BMO 2024-5C4 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for BMO 2024-5C4 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← BMO 2024-5C4 Mortgage Trust · CMBS market
Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Point Plaza West
| Property | Point Plaza West |
| Address | 6639, 6737, 6825, & 6835 Capitol Boulevard South 150 Israel Road Southwest; Tumwater, WA 98501 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 200,967 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $24.4M |
| Current balance | $23.9M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 7.85% |
| Current interest rate | 7.85% |
| Origination date | 03-22-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-04-11 |
| Prepayment lockout end | 06-10-2026 |
| Yield maintenance end | 10-10-2028 |
| Servicer | CBRE |
| Loan servicer | not yet reported |
| Originator | Wells Fargo Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
6 Columbus Hotel (Central Park)
| Property | 6 Columbus Hotel (Central Park) |
| Address | 308-310 West 58th Street; New York, NY 10019 |
| Property type | Lodging |
| Units, beds or keys | 88 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2007 |
| Original balance | $23.8M |
| Current balance | $23.8M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 8.03% |
| Current interest rate | 8.03% |
| Origination date | 04-04-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Lexmark HQ
| Property | Lexmark HQ |
| Address | 740 West New Circle Rd 1101 Russell Cave Road; Lexington, KY 40511 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,449,073 |
| Year built | 1957 |
| Year last renovated | 2002 |
| Original balance | $23.0M |
| Current balance | $23.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 7.44% |
| Current interest rate | 7.44% |
| Origination date | 02-13-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc., UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $14.5M |
| Operating expenses | $697,005 |
| Net operating income | $13.8M |
| Net cash flow | $12.9M |
| DSCR (net cash flow) | 2.07 |
| DSCR (net operating income) | 2.21 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Casa Cipriani
| Property | Casa Cipriani |
| Address | 10 South Street; New York, NY 10004 |
| Property type | Lodging |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 146,486 |
| Year built | 1909 |
| Year last renovated | 2021 |
| Original balance | $20.0M |
| Current balance | $19.6M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 02-23-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $88.3M |
| Operating expenses | $63.8M |
| Net operating income | $24.4M |
| Net cash flow | $20.9M |
| DSCR (net cash flow) | 2.48 |
| DSCR (net operating income) | 2.89 |
| Occupancy | 61% |
| Servicer advances outstanding | $0 |
3409, 3411, 3413 & 3415 Mchenry Avenue (and 6 more properties)
| Property | 3409, 3411, 3413 & 3415 Mchenry Avenue (and 6 more properties) |
| Address | 3409, 3411, 3413, & 3415 Mchenry Avenue; 669 & 686 Gholson Avenue; 810 North Fred Shuttlesworth Circle; 6390 - 6406 Gracely Drive; 915 Dana Avenue; 725 Greenwood Avenue; 2606, 2614 & 2618 Montana Avenue; Cincinnati, OH (and 6 more) 45225 |
| Property type | Multifamily |
| Units, beds or keys | ["48", "37", "24", "33", "29", "24", "26"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2023", "2023", "2023", "2023", "2023", "2023", "2023"] |
| Original balance | $17.6M |
| Current balance | $17.6M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 7.59% |
| Current interest rate | 7.59% |
| Origination date | 04-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $115,319 |
AHIP VA 3-Pack (and 2 more properties)
| Property | AHIP VA 3-Pack (and 2 more properties) |
| Address | 43 Covenant Drive; 150 Arnold Drive; 898 Wiggins Road; Harrisonburg, VA (and 2 more) 22801 |
| Property type | Lodging |
| Units, beds or keys | ["85", "68", "90"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2017", "2015", "2017"] |
| Original balance | $17.5M |
| Current balance | $17.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 7.84% |
| Current interest rate | 7.84% |
| Origination date | 03-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
485 Locust Ave
| Property | 485 Locust Ave |
| Address | 485 Locust Street; Lakewood, NJ 08701 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,169 |
| Year built | 1973 |
| Year last renovated | 2023 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 7.53% |
| Current interest rate | 7.53% |
| Origination date | 03-28-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.4M |
| Operating expenses | $551,506 |
| Net operating income | $1.8M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.57 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Home2 Suites Pensacola
| Property | Home2 Suites Pensacola |
| Address | 7753 North Davis Highway; Pensacola, FL 32514 |
| Property type | Lodging |
| Units, beds or keys | 106 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $12.7M |
| Current balance | $12.7M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.92% |
| Current interest rate | 7.92% |
| Origination date | 03-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 12-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.0M |
| Operating expenses | $637,166 |
| Net operating income | $396,762 |
| Net cash flow | $355,404 |
| DSCR (net cash flow) | 1.39 |
| DSCR (net operating income) | 1.56 |
| Occupancy | 86% |
| Servicer advances outstanding | $86,587 |
828 New York Avenue
| Property | 828 New York Avenue |
| Address | 828 New York Avenue; Brooklyn, NY 11203 |
| Property type | Multifamily |
| Units, beds or keys | 24 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $9.2M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 7.49% |
| Current interest rate | 7.49% |
| Origination date | 02-12-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 12-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $167,008 |
| Net operating income | $861,531 |
| Net cash flow | $856,466 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
8 Hook Road
| Property | 8 Hook Road |
| Address | 8 Hook Road; Bayonne, NJ 07002 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 65,300 |
| Year built | 1955 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.93% |
| Current interest rate | 7.93% |
| Origination date | 04-05-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
3559 L and N Turnpike Road (and 2 more properties)
| Property | 3559 L and N Turnpike Road (and 2 more properties) |
| Address | 3559 L and N Turnpike Road; 499-501 South Main Street; 9132 State Rte. 4; Horse Cave, KY (and 2 more) 42749 |
| Property type | Multiple property types |
| Units, beds or keys | ["136", "172", "482"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.8M |
| Current balance | $7.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.65% |
| Current interest rate | 7.65% |
| Origination date | 03-18-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $444,221 |
| Net operating income | $624,335 |
| Net cash flow | $588,535 |
| DSCR (net cash flow) | 0.97 |
| DSCR (net operating income) | 1.03 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
631 East 6th Street
| Property | 631 East 6th Street |
| Address | 631 East 6th Street; New York, NY 10009 |
| Property type | Multifamily |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2023 |
| Original balance | $7.2M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.49% |
| Current interest rate | 6.49% |
| Origination date | 02-29-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 12-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $809,032 |
| Operating expenses | $106,855 |
| Net operating income | $702,177 |
| Net cash flow | $699,677 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
2638 Decatur Avenue
| Property | 2638 Decatur Avenue |
| Address | 2638 Decatur Avenue; Bronx, NY 10458 |
| Property type | Multifamily |
| Units, beds or keys | 24 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.02% |
| Current interest rate | 7.02% |
| Origination date | 04-09-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
AutoNation
| Property | AutoNation |
| Address | 200 Southwest 1st Avenue; Fort Lauderdale, FL 33301 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 205,956 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $5.9M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 8.25% |
| Current interest rate | 8.25% |
| Origination date | 12-01-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-12-06 |
| Prepayment lockout end | 06-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Chippewa Place
| Property | Chippewa Place |
| Address | 7003 and 7005 Stadium Drive; Brecksville, OH 44141 |
| Property type | Multifamily |
| Units, beds or keys | 102 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | 2023 |
| Original balance | $5.3M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 7.00% |
| Current interest rate | 7.00% |
| Origination date | 04-12-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.4M |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 3.33 |
| DSCR (net operating income) | 3.40 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Washington Lofts
| Property | Washington Lofts |
| Address | 152 Washington Avenue; Albany, NY 12210 |
| Property type | Multifamily |
| Units, beds or keys | 35 |
| Net rentable square feet | not yet reported |
| Year built | 1882 |
| Year last renovated | 2023 |
| Original balance | $5.2M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 03-15-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-04-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $130,050 |
| Operating expenses | $51,711 |
| Net operating income | $78,339 |
| Net cash flow | $75,963 |
| DSCR (net cash flow) | 0.85 |
| DSCR (net operating income) | 0.87 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
Mini U Storage Vacaville
| Property | Mini U Storage Vacaville |
| Address | 109 Aegean Way; Vacaville, CA 95687 |
| Property type | Self storage |
| Units, beds or keys | 450 |
| Net rentable square feet | 40,430 |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 03-06-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 10-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $831,372 |
| Operating expenses | $469,115 |
| Net operating income | $362,257 |
| Net cash flow | $358,214 |
| DSCR (net cash flow) | 1.00 |
| DSCR (net operating income) | 1.01 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
242 Montrose Avenue
| Property | 242 Montrose Avenue |
| Address | 242 Montrose Avenue; Brooklyn, NY 11206 |
| Property type | Multifamily |
| Units, beds or keys | 9 |
| Net rentable square feet | not yet reported |
| Year built | 1920 |
| Year last renovated | 2023 |
| Original balance | $4.1M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.18% |
| Current interest rate | 7.18% |
| Origination date | 02-23-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-03-06 |
| Prepayment lockout end | 03-05-2025 |
| Yield maintenance end | 09-05-2028 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $430,331 |
| Operating expenses | $48,393 |
| Net operating income | $381,937 |
| Net cash flow | $380,537 |
| DSCR (net cash flow) | 1.27 |
| DSCR (net operating income) | 1.28 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |