BMO 2024-5C6 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for BMO 2024-5C6 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← BMO 2024-5C6 Mortgage Trust · CMBS market
Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Courtyard by Marriott Atlanta Vinings Galleria
| Property | Courtyard by Marriott Atlanta Vinings Galleria |
| Address | 2829 Overlook Parkway NE; Vinings, GA 30339 |
| Property type | Lodging |
| Units, beds or keys | 159 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $22.0M |
| Current balance | $22.0M (September 2026) |
| Share of deal balance | 3.3% |
| Interest rate at origination | 7.75% |
| Current interest rate | 7.75% |
| Origination date | 07-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $7.0M |
| Operating expenses | $4.5M |
| Net operating income | $2.5M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 1.33 |
| DSCR (net operating income) | 1.45 |
| Occupancy | 67% |
| Servicer advances outstanding | $0 |
Two Addison Circle
| Property | Two Addison Circle |
| Address | 15725 Dallas Parkway; Addison, TX 75001 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 198,695 |
| Year built | 2009 |
| Year last renovated | 2024 |
| Original balance | $20.5M |
| Current balance | $20.5M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 07-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.9M |
| Operating expenses | $2.9M |
| Net operating income | $3.0M |
| Net cash flow | $2.9M |
| DSCR (net cash flow) | 2.05 |
| DSCR (net operating income) | 2.18 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
810 East 170th Street
| Property | 810 East 170th Street |
| Address | 810 East 170th Street; Bronx, NY 10459 |
| Property type | Multifamily |
| Units, beds or keys | 77 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 08-27-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
IRH Lake Delton Wisconsin Dells
| Property | IRH Lake Delton Wisconsin Dells |
| Address | 200 W Hiawatha Dr; Wisconsin Dells, WI 53965 |
| Property type | Multifamily |
| Units, beds or keys | 444 |
| Net rentable square feet | not yet reported |
| Year built | 2013 |
| Year last renovated | 2019 |
| Original balance | $18.1M |
| Current balance | $18.1M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 7.50% |
| Current interest rate | 7.50% |
| Origination date | 07-26-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.9M |
| Operating expenses | $1.9M |
| Net operating income | $2.0M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.48 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
3333 Giles Place
| Property | 3333 Giles Place |
| Address | 3333 Giles Place; Bronx, NY 10463 |
| Property type | Multifamily |
| Units, beds or keys | 49 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $18.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.56% |
| Current interest rate | 6.56% |
| Origination date | 08-23-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 04-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Spring Valley Apartments
| Property | Spring Valley Apartments |
| Address | 807-923 S. Main Street; Euless, TX 76040 |
| Property type | Multifamily |
| Units, beds or keys | 150 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2021 |
| Original balance | $16.8M |
| Current balance | $16.8M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.74% |
| Current interest rate | 6.74% |
| Origination date | 06-27-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.4M |
| Operating expenses | $2.0M |
| Net operating income | $2.4M |
| Net cash flow | $2.4M |
| DSCR (net cash flow) | 2.07 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Stonebriar Centre
| Property | Stonebriar Centre |
| Address | 2601 Preston Road; Frisco, TX 75033 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 936,299 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 7.00% |
| Current interest rate | 7.00% |
| Origination date | 07-01-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-01 |
| Prepayment lockout end | 12-31-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Societe Generale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $15.3M |
| Operating expenses | $4.3M |
| Net operating income | $11.0M |
| Net cash flow | $10.7M |
| DSCR (net cash flow) | 2.37 |
| DSCR (net operating income) | 2.44 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Gallup HQ
| Property | Gallup HQ |
| Address | 1001-1005 Gallup Drive; Omaha, NE 68102 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 385,348 |
| Year built | 2002 |
| Year last renovated | 2020 |
| Original balance | $12.9M |
| Current balance | $12.9M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 7.30% |
| Current interest rate | 7.30% |
| Origination date | 04-30-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-05-06 |
| Prepayment lockout end | 06-05-2025 |
| Yield maintenance end | 01-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $11.2M |
| Operating expenses | $455,316 |
| Net operating income | $10.7M |
| Net cash flow | $10.6M |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.02 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Armour Drive Creative Office
| Property | Armour Drive Creative Office |
| Address | 251 Armour Drive NE; Atlanta, GA 30324 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 41,345 |
