Loan detail for BMO 2022-C3 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← BMO 2022-C3 Mortgage Trust · CMBS market
Detail sections for the 32 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Chandler Tech Center (and 1 more properties)
| Property | Chandler Tech Center (and 1 more properties) |
| Address | 300 North 56th Street 305 North 54th Street; 17682 Airline Highway; Chandler, AZ (and 1 more) 85226 |
| Property type | Multiple property types |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2022 |
| Original balance | $24.5M |
| Current balance | $24.5M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 5.93% |
| Current interest rate | 5.93% |
| Origination date | 08-31-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-09-06 |
| Prepayment lockout end | 06-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.1M |
| Operating expenses | $1.7M |
| Net operating income | $3.4M |
| Net cash flow | $3.3M |
| DSCR (net cash flow) | 2.21 |
| DSCR (net operating income) | 2.29 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ACME Mahwah
| Property | ACME Mahwah |
| Address | 117 Franklin Turnpike; Mahwah, NJ 07430 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 110,249 |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 5.01% |
| Current interest rate | 5.01% |
| Origination date | 08-05-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-08-06 |
| Prepayment lockout end | 05-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.9M |
| Operating expenses | $48,598 |
| Net operating income | $2.9M |
| Net cash flow | $2.9M |
| DSCR (net cash flow) | 2.45 |
| DSCR (net operating income) | 2.45 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
South Michigan Avenue
| Property | South Michigan Avenue |
| Address | 2014-2036 and 2100 South Michigan Avenue (a/k/a 70 21st Street); Chicago, IL 60616 |
| Property type | Mixed use |
| Units, beds or keys | 68 |
| Net rentable square feet | 113,022 |
| Year built | 1910 |
| Year last renovated | 2016 |
| Original balance | $22.5M |
| Current balance | $22.5M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 5.92% |
| Current interest rate | 5.92% |
| Origination date | 07-29-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-08-06 |
| Prepayment lockout end | 05-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.3M |
| Operating expenses | $1.3M |
| Net operating income | $2.0M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 1.49 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Home2 Suites by Hilton Phoenix Airport North (and 1 more properties)
| Property | Home2 Suites by Hilton Phoenix Airport North (and 1 more properties) |
| Address | 888 North 44th Street; 800 North 44th Street; Phoenix, AZ (and 1 more) 85008 |
| Property type | Lodging |
| Units, beds or keys | ["119", "128"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $22.3M |
| Current balance | $22.3M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 5.59% |
| Current interest rate | 5.59% |
| Origination date | 08-26-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-09-06 |
| Prepayment lockout end | 06-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
La Habra Marketplace
| Property | La Habra Marketplace |
| Address | 1641 West Imperial Highway; La Habra, CA 90631 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 371,431 |
| Year built | 1968 |
| Year last renovated | 2019 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 3.70% |
| Current interest rate | 3.70% |
| Origination date | 12-03-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-12-05 |
| Prepayment lockout end | 09-04-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $13.0M |
| Operating expenses | $3.5M |
| Net operating income | $9.5M |
| Net cash flow | $9.4M |
| DSCR (net cash flow) | 2.63 |
| DSCR (net operating income) | 2.67 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Evergreen (and 9 more properties)
| Property | Evergreen (and 9 more properties) |
| Address | 12499 Evergreen Road; 7625 Empire Drive; 1313 Lone Oak Road; 24680 Mound Road; 1842 & 1890 Rochester Industrial Drive; 39555 Schoolcraft Road; 32713 Schoolcraft Road; 34443 Schoolcraft Road; 12707 Eckles Road; 3120 Interstate 30; Detroit, MI (and 9 more) 48228 |
| Property type | Multiple property types |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2019", "1976", "2019", "2013", "2010", "2021", "2022", "2001"] |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 5.51% |
| Current interest rate | 5.51% |
| Origination date | 07-21-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-08-05 |
| Prepayment lockout end | 05-04-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $6.7M |
| Operating expenses | $1.7M |
| Net operating income | $5.0M |
| Net cash flow | $4.7M |
| DSCR (net cash flow) | 1.40 |
| DSCR (net operating income) | 1.50 |
| Occupancy | 18% |
| Servicer advances outstanding | $0 |
Rising Sun Towne Centre
| Property | Rising Sun Towne Centre |
| Address | 42-60 East Main Street a/k/a 10-56 Rising Sun Town Center; Rising Sun, MD 21911 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 146,888 |
| Year built | 1998 |
| Year last renovated | 2008 |
| Original balance | $17.8M |
| Current balance | $17.8M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.04% |
| Current interest rate | 6.04% |
| Origination date | 09-07-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-10-06 |
| Prepayment lockout end | 06-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.6M |
| Operating expenses | $677,866 |
| Net operating income | $1.9M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 1.67 |
| DSCR (net operating income) | 1.74 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Icon One Daytona
| Property | Icon One Daytona |
| Address | 1820 Legends Lane 236 Highbanks Boulevard; Daytona Beach, FL 32114 |
| Property type | Multifamily |
| Units, beds or keys | 282 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 3.77% |
| Current interest rate | 3.77% |
| Origination date | 08-10-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-09-05 |
| Prepayment lockout end | 07-04-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Lakeshore Marketplace
| Property | Lakeshore Marketplace |
| Address | 5141 Harvey Street; Norton Shores, MI 49444 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 349,332 |
| Year built | 1995 |
| Year last renovated | 2019 |
| Original balance | $12.0M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.08% |
| Current interest rate | 4.08% |
| Origination date | 12-07-2021 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-05 |
| Prepayment lockout end | 11-04-2024 |
| Yield maintenance end | 10-04-2026 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.9M |
| Operating expenses | $1.8M |
| Net operating income | $3.1M |
| Net cash flow | $2.8M |
| DSCR (net cash flow) | 2.21 |
| DSCR (net operating income) | 2.47 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Bell Works
| Property | Bell Works |
| Address | 101 Crawfords Corner Road; Holmdel, NJ 07733 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,371,470 |
| Year built | 1962 |
| Year last renovated | 2017 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.11% |
| Current interest rate | 5.11% |
| Origination date | 04-08-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-05-06 |
| Prepayment lockout end | 03-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
111 River Street
| Property | 111 River Street |
| Address | 111 River Street; Hoboken, NJ 07030 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 555,718 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.28% |
| Current interest rate | 3.28% |
| Origination date | 01-21-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-02-06 |
| Prepayment lockout end | 10-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
3455 Veterans Hwy
| Property | 3455 Veterans Hwy |
| Address | 3455 Veterans Memorial Highway; Ronkonkoma, NY 11779 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 151,730 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.63% |
| Current interest rate | 5.63% |
| Origination date | 07-29-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-08-06 |
| Prepayment lockout end | 11-05-2024 |
| Yield maintenance end | 04-05-2032 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.8M |
| Operating expenses | $2.3M |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 0.82 |
| DSCR (net operating income) | 0.84 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Union and Chapin Industrial
| Property | Union and Chapin Industrial |
| Address | 1051 Union Street and 1729 Chapin Road; Montebello, CA 90640 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 241,584 |
| Year built | 1956 |
| Year last renovated | not yet reported |
| Original balance | $11.2M |
| Current balance | $9.9M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.26% |
| Current interest rate | 5.26% |
| Origination date | 10-30-2020 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-11-01 |
| Prepayment lockout end | 10-31-2024 |
| Yield maintenance end | 07-31-2030 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | ReadyCap Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.6M |
| Operating expenses | $38,198 |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.68 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Art Ovation Hotel
| Property | Art Ovation Hotel |
| Address | 1255 North Palm Avenue; Sarasota, FL 34236 |
| Property type | Lodging |
| Units, beds or keys | 162 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.7M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.90% |
| Current interest rate | 5.90% |
| Origination date | 07-14-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2032-08-05 |
| Prepayment lockout end | 06-04-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $20.8M |
| Operating expenses | $15.2M |
| Net operating income | $5.6M |
| Net cash flow | $4.8M |
| DSCR (net cash flow) | 1.17 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
Centerbrooke Self Storage
| Property | Centerbrooke Self Storage |
| Address | 1032 Centerbrooke Lane; Suffolk, VA 23434 |
| Property type | Self storage |
| Units, beds or keys | 778 |
| Net rentable square feet | 99,559 |
| Year built | 2015 |
| Year last renovated | 2019 |
| Original balance | $9.5M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.60% |
| Current interest rate | 3.60% |
| Origination date | 09-28-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 10-05-2024 |
| Yield maintenance end | 07-05-2031 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Greystone Servicing Company LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hampton Inn Richmond
| Property | Hampton Inn Richmond |
| Address | 1101 Technology Park Drive; Glen Allen, VA 23059 |
| Property type | Lodging |
| Units, beds or keys | 99 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | 2019 |
| Original balance | $9.9M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.52% |
| Current interest rate | 6.52% |
| Origination date | 08-29-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2032-09-05 |
| Prepayment lockout end | 06-04-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
5959 South Harlem Avenue Building (and 4 more properties)
| Property | 5959 South Harlem Avenue Building (and 4 more properties) |
| Address | 5959 South Harlem Avenue; 11825 Olive Street; 201 Tower Plaza; 318 N 25th St; 1201 Pontiac Court; Chicago, IL (and 4 more) 60638 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2008", "2000"] |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.52% |
| Current interest rate | 5.52% |
| Origination date | 06-03-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-06-06 |
| Prepayment lockout end | 03-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | SCP Servicing, LLC |
| Loan servicer | not yet reported |
| Originator | Sabal Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Fontainebleau Park Office Plaza
| Property | Fontainebleau Park Office Plaza |
| Address | 175 Fontainebleau Boulevard; Miami, FL 33172 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 40,488 |
| Year built | 1974 |
| Year last renovated | 2019 |
| Original balance | $7.9M |
| Current balance | $7.7M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.78% |
| Current interest rate | 4.78% |
| Origination date | 03-31-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2032-04-06 |
| Prepayment lockout end | 04-05-2025 |
| Yield maintenance end | 01-05-2032 |
| Servicer | SCP Servicing, LLC |
| Loan servicer | not yet reported |
| Originator | Sabal Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Fairfield Inn Orange Beach (and 8 more properties)
| Property | Fairfield Inn Orange Beach (and 8 more properties) |
| Address | 3111 Loop Road; 610 West Beach Boulevard; 5460 Inn Road; 8943 Sawwood Street; 3947 Gulf Shores Parkway; 3025 West 1st Street; 2591 Wilde Lake Boulevard; 213 West Fort Morgan Road; 3049 West 1st Street; Orange Beach, AL (and 8 more) 36561 |
| Property type | Lodging |
| Units, beds or keys | ["116", "97", "97", "89", "88", "60", "74", "54", "49"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2022", "2022", "2021", "2018", "2019", "2018"] |
| Original balance | $7.2M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.06% |
| Current interest rate | 6.06% |
| Origination date | 08-04-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2032-09-01 |
| Prepayment lockout end | 10-31-2024 |
| Yield maintenance end | 05-31-2032 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Copperas Cove (and 3 more properties)
| Property | Copperas Cove (and 3 more properties) |
| Address | 930 W. Bus. Hwy 190; 5708 East Rancier Avenue; 1875 Morgan's Point Road; 4800 South 31st Street; Copperas Cove, TX (and 3 more) 76522 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.05% |
| Current interest rate | 6.05% |
| Origination date | 06-09-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-07-05 |
| Prepayment lockout end | 05-04-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $265,435 |
| Operating expenses | $175,839 |
| Net operating income | $89,595 |
| Net cash flow | $87,636 |
| DSCR (net cash flow) | 0.81 |
| DSCR (net operating income) | 0.83 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Bella Vista Village
| Property | Bella Vista Village |
| Address | 270 East Hunt Highway; Queen Creek, AZ 85143 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 33,271 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $6.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.64% |
| Current interest rate | 5.64% |
| Origination date | 06-29-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-07-06 |
| Prepayment lockout end | 04-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $351,778 |
| Net operating income | $777,577 |
| Net cash flow | $772,586 |
| DSCR (net cash flow) | 2.08 |
| DSCR (net operating income) | 2.09 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Warwick Self Storage
| Property | Warwick Self Storage |
| Address | 14750 Warwick Blvd; Newport News, VA 23608 |
| Property type | Self storage |
| Units, beds or keys | 752 |
| Net rentable square feet | 76,482 |
| Year built | 1985 |
| Year last renovated | 2017 |
| Original balance | $6.2M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.51% |
| Current interest rate | 3.51% |
| Origination date | 09-28-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-10-06 |
| Prepayment lockout end | 10-05-2024 |
| Yield maintenance end | 07-05-2031 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Greystone Servicing Company LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Island Estates I (and 4 more properties)
| Property | Island Estates I (and 4 more properties) |
| Address | 904 Trotter Way & 2149 Ridge Road; 452 Park Road; 150 Midtown Park Circle; 510 Ridge Road; 103 Falin Lane; Pigeon Forge, TN (and 4 more) 37863 |
| Property type | Manufactured housing |
| Units, beds or keys | ["47", "92", "56", "20", "23"] |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.91% |
| Current interest rate | 5.91% |
| Origination date | 08-19-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2032-09-06 |
| Prepayment lockout end | 06-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Super Mini Storage
| Property | Super Mini Storage |
| Address | 7707 Stockton Boulevard; Sacramento, CA 95823 |
| Property type | Self storage |
| Units, beds or keys | 912 |
| Net rentable square feet | 92,070 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.19% |
| Current interest rate | 5.19% |
| Origination date | 04-20-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-05-06 |
| Prepayment lockout end | 02-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | SCP Servicing, LLC |
| Loan servicer | not yet reported |
| Originator | Sabal Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Albertsons Clovis
| Property | Albertsons Clovis |
| Address | 1905 North Prince Street; Clovis, NM 88101 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 43,484 |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.25% |
| Current interest rate | 5.25% |
| Origination date | 07-14-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-08-06 |
| Prepayment lockout end | 04-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $748,855 |
| Operating expenses | $20,828 |
| Net operating income | $728,027 |
| Net cash flow | $728,027 |
| DSCR (net cash flow) | 2.49 |
| DSCR (net operating income) | 2.49 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LaGrange Pointe
| Property | LaGrange Pointe |
| Address | 51 E Cossitt Avenue; La Grange, IL 60525 |
| Property type | Multifamily |
| Units, beds or keys | 30 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | 2019 |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 02-05-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-03-01 |
| Prepayment lockout end | 11-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | CIBC Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Village at Rankin
| Property | Village at Rankin |
| Address | 3237 Yanceyville Street; Greensboro, NC 27405 |
| Property type | Multifamily |
| Units, beds or keys | 128 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.78% |
| Current interest rate | 3.78% |
| Origination date | 08-24-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-09-01 |
| Prepayment lockout end | 08-31-2024 |
| Yield maintenance end | 05-31-2031 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | ReadyCap Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
4944-4946 North Harding Avenue (and 2 more properties)
| Property | 4944-4946 North Harding Avenue (and 2 more properties) |
| Address | 4944-4946 North Harding Avenue; 6442-6444 North Hamilton Avenue; 4801 North Ridgeway Avenue; Chicago, IL (and 2 more) 60625 |
| Property type | Multifamily |
| Units, beds or keys | ["13", "11", "11"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2022", "2021", "2021"] |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.48% |
| Current interest rate | 5.48% |
| Origination date | 05-05-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-05-06 |
| Prepayment lockout end | 11-05-2024 |
| Yield maintenance end | 02-05-2032 |
| Servicer | SCP Servicing, LLC |
| Loan servicer | not yet reported |
| Originator | Sabal Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Crowley Village
| Property | Crowley Village |
| Address | 2000-2016 North Parkerson Avenue; Crowley, LA 70526 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 107,557 |
| Year built | 1979 |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.67% |
| Current interest rate | 5.67% |
| Origination date | 06-10-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2032-07-06 |
| Prepayment lockout end | 04-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | SCP Servicing, LLC |
| Loan servicer | not yet reported |
| Originator | Sabal Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $263,043 |
| Net operating income | $791,702 |
| Net cash flow | $704,904 |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.20 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Denton Multifamily
| Property | Denton Multifamily |
| Address | 825-913 Juno Lane 3800-3917 Huntington Rd, and 4008-4024 Sheraton Rd; Denton, TX 76209 |
| Property type | Multifamily |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 01-31-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-02-06 |
| Prepayment lockout end | 11-05-2024 |
| Yield maintenance end | 11-05-2031 |
| Servicer | SCP Servicing, LLC |
| Loan servicer | not yet reported |
| Originator | Sabal Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Scotland Court Industrial
| Property | Scotland Court Industrial |
| Address | 22275 and 22325 South Scotland Court; Queen Creek, AZ 85142 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 33,244 |
| Year built | 2021 |
| Year last renovated | not yet reported |
| Original balance | $4.1M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.62% |
| Current interest rate | 5.62% |
| Origination date | 06-10-2022 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2032-07-06 |
| Prepayment lockout end | 04-05-2032 |
| Yield maintenance end | not yet reported |
| Servicer | SCP Servicing, LLC |
| Loan servicer | not yet reported |
| Originator | Sabal Capital II, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $641,714 |
| Operating expenses | $149,494 |
| Net operating income | $492,221 |
| Net cash flow | $470,234 |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.11 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Valley Paradise
| Property | Valley Paradise |
| Address | 15420 Vanowen Street; Van Nuys, CA 91406 |
| Property type | Multifamily |
| Units, beds or keys | 30 |
| Net rentable square feet | not yet reported |
| Year built | 1963 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 10-25-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-11-01 |
| Prepayment lockout end | 10-31-2024 |
| Yield maintenance end | 07-31-2031 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | ReadyCap Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |