rate at origination	5.13%
Current interest rate	5.13%
Origination date	04-20-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-05-01
Prepayment lockout end	02-29-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$37.8M	04-04-2022	MAI
Most recent reported	$37.8M	2022-04-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Fleet Farm Group	170,642	05-31-2039
The Lamar Companies	not yet reported	06-30-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

LaFollette, TN (and 13 more properties)

Property	LaFollette, TN (and 13 more properties)
Address	146 Canyon Lane; 995 North Hill Street 999 North Hill Street; 505 Foresite Ave; 131 McCalla Road; 210 & 299 WF Burns S. 15th Street (aka 1401 S. 8th Street) Lanett, AL; 470 Gaines Hwy; 1151 Bristol Hwy; 3101 and 3119 Highway 98 East; 3205 Martin Luther King Jr. Blvd.; 118 Black Street 344 East Hill Street SE; 36 Cannon Road; 5300 Cahaba Valley Road; 1906 Hwy 71 N; 38188 AL-25; La Follette, TN (and 13 more) 37766
Property type	Self storage
Units, beds or keys	["243", "169", "175", "211", "214", "254", "164", "146", "142", "114", "104", "74", "111", "66"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	["2020", "2019", "2010", "2020", "2020"]
Original balance	$19.6M
Current balance	$19.6M (September 2026)
Share of deal balance	2.8%
Interest rate at origination	5.07%
Current interest rate	5.07%
Origination date	03-30-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-04-06
Prepayment lockout end	01-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Bank of Montreal
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.1M	not yet reported	MAI
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.3M
Operating expenses	$1.5M
Net operating income	$1.7M
Net cash flow	$1.7M
DSCR (net cash flow)	1.66
DSCR (net operating income)	1.72
Occupancy	73%
Servicer advances outstanding	$0

Wards Crossing West

Property	Wards Crossing West
Address	120, 225 & 475 Simons Run; Lynchburg, VA 24502
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	203,464
Year built	2006
Year last renovated	not yet reported
Original balance	$19.5M
Current balance	$19.5M (September 2026)
Share of deal balance	2.8%
Interest rate at origination	4.89%
Current interest rate	4.89%
Origination date	04-06-2022
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2032-05-01
Prepayment lockout end	12-31-2031
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$29.9M	02-24-2022	MAI
Most recent reported	$29.9M	2022-02-24	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Kohl's Department Stores, Inc.	88,925	01-31-2027
Ross Dress for Less, Inc	30,187	01-31-2028
Burlilngton Coat Factory and Warehouse	24,633	02-28-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

PentaCentre Office

Property	PentaCentre Office
Address	300, 320, 340 East Big Beaver Road 2800 Livernois Road; Troy, MI 48083
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	734,156
Year built	1986
Year last renovated	2019
Original balance	$20.3M
Current balance	$19.1M (September 2026)
Share of deal balance	2.7%
Interest rate at origination	5.32%
Current interest rate	5.32%
Origination date	06-02-2022
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2032-06-06
Prepayment lockout end	03-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$59.5M	03-29-2022	MAI
Most recent reported	$59.5M	2022-03-29	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Midland Credit Management, Inc.	62,367	04-30-2032
One10 LLC	51,227	08-31-2029
eMortgage Funding LLC	31,149	06-30-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$9.1M
Operating expenses	$5.0M
Net operating income	$4.1M
Net cash flow	$3.6M
DSCR (net cash flow)	1.59
DSCR (net operating income)	1.80
Occupancy	65%
Servicer advances outstanding	$0

Cheshire Station

Property	Cheshire Station
Address	4215 Cheshire Station Plaza; Dale City, VA 22193
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	105,054
Year built	2002
Year last renovated	not yet reported
Original balance	$17.6M
Current balance	$17.6M (September 2026)
Share of deal balance	2.5%
Interest rate at origination	4.97%
Current interest rate	4.97%
Origination date	05-13-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-06-01
Prepayment lockout end	03-31-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$29.6M	02-22-2022	MAI
Most recent reported	$29.6M	2022-02-22	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Safeway #35-1702	55,163	04-30-2037
Petco #1717	12,000	01-31-2028
Virginia ABC	6,300	08-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Kewaunee Scientific

Property	Kewaunee Scientific
Address	2700 West Front Street; StatesvIlle, NC 28677
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	416,299
Year built	1955
Year last renovated	2019
Original balance	$16.6M
Current balance	$16.6M (September 2026)
Share of deal balance	2.4%
Interest rate at origination	4.95%
Current interest rate	4.95%
Origination date	03-24-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-04-06
Prepayment lockout end	01-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Bank of Montreal
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$32.0M	01-27-2022	MAI
Most recent reported	$32.0M	2022-01-27	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Kewaunee Scientific Corporation	416,299	03-24-2042

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.0M
Operating expenses	$28,990
Net operating income	$2.0M
Net cash flow	$1.9M
DSCR (net cash flow)	2.30
DSCR (net operating income)	2.38
Occupancy	100%
Servicer advances outstanding	$0

2 Riverfront Plaza

Property	2 Riverfront Plaza
Address	826-836 McCarter Highway; Newark, NJ 07102
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	337,543
Year built	2014
Year last renovated	not yet reported
Original balance	$15.0M
Current balance	$15.0M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.26%
Current interest rate	4.26%
Origination date	12-08-2021
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-01-06
Prepayment lockout end	09-05-2031
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Bank of Montreal
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$182.2M	11-12-2021	MAI
Most recent reported	$182.2M	2021-11-12	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Panasonic Corp North America	337,543	04-30-2031
Altice USA	not yet reported	06-01-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$4.0M
Operating expenses	$1.1M
Net operating income	$2.9M
Net cash flow	$2.6M
DSCR (net cash flow)	2.22
DSCR (net operating income)	2.45
Occupancy	100%
Servicer advances outstanding	$0

1901 10th Avenue

Property	1901 10th Avenue
Address	1901 Tenth Avenue; Brooklyn, NY 11215
Property type	Multifamily
Units, beds or keys	29
Net rentable square feet	25,580
Year built	2020
Year last renovated	not yet reported
Original balance	$13.0M
Current balance	$13.0M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	5.29%
Current interest rate	5.29%
Origination date	06-14-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-07-06
Prepayment lockout end	04-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$22.3M	04-29-2022	MAI
Most recent reported	$22.3M	2022-04-29	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.6M
Operating expenses	$450,976
Net operating income	$1.1M
Net cash flow	$1.1M
DSCR (net cash flow)	1.56
DSCR (net operating income)	1.58
Occupancy	100%
Servicer advances outstanding	$0

Waikele Self-Storage Park

Property	Waikele Self-Storage Park
Address	94-990 Pakela St; Waipahu, HI 96797
Property type	Self storage
Units, beds or keys	78
Net rentable square feet	385,792
Year built	1942
Year last renovated	not yet reported
Original balance	$12.5M
Current balance	$12.5M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	6.48%
Current interest rate	6.48%
Origination date	06-13-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-07-06
Prepayment lockout end	04-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$22.0M	12-01-2021	MAI
Most recent reported	$22.0M	2021-12-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.3M
Operating expenses	$1.0M
Net operating income	$1.3M
Net cash flow	$1.2M
DSCR (net cash flow)	1.51
DSCR (net operating income)	1.56
Occupancy	83%
Servicer advances outstanding	$0

Corporate Center Building G

Property	Corporate Center Building G
Address	8850 W Sunset Rd; Las Vegas, NV 89148
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	47,500
Year built	2015
Year last renovated	not yet reported
Original balance	$11.8M
Current balance	$11.1M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	5.65%
Current interest rate	5.65%
Origination date	05-18-2022
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2032-06-01
Prepayment lockout end	07-31-2024
Yield maintenance end	03-31-2032
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.3M	04-11-2022	MAI
Most recent reported	$18.3M	2022-04-11	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Berkshire Hathaway	15,750	08-01-2027
Encore Group (USA) LLC	15,750	12-31-2027
Berkshire Hathaway Home Service	10,000	07-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Dollar Self Storage #21 - Goodyear

Property	Dollar Self Storage #21 - Goodyear
Address	16980 W Indian School Rd; Goodyear, AZ 85395
Property type	Self storage
Units, beds or keys	906
Net rentable square feet	132,203
Year built	2020
Year last renovated	not yet reported
Original balance	$11.5M
Current balance	$10.8M (September 2026)
Share of deal balance	1.5%
Interest rate at origination	5.13%
Current interest rate	5.13%
Origination date	05-10-2022
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2032-06-01
Prepayment lockout end	03-31-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$27.8M	03-31-2022	MAI
Most recent reported	$27.8M	2022-03-31	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Dollar Self Storage #5 - Mesa

Property	Dollar Self Storage #5 - Mesa
Address	2732 East McKellips Road; Mesa, AZ 85213
Property type	Self storage
Units, beds or keys	859
Net rentable square feet	98,755
Year built	2002
Year last renovated	not yet reported
Original balance	$11.5M
Current balance	$10.7M (September 2026)
Share of deal balance	1.5%
Interest rate at origination	4.94%
Current interest rate	4.94%
Origination date	05-03-2022
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2032-06-01
Prepayment lockout end	03-31-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$23.5M	03-31-2022	MAI
Most recent reported	$23.5M	2022-03-31	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Bennett Commerce Center (and 2 more properties)

Property	Bennett Commerce Center (and 2 more properties)
Address	1335 Bennett Drive; 5401 Bryant Avenue; 2290 N Ronald Reagan Blvd; Longwood, FL (and 2 more) 32750
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$10.1M
Current balance	$10.1M (September 2026)
Share of deal balance	1.5%
Interest rate at origination	4.90%
Current interest rate	4.90%
Origination date	03-28-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-04-01
Prepayment lockout end	01-31-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.6M	02-04-2022	MAI
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
Briesa, Inc.	not yet reported	["12-31-2027", "12-31-2029", "02-28-2028"]
Dreamz Machining, Inc	not yet reported	["09-30-2028", "01-31-2031", "05-31-2027"]
DSO Enterprises LLC	not yet reported	["12-31-2028", "09-30-2028", "02-29-2028"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$1.8M
Operating expenses	$520,664
Net operating income	$1.2M
Net cash flow	$1.2M
DSCR (net cash flow)	2.35
DSCR (net operating income)	2.46
Occupancy	90%
Servicer advances outstanding	$0

Dollar Self Storage #6 - Apache Junction

Property	Dollar Self Storage #6 - Apache Junction
Address	1441 East Old West Highway; Apache Junction, AZ 85119
Property type	Self storage
Units, beds or keys	734
Net rentable square feet	109,425
Year built	2002
Year last renovated	not yet reported
Original balance	$9.5M
Current balance	$8.9M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.88%
Current interest rate	4.88%
Origination date	05-13-2022
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2032-06-01
Prepayment lockout end	03-31-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.9M	03-31-2022	MAI
Most recent reported	$21.9M	2022-03-31	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Hayward Storage

Property	Hayward Storage
Address	77 Traynor Street; Hayward, CA 94544
Property type	Self storage
Units, beds or keys	628
Net rentable square feet	58,932
Year built	1988
Year last renovated	2012
Original balance	$7.7M
Current balance	$7.7M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.57%
Current interest rate	4.57%
Origination date	03-18-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-04-06
Prepayment lockout end	12-05-2031
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Bank of Montreal
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.0M	01-13-2022	MAI
Most recent reported	$14.0M	2022-01-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.3M
Operating expenses	$436,642
Net operating income	$864,099
Net cash flow	$855,237
DSCR (net cash flow)	2.40
DSCR (net operating income)	2.42
Occupancy	100%
Servicer advances outstanding	$0

WayGate Technologies

Property	WayGate Technologies
Address	721 Visions Drive; Skaneateles, NY 13152
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	73,820
Year built	2007
Year last renovated	not yet reported
Original balance	$7.3M
Current balance	$7.3M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	4.33%
Current interest rate	4.33%
Origination date	05-27-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-06-06
Prepayment lockout end	03-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	UBS AG
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.3M	04-20-2022	MAI
Most recent reported	$13.3M	2022-04-20	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Waygate Technologies USA, LP, a Delaware limited partnership	73,820	06-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$800,947
Operating expenses	$70,025
Net operating income	$730,922
Net cash flow	$730,922
DSCR (net cash flow)	2.28
DSCR (net operating income)	2.28
Occupancy	100%
Servicer advances outstanding	$0

Westcliff Plaza

Property	Westcliff Plaza
Address	401 N Buffalo Dr; Las Vegas, NV 89145
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	36,236
Year built	1994
Year last renovated	not yet reported
Original balance	$7.2M
Current balance	$6.7M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	5.66%
Current interest rate	5.66%
Origination date	05-06-2022
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2032-06-01
Prepayment lockout end	07-31-2024
Yield maintenance end	03-31-2032
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.2M	03-28-2022	MAI
Most recent reported	$11.2M	2022-03-28	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
NV Heart & Vascular Westcliff	8,592	12-01-2030
Nevada Heart and Vascular	4,995	12-01-2030
Las Fyzi cal, L.L.C.	4,880	07-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Shoppes at Seven Oaks

Property	Shoppes at Seven Oaks
Address	13645 Big Bend Road; St. Louis, MO 63122
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	52,699
Year built	2007
Year last renovated	not yet reported
Original balance	$6.0M
Current balance	$6.0M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	5.05%
Current interest rate	5.05%
Origination date	05-31-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-06-06
Prepayment lockout end	03-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Bank of Montreal
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.5M	04-25-2022	MAI
Most recent reported	$10.5M	2022-04-25	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
ACE BEVERAGES LLC	7,741	10-31-2029
The Shack Restaurant Group, LLC	5,416	06-30-2027
FGB Group, LLC	4,500	10-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.6M
Operating expenses	$699,623
Net operating income	$904,813
Net cash flow	$853,729
DSCR (net cash flow)	2.78
DSCR (net operating income)	2.95
Occupancy	96%
Servicer advances outstanding	$0

Cooper Commerce Center

Property	Cooper Commerce Center
Address	2003-2033 West McNab Road; Pompano Beach, FL 33069
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	43,450
Year built	1975
Year last renovated	2021
Original balance	$5.8M
Current balance	$5.8M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	5.13%
Current interest rate	5.13%
Origination date	04-21-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-05-01
Prepayment lockout end	02-29-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.4M	03-10-2022	MAI
Most recent reported	$9.4M	2022-03-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
PITSTOP AUTO TECH, LLC	4,725	06-30-2027
CORAL RIDGE ENTERPRISES INC	3,025	09-30-2026
CRKROGER CORPORTION	3,025	10-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Mini U Storage - Woodbridge

Property	Mini U Storage - Woodbridge
Address	13901 Smoketown Rd; Woodbridge, VA 22192
Property type	Self storage
Units, beds or keys	540
Net rentable square feet	58,075
Year built	1999
Year last renovated	not yet reported
Original balance	$5.6M
Current balance	$5.6M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	5.66%
Current interest rate	5.66%
Origination date	06-07-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-07-01
Prepayment lockout end	08-31-2024
Yield maintenance end	04-30-2032
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.7M	05-04-2022	MAI
Most recent reported	$10.7M	2022-05-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Lakeview Storage

Property	Lakeview Storage
Address	7150 Knoxville Road; Napa, CA 94558
Property type	Self storage
Units, beds or keys	not yet reported
Net rentable square feet	104,290
Year built	1975
Year last renovated	2004
Original balance	$4.5M
Current balance	$4.5M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	6.34%
Current interest rate	6.34%
Origination date	06-07-2022
Original term	60 months
Amortization term	not yet reported
Interest-only period	60 months
Scheduled maturity	2027-07-06
Prepayment lockout end	04-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.4M	05-09-2022	MAI
Most recent reported	$7.4M	2022-05-09	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$797,247
Operating expenses	$311,640
Net operating income	$485,607
Net cash flow	$473,386
DSCR (net cash flow)	1.62
DSCR (net operating income)	1.66
Occupancy	87%
Servicer advances outstanding	$0

Marina Village

Property	Marina Village
Address	229 NAS Dr; Corpus Christi, TX 78418
Property type	Manufactured housing
Units, beds or keys	167
Net rentable square feet	not yet reported
Year built	1966
Year last renovated	2002
Original balance	$4.7M
Current balance	$4.3M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.92%
Current interest rate	4.92%
Origination date	03-25-2022
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2032-04-01
Prepayment lockout end	01-31-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.2M	03-10-2022	MAI
Most recent reported	$9.2M	2022-03-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$983,485
Operating expenses	$605,471
Net operating income	$378,014
Net cash flow	$365,664
DSCR (net cash flow)	1.23
DSCR (net operating income)	1.27
Occupancy	49%
Servicer advances outstanding	$0

Cleveland Corners

Property	Cleveland Corners
Address	800,808,816,818,820 25th Street NW 840, 850, 860, 870 & 920 25th Street NW; Cleveland, TN 37311
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	97,007
Year built	1969
Year last renovated	2015
Original balance	$4.3M
Current balance	$4.3M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	5.62%
Current interest rate	5.62%
Origination date	06-06-2022
Original term	120 months
Amortization term	360 months
Interest-only period	84 months
Scheduled maturity	2032-06-06
Prepayment lockout end	03-05-2032
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	UBS AG
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.3M	02-28-2022	MAI
Most recent reported	$8.3M	2022-02-28	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Big Lots #405B	25,000	01-31-2030
Crunch Fitness	20,000	07-31-2036
Home Expo	13,106	04-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$915,687
Operating expenses	$278,220
Net operating income	$637,468
Net cash flow	$553,084
DSCR (net cash flow)	2.27
DSCR (net operating income)	2.62
Occupancy	79%
Servicer advances outstanding	$0

Storage Crib

Property	Storage Crib
Address	2145 & 2146 Troy Ave 3509 IN-3 (aka 3509 South State Road 3); New Castle, IN 47362
Property type	Self storage
Units, beds or keys	501
Net rentable square feet	94,124
Year built	1976
Year last renovated	not yet reported
Original balance	$2.7M
Current balance	$2.7M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.81%
Current interest rate	4.81%
Origination date	04-01-2022
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2032-04-01
Prepayment lockout end	01-31-2032
Yield maintenance end	not yet reported
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.3M	10-22-2021	MAI
Most recent reported	$4.3M	2021-10-22	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$652,990
Operating expenses	$262,893
Net operating income	$390,097
Net cash flow	$377,583
DSCR (net cash flow)	2.90
DSCR (net operating income)	3.00
Occupancy	84%
Servicer advances outstanding	$0