| Year built | 1957 |
| Year last renovated | 2021 |
| Original balance | $10.5M |
| Current balance | $10.5M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 7.77% |
| Current interest rate | 7.77% |
| Origination date | 07-23-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $488,314 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Arthouse Hotel
| Property | Arthouse Hotel |
| Address | 222 West 77th Street; New York, NY 10024 |
| Property type | Lodging |
| Units, beds or keys | 291 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2023 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.38% |
| Current interest rate | 7.38% |
| Origination date | 07-15-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $31.3M |
| Operating expenses | $21.7M |
| Net operating income | $9.6M |
| Net cash flow | $8.4M |
| DSCR (net cash flow) | 1.32 |
| DSCR (net operating income) | 1.51 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
1025 Lenox Park
| Property | 1025 Lenox Park |
| Address | 1025 Lenox Park Blvd NE; Atlanta, GA 30319 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 331,013 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 7.91% |
| Current interest rate | 7.91% |
| Origination date | 05-31-2024 |
| Original term | 52 months |
| Amortization term | not yet reported |
| Interest-only period | 52 months |
| Scheduled maturity | 2028-10-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1058 University Avenue
| Property | 1058 University Avenue |
| Address | 1058 University Avenue; Bronx, NY 10452 |
| Property type | Multifamily |
| Units, beds or keys | 27 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $9.9M |
| Current balance | $9.9M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.79% |
| Current interest rate | 6.79% |
| Origination date | 07-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
804 Jefferson Avenue
| Property | 804 Jefferson Avenue |
| Address | 804 Jefferson Avenue; Brooklyn, NY 11221 |
| Property type | Multifamily |
| Units, beds or keys | 28 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $8.3M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 08-27-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 03-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Towneplace Suites Bowling Green
| Property | Towneplace Suites Bowling Green |
| Address | 1818 Cave Mill Road; Bowling Green, KY 42104 |
| Property type | Lodging |
| Units, beds or keys | 101 |
| Net rentable square feet | not yet reported |
| Year built | 2013 |
| Year last renovated | 2020 |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 7.90% |
| Current interest rate | 7.90% |
| Origination date | 07-10-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-07-06 |
| Prepayment lockout end | 01-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.3M |
| Operating expenses | $2.2M |
| Net operating income | $1.1M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
169-175 Ocean Avenue
| Property | 169-175 Ocean Avenue |
| Address | 169-175 Ocean Avenue; Jersey City, NJ 07305 |
| Property type | Multifamily |
| Units, beds or keys | 41 |
| Net rentable square feet | not yet reported |
| Year built | 1903 |
| Year last renovated | 2023 |
| Original balance | $6.7M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.39% |
| Current interest rate | 6.39% |
| Origination date | 08-29-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 03-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Shores Medical Center
| Property | Shores Medical Center |
| Address | 20952 Twelve Mile Road; Saint Clair Shores, MI 48081 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 46,021 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $6.5M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.15% |
| Current interest rate | 7.15% |
| Origination date | 08-06-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $447,344 |
| Net operating income | $1.1M |
| Net cash flow | $988,452 |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.98 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
1665-1667 Brooklyn Avenue
| Property | 1665-1667 Brooklyn Avenue |
| Address | 1665 Brooklyn Avenue; Brooklyn, NY 11210 |
| Property type | Multifamily |
| Units, beds or keys | 18 |
| Net rentable square feet | not yet reported |
| Year built | 2022 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.20% |
| Current interest rate | 6.20% |
| Origination date | 07-22-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 09-05-2026 |
| Yield maintenance end | 05-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
487 Clinton Ave
| Property | 487 Clinton Ave |
| Address | 487 Clinton Avenue; Brooklyn, NY 11238 |
| Property type | Multifamily |
| Units, beds or keys | 20 |
| Net rentable square feet | not yet reported |
| Year built | 1931 |
| Year last renovated | 2020 |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.32% |
| Current interest rate | 6.32% |
| Origination date | 08-21-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 03-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $537,896 |
| Operating expenses | $223,599 |
| Net operating income | $314,297 |
| Net cash flow | $311,797 |
| DSCR (net cash flow) | 1.22 |
| DSCR (net operating income) | 1.23 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |