Kilambi News
Monday, October 19, 2026

BMO 2022-C3 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for BMO 2022-C3 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← BMO 2022-C3 Mortgage Trust · CMBS market

Detail sections for the 32 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Chandler Tech Center (and 1 more properties)

PropertyChandler Tech Center (and 1 more properties)
Address300 North 56th Street 305 North 54th Street; 17682 Airline Highway; Chandler, AZ (and 1 more) 85226
Property typeMultiple property types
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated2022
Original balance$24.5M
Current balance$24.5M (September 2026)
Share of deal balance3.4%
Interest rate at origination5.93%
Current interest rate5.93%
Origination date08-31-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-09-06
Prepayment lockout end06-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$55.6Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Comtech EF Data/Comtech Xicom Technologynot yet reported["07-31-2036", "08-31-2038"]
Snap Inc.74,56812-31-2029
William Ryan Homes Arizona, Inc13,62801-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$5.1M
Operating expenses$1.7M
Net operating income$3.4M
Net cash flow$3.3M
DSCR (net cash flow)2.21
DSCR (net operating income)2.29
Occupancy100%
Servicer advances outstanding$0

ACME Mahwah

PropertyACME Mahwah
Address117 Franklin Turnpike; Mahwah, NJ 07430
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet110,249
Year built1995
Year last renovatednot yet reported
Original balance$23.0M
Current balance$23.0M (September 2026)
Share of deal balance3.2%
Interest rate at origination5.01%
Current interest rate5.01%
Origination date08-05-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end05-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$44.4M06-28-2022MAI
Most recent reported$44.4M2022-06-28MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
ACME MAHWAH110,24902-28-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.9M
Operating expenses$48,598
Net operating income$2.9M
Net cash flow$2.9M
DSCR (net cash flow)2.45
DSCR (net operating income)2.45
Occupancy100%
Servicer advances outstanding$0

South Michigan Avenue

PropertySouth Michigan Avenue
Address2014-2036 and 2100 South Michigan Avenue (a/k/a 70 21st Street); Chicago, IL 60616
Property typeMixed use
Units, beds or keys68
Net rentable square feet113,022
Year built1910
Year last renovated2016
Original balance$22.5M
Current balance$22.5M (September 2026)
Share of deal balance3.1%
Interest rate at origination5.92%
Current interest rate5.92%
Origination date07-29-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end05-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$34.2M05-13-2022MAI
Most recent reported$34.2M2022-05-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Corps LVL Ventures Inc. dba Speed Pro5,45007-31-2030
City Club Gymnastics4,95402-28-2028
The Banq LLC dba Chicago Breakfast Club3,40005-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$3.3M
Operating expenses$1.3M
Net operating income$2.0M
Net cash flow$1.9M
DSCR (net cash flow)1.43
DSCR (net operating income)1.49
Occupancy100%
Servicer advances outstanding$0

Home2 Suites by Hilton Phoenix Airport North (and 1 more properties)

PropertyHome2 Suites by Hilton Phoenix Airport North (and 1 more properties)
Address888 North 44th Street; 800 North 44th Street; Phoenix, AZ (and 1 more) 85008
Property typeLodging
Units, beds or keys["119", "128"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.3M
Current balance$22.3M (September 2026)
Share of deal balance3.1%
Interest rate at origination5.59%
Current interest rate5.59%
Origination date08-26-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-09-06
Prepayment lockout end06-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$43.1M07-01-2022MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

La Habra Marketplace

PropertyLa Habra Marketplace
Address1641 West Imperial Highway; La Habra, CA 90631
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet371,431
Year built1968
Year last renovated2019
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.8%
Interest rate at origination3.70%
Current interest rate3.70%
Origination date12-03-2021
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2031-12-05
Prepayment lockout end09-04-2031
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$153.0M08-10-2021MAI
Most recent reported$153.0M2021-08-10MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
REGAL59,80004-30-2029
LA FITNESS50,32206-30-2034
HOBBY LOBBY44,06006-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$13.0M
Operating expenses$3.5M
Net operating income$9.5M
Net cash flow$9.4M
DSCR (net cash flow)2.63
DSCR (net operating income)2.67
Occupancy99%
Servicer advances outstanding$0

Evergreen (and 9 more properties)

PropertyEvergreen (and 9 more properties)
Address12499 Evergreen Road; 7625 Empire Drive; 1313 Lone Oak Road; 24680 Mound Road; 1842 & 1890 Rochester Industrial Drive; 39555 Schoolcraft Road; 32713 Schoolcraft Road; 34443 Schoolcraft Road; 12707 Eckles Road; 3120 Interstate 30; Detroit, MI (and 9 more) 48228
Property typeMultiple property types
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2019", "1976", "2019", "2013", "2010", "2021", "2022", "2001"]
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.8%
Interest rate at origination5.51%
Current interest rate5.51%
Origination date07-21-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-05
Prepayment lockout end05-04-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$88.0Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Services, Thyssenkrurnot yet reported["07-31-2026", "03-31-2029", "11-30-2029", "09-30-2031", "09-30-2031", "03-31-2030", "10-31-2027", "12-31-2029", "05-31-2027"]
Averitt Express105,98812-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$6.7M
Operating expenses$1.7M
Net operating income$5.0M
Net cash flow$4.7M
DSCR (net cash flow)1.40
DSCR (net operating income)1.50
Occupancy18%
Servicer advances outstanding$0

Rising Sun Towne Centre

PropertyRising Sun Towne Centre
Address42-60 East Main Street a/k/a 10-56 Rising Sun Town Center; Rising Sun, MD 21911
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet146,888
Year built1998
Year last renovated2008
Original balance$17.8M
Current balance$17.8M (September 2026)
Share of deal balance2.5%
Interest rate at origination6.04%
Current interest rate6.04%
Origination date09-07-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-10-06
Prepayment lockout end06-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$26.6M08-20-2022MAI
Most recent reported$26.6M2022-08-20MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Martin's #642573,00009-30-2028
Tractor Supply Company39,00308-31-2035
Dollar Tree #6677,20012-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.6M
Operating expenses$677,866
Net operating income$1.9M
Net cash flow$1.8M
DSCR (net cash flow)1.67
DSCR (net operating income)1.74
Occupancy98%
Servicer advances outstanding$0

Icon One Daytona

PropertyIcon One Daytona
Address1820 Legends Lane 236 Highbanks Boulevard; Daytona Beach, FL 32114
Property typeMultifamily
Units, beds or keys282
Net rentable square feetnot yet reported
Year built2019
Year last renovatednot yet reported
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance2.1%
Interest rate at origination3.77%
Current interest rate3.77%
Origination date08-10-2021
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2031-09-05
Prepayment lockout end07-04-2031
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$72.9M06-18-2021MAI
Most recent reported$72.9M2021-06-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Lakeshore Marketplace

PropertyLakeshore Marketplace
Address5141 Harvey Street; Norton Shores, MI 49444
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet349,332
Year built1995
Year last renovated2019
Original balance$12.0M
Current balance$11.0M (September 2026)
Share of deal balance1.5%
Interest rate at origination4.08%
Current interest rate4.08%
Origination date12-07-2021
Original term60 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-01-05
Prepayment lockout end11-04-2024
Yield maintenance end10-04-2026
ServicerMidland
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.6M10-23-2021MAI
Most recent reported$32.6M2021-10-23MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
HOBBY LOBBY65,21412-31-2030
DUNHAMS38,63401-31-2027
BURLINGTON COAT FACTORY33,73102-28-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$4.9M
Operating expenses$1.8M
Net operating income$3.1M
Net cash flow$2.8M
DSCR (net cash flow)2.21
DSCR (net operating income)2.47
Occupancy95%
Servicer advances outstanding$0

Bell Works

PropertyBell Works
Address101 Crawfords Corner Road; Holmdel, NJ 07733
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet1,371,470
Year built1962
Year last renovated2017
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination5.11%
Current interest rate5.11%
Origination date04-08-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-05-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$335.2M01-31-2022MAI
Most recent reported$335.2M2022-01-31MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
iCIMS, Inc. 1st phase331,37812-31-2030
Guardian Life Insurance Company of America91,31912-31-2032
WorkWave LLC71,66705-27-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

111 River Street

Property111 River Street
Address111 River Street; Hoboken, NJ 07030
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet555,718
Year built2002
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination3.28%
Current interest rate3.28%
Origination date01-21-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2027-02-06
Prepayment lockout end10-05-2026
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$244.0M11-15-2021MAI
Most recent reported$244.0M2021-11-15MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
John Wiley & Sons Inc.243,64003-31-2033
Conopco, Inc69,12801-31-2036
Conopco Inc.42,03901-31-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

3455 Veterans Hwy

Property3455 Veterans Hwy
Address3455 Veterans Memorial Highway; Ronkonkoma, NY 11779
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet151,730
Year built2003
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination5.63%
Current interest rate5.63%
Origination date07-29-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end11-05-2024
Yield maintenance end04-05-2032
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$49.5M06-17-2022MAI
Most recent reported$49.5M2022-06-17MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
County of Suffolk151,73011-30-2039
New Cingular Wireless PCS, LLCnot yet reported05-29-2030
New York SMSA Limited Partnot yet reported07-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$3.8M
Operating expenses$2.3M
Net operating income$1.4M
Net cash flow$1.4M
DSCR (net cash flow)0.82
DSCR (net operating income)0.84
Occupancy100%
Servicer advances outstanding$0

Union and Chapin Industrial

PropertyUnion and Chapin Industrial
Address1051 Union Street and 1729 Chapin Road; Montebello, CA 90640
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet241,584
Year built1956
Year last renovatednot yet reported
Original balance$11.2M
Current balance$9.9M (September 2026)
Share of deal balance1.4%
Interest rate at origination5.26%
Current interest rate5.26%
Origination date10-30-2020
Original term120 months
Amortization term240 months
Interest-only period24 months
Scheduled maturity2030-11-01
Prepayment lockout end10-31-2024
Yield maintenance end07-31-2030
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorReadyCap Commercial, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$36.0M08-01-2022MAI
Most recent reported$36.0M2022-08-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Industrial Container Services241,58406-30-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$1.6M
Operating expenses$38,198
Net operating income$1.5M
Net cash flow$1.4M
DSCR (net cash flow)1.58
DSCR (net operating income)1.68
Occupancynot yet reported
Servicer advances outstanding$0

Art Ovation Hotel

PropertyArt Ovation Hotel
Address1255 North Palm Avenue; Sarasota, FL 34236
Property typeLodging
Units, beds or keys162
Net rentable square feetnot yet reported
Year built2018
Year last renovatednot yet reported
Original balance$10.0M
Current balance$9.7M (September 2026)
Share of deal balance1.4%
Interest rate at origination5.90%
Current interest rate5.90%
Origination date07-14-2022
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2032-08-05
Prepayment lockout end06-04-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$89.5M06-01-2022MAI
Most recent reported$89.5M2022-06-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$20.8M
Operating expenses$15.2M
Net operating income$5.6M
Net cash flow$4.8M
DSCR (net cash flow)1.17
DSCR (net operating income)1.38
Occupancy83%
Servicer advances outstanding$0

Centerbrooke Self Storage

PropertyCenterbrooke Self Storage
Address1032 Centerbrooke Lane; Suffolk, VA 23434
Property typeSelf storage
Units, beds or keys778
Net rentable square feet99,559
Year built2015
Year last renovated2019
Original balance$9.5M
Current balance$9.5M (September 2026)
Share of deal balance1.3%
Interest rate at origination3.60%
Current interest rate3.60%
Origination date09-28-2021
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2031-10-06
Prepayment lockout end10-05-2024
Yield maintenance end07-05-2031
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorGreystone Servicing Company LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$18.7M07-22-2022MAI
Most recent reported$18.7M2022-07-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Hampton Inn Richmond

PropertyHampton Inn Richmond
Address1101 Technology Park Drive; Glen Allen, VA 23059
Property typeLodging
Units, beds or keys99
Net rentable square feetnot yet reported
Year built2006
Year last renovated2019
Original balance$9.9M
Current balance$9.5M (September 2026)
Share of deal balance1.3%
Interest rate at origination6.52%
Current interest rate6.52%
Origination date08-29-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-09-05
Prepayment lockout end06-04-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.7M06-01-2022MAI
Most recent reported$14.7M2022-06-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

5959 South Harlem Avenue Building (and 4 more properties)

Property5959 South Harlem Avenue Building (and 4 more properties)
Address5959 South Harlem Avenue; 11825 Olive Street; 201 Tower Plaza; 318 N 25th St; 1201 Pontiac Court; Chicago, IL (and 4 more) 60638
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2008", "2000"]
Original balance$9.0M
Current balance$9.0M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.52%
Current interest rate5.52%
Origination date06-03-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-06-06
Prepayment lockout end03-05-2032
Yield maintenance endnot yet reported
ServicerSCP Servicing, LLC
Loan servicernot yet reported
OriginatorSabal Capital II, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.5Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Hayes Commercial, LLCnot yet reported["06-02-2037", "06-02-2037", "06-02-2037", "06-02-2037", "06-02-2037"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Fontainebleau Park Office Plaza

PropertyFontainebleau Park Office Plaza
Address175 Fontainebleau Boulevard; Miami, FL 33172
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet40,488
Year built1974
Year last renovated2019
Original balance$7.9M
Current balance$7.7M (September 2026)
Share of deal balance1.1%
Interest rate at origination4.78%
Current interest rate4.78%
Origination date03-31-2022
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2032-04-06
Prepayment lockout end04-05-2025
Yield maintenance end01-05-2032
ServicerSCP Servicing, LLC
Loan servicernot yet reported
OriginatorSabal Capital II, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.7M02-17-2022MAI
Most recent reported$12.7M2022-02-17MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Universal Xrays (Lease X 5 years)2,19111-30-2026
Leon Insurance1,25002-28-2027
All Starz Group Inc1,20004-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Fairfield Inn Orange Beach (and 8 more properties)

PropertyFairfield Inn Orange Beach (and 8 more properties)
Address3111 Loop Road; 610 West Beach Boulevard; 5460 Inn Road; 8943 Sawwood Street; 3947 Gulf Shores Parkway; 3025 West 1st Street; 2591 Wilde Lake Boulevard; 213 West Fort Morgan Road; 3049 West 1st Street; Orange Beach, AL (and 8 more) 36561
Property typeLodging
Units, beds or keys["116", "97", "97", "89", "88", "60", "74", "54", "49"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2022", "2022", "2021", "2018", "2019", "2018"]
Original balance$7.2M
Current balance$7.2M (September 2026)
Share of deal balance1.0%
Interest rate at origination6.06%
Current interest rate6.06%
Origination date08-04-2022
Original term120 months
Amortization term360 months
Interest-only period48 months
Scheduled maturity2032-09-01
Prepayment lockout end10-31-2024
Yield maintenance end05-31-2032
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$134.3Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Copperas Cove (and 3 more properties)

PropertyCopperas Cove (and 3 more properties)
Address930 W. Bus. Hwy 190; 5708 East Rancier Avenue; 1875 Morgan's Point Road; 4800 South 31st Street; Copperas Cove, TX (and 3 more) 76522
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$7.0M
Current balance$7.0M (September 2026)
Share of deal balance1.0%
Interest rate at origination6.05%
Current interest rate6.05%
Origination date06-09-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-05
Prepayment lockout end05-04-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
Originator3650 Real Estate Investment Trust 2 LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.4M04-29-2022MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)03-31-2026
Revenue$265,435
Operating expenses$175,839
Net operating income$89,595
Net cash flow$87,636
DSCR (net cash flow)0.81
DSCR (net operating income)0.83
Occupancy100%
Servicer advances outstanding$0

Bella Vista Village

PropertyBella Vista Village
Address270 East Hunt Highway; Queen Creek, AZ 85143
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet33,271
Year built2004
Year last renovatednot yet reported
Original balance$6.5M
Current balance$6.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination5.64%
Current interest rate5.64%
Origination date06-29-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-07-06
Prepayment lockout end04-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.0M05-24-2022MAI
Most recent reported$12.0M2022-05-24MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Biscuits Cafe, INC4,18006-30-2035
Clark D. Larson Larson3,82002-28-2031
Michael Shane Lindsey2,60012-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$351,778
Net operating income$777,577
Net cash flow$772,586
DSCR (net cash flow)2.08
DSCR (net operating income)2.09
Occupancy100%
Servicer advances outstanding$0

Warwick Self Storage

PropertyWarwick Self Storage
Address14750 Warwick Blvd; Newport News, VA 23608
Property typeSelf storage
Units, beds or keys752
Net rentable square feet76,482
Year built1985
Year last renovated2017
Original balance$6.2M
Current balance$6.2M (September 2026)
Share of deal balance0.9%
Interest rate at origination3.51%
Current interest rate3.51%
Origination date09-28-2021
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2031-10-06
Prepayment lockout end10-05-2024
Yield maintenance end07-05-2031
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorGreystone Servicing Company LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.3M07-22-2022MAI
Most recent reported$12.3M2022-07-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Island Estates I (and 4 more properties)

PropertyIsland Estates I (and 4 more properties)
Address904 Trotter Way & 2149 Ridge Road; 452 Park Road; 150 Midtown Park Circle; 510 Ridge Road; 103 Falin Lane; Pigeon Forge, TN (and 4 more) 37863
Property typeManufactured housing
Units, beds or keys["47", "92", "56", "20", "23"]
Net rentable square feetnot yet reported
Year built1970
Year last renovatednot yet reported
Original balance$5.8M
Current balance$5.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.91%
Current interest rate5.91%
Origination date08-19-2022
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-09-06
Prepayment lockout end06-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.4M05-31-2022MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Super Mini Storage

PropertySuper Mini Storage
Address7707 Stockton Boulevard; Sacramento, CA 95823
Property typeSelf storage
Units, beds or keys912
Net rentable square feet92,070
Year built1986
Year last renovatednot yet reported
Original balance$5.5M
Current balance$5.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.19%
Current interest rate5.19%
Origination date04-20-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-05-06
Prepayment lockout end02-05-2032
Yield maintenance endnot yet reported
ServicerSCP Servicing, LLC
Loan servicernot yet reported
OriginatorSabal Capital II, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.9M03-28-2022MAI
Most recent reported$13.9M2022-03-28MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Albertsons Clovis

PropertyAlbertsons Clovis
Address1905 North Prince Street; Clovis, NM 88101
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet43,484
Year built1984
Year last renovatednot yet reported
Original balance$5.5M
Current balance$5.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.25%
Current interest rate5.25%
Origination date07-14-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-08-06
Prepayment lockout end04-05-2032
Yield maintenance endnot yet reported
ServicerMidland
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.5M04-25-2022MAI
Most recent reported$10.5M2022-04-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Albertson's43,48410-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$748,855
Operating expenses$20,828
Net operating income$728,027
Net cash flow$728,027
DSCR (net cash flow)2.49
DSCR (net operating income)2.49
Occupancy100%
Servicer advances outstanding$0

LaGrange Pointe

PropertyLaGrange Pointe
Address51 E Cossitt Avenue; La Grange, IL 60525
Property typeMultifamily
Units, beds or keys30
Net rentable square feetnot yet reported
Year built2006
Year last renovated2019
Original balance$5.5M
Current balance$5.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination3.90%
Current interest rate3.90%
Origination date02-05-2020
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2030-03-01
Prepayment lockout end11-30-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.4M07-25-2022MAI
Most recent reported$8.4M2022-07-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Village at Rankin

PropertyVillage at Rankin
Address3237 Yanceyville Street; Greensboro, NC 27405
Property typeMultifamily
Units, beds or keys128
Net rentable square feetnot yet reported
Year built1988
Year last renovatednot yet reported
Original balance$5.5M
Current balance$5.3M (September 2026)
Share of deal balance0.7%
Interest rate at origination3.78%
Current interest rate3.78%
Origination date08-24-2021
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2031-09-01
Prepayment lockout end08-31-2024
Yield maintenance end05-31-2031
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorReadyCap Commercial, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.7M08-09-2022MAI
Most recent reported$10.7M2022-08-09MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

4944-4946 North Harding Avenue (and 2 more properties)

Property4944-4946 North Harding Avenue (and 2 more properties)
Address4944-4946 North Harding Avenue; 6442-6444 North Hamilton Avenue; 4801 North Ridgeway Avenue; Chicago, IL (and 2 more) 60625
Property typeMultifamily
Units, beds or keys["13", "11", "11"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2022", "2021", "2021"]
Original balance$5.1M
Current balance$5.1M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.48%
Current interest rate5.48%
Origination date05-05-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-05-06
Prepayment lockout end11-05-2024
Yield maintenance end02-05-2032
ServicerSCP Servicing, LLC
Loan servicernot yet reported
OriginatorSabal Capital II, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.4M02-24-2022MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Crowley Village

PropertyCrowley Village
Address2000-2016 North Parkerson Avenue; Crowley, LA 70526
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet107,557
Year built1979
Year last renovatednot yet reported
Original balance$5.2M
Current balance$5.0M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.67%
Current interest rate5.67%
Origination date06-10-2022
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2032-07-06
Prepayment lockout end04-05-2032
Yield maintenance endnot yet reported
ServicerSCP Servicing, LLC
Loan servicernot yet reported
OriginatorSabal Capital II, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.8M04-22-2022MAI
Most recent reported$8.8M2022-04-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Brookshire Grocery Company48,91806-30-2027
PF Crowley LLC11,70712-31-2031
Aaron Rents, Inc10,54204-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$263,043
Net operating income$791,702
Net cash flow$704,904
DSCR (net cash flow)1.96
DSCR (net operating income)2.20
Occupancy96%
Servicer advances outstanding$0

Denton Multifamily

PropertyDenton Multifamily
Address825-913 Juno Lane 3800-3917 Huntington Rd, and 4008-4024 Sheraton Rd; Denton, TX 76209
Property typeMultifamily
Units, beds or keys28
Net rentable square feetnot yet reported
Year built2020
Year last renovatednot yet reported
Original balance$4.8M
Current balance$4.8M (September 2026)
Share of deal balance0.7%
Interest rate at origination4.25%
Current interest rate4.25%
Origination date01-31-2022
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2032-02-06
Prepayment lockout end11-05-2024
Yield maintenance end11-05-2031
ServicerSCP Servicing, LLC
Loan servicernot yet reported
OriginatorSabal Capital II, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.0M11-03-2021MAI
Most recent reported$8.0M2021-11-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Scotland Court Industrial

PropertyScotland Court Industrial
Address22275 and 22325 South Scotland Court; Queen Creek, AZ 85142
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet33,244
Year built2021
Year last renovatednot yet reported
Original balance$4.1M
Current balance$4.1M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.62%
Current interest rate5.62%
Origination date06-10-2022
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2032-07-06
Prepayment lockout end04-05-2032
Yield maintenance endnot yet reported
ServicerSCP Servicing, LLC
Loan servicernot yet reported
OriginatorSabal Capital II, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.0M02-25-2022MAI
Most recent reported$6.0M2022-02-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Dakks LLC8,31111-30-2029
Safelite Fulfillment, Inc.8,31112-31-2031
Monster Card Shop, LLC5,57309-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$641,714
Operating expenses$149,494
Net operating income$492,221
Net cash flow$470,234
DSCR (net cash flow)2.01
DSCR (net operating income)2.11
Occupancy92%
Servicer advances outstanding$0

Valley Paradise

PropertyValley Paradise
Address15420 Vanowen Street; Van Nuys, CA 91406
Property typeMultifamily
Units, beds or keys30
Net rentable square feetnot yet reported
Year built1963
Year last renovatednot yet reported
Original balance$3.1M
Current balance$3.1M (September 2026)
Share of deal balance0.4%
Interest rate at origination3.90%
Current interest rate3.90%
Origination date10-25-2021
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2031-11-01
Prepayment lockout end10-31-2024
Yield maintenance end07-31-2031
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorReadyCap Commercial, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.0M07-20-2022MAI
Most recent reported$7.0M2022-07-20MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0