Kilambi News
Monday, October 19, 2026

BMO 2024-5C7 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for BMO 2024-5C7 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← BMO 2024-5C7 Mortgage Trust · CMBS market

Detail sections for the 17 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Ouchita Commons (and 7 more properties)

PropertyOuchita Commons (and 7 more properties)
Address150 Valley Street; 2071 West Elm Street; 3061 East Van Buren; 2322 Highway 25b; 14175 State Highway Z; 1710 US Highway 67; 147 South Main Street; 904 Highway 9; Caddo Valley, AR (and 7 more) 71923
Property typeMultifamily
Units, beds or keys["85", "62", "52", "43", "37", "33", "30", "10"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2024", "2023", "2023", "2024", "2024", "2023", "2023"]
Original balance$23.3M
Current balance$23.3M (September 2026)
Share of deal balance2.4%
Interest rate at origination6.41%
Current interest rate6.41%
Origination date09-25-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end04-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.8M08-01-2024MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

One Park Square

PropertyOne Park Square
Address3470 NW 82nd Avenue; Doral, FL 33122
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet282,424
Year built2009
Year last renovated2023
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.1%
Interest rate at origination6.15%
Current interest rate6.15%
Origination date09-16-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end04-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$81.0M07-17-2024MAI
Most recent reported$81.0M2024-07-17MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
AvMed Inc.56,89009-30-2033
Crown Castle USA Inc.38,84611-01-2032
Amadeus North America Inc.36,73910-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

80 Linden Boulevard

Property80 Linden Boulevard
Address80 Linden Boulevard; Brooklyn, NY 11226
Property typeMultifamily
Units, beds or keys45
Net rentable square feetnot yet reported
Year built2024
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.1%
Interest rate at origination6.44%
Current interest rate6.44%
Origination date09-30-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.4M08-08-2024MAI
Most recent reported$29.4M2024-08-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Cortland West Champions

PropertyCortland West Champions
Address12330 and 12331 N Gessner Road; Houston, TX 77064
Property typeMultifamily
Units, beds or keys710
Net rentable square feetnot yet reported
Year built2005
Year last renovated2019
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.1%
Interest rate at origination5.89%
Current interest rate5.89%
Origination date09-18-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end04-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$115.0M08-05-2024MAI
Most recent reported$115.0M2024-08-05MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$13.2M
Operating expenses$5.5M
Net operating income$7.7M
Net cash flow$7.5M
DSCR (net cash flow)1.60
DSCR (net operating income)1.64
Occupancy91%
Servicer advances outstanding$0

Tesla Service Center Northbrook

PropertyTesla Service Center Northbrook
Address1200 Skokie Boulevard; Northbrook, IL 60062
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet50,000
Year built2024
Year last renovated2021
Original balance$14.1M
Current balance$14.1M (September 2026)
Share of deal balance1.5%
Interest rate at origination4.25%
Current interest rate4.25%
Origination date09-13-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.4M07-25-2024MAI
Most recent reported$29.4M2024-07-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Tesla, Inc.47,99509-30-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

2150 Clinton Avenue

Property2150 Clinton Avenue
Address2150 Clinton Avenue; Bronx, NY 10457
Property typeMultifamily
Units, beds or keys36
Net rentable square feetnot yet reported
Year built2024
Year last renovatednot yet reported
Original balance$12.8M
Current balance$12.8M (September 2026)
Share of deal balance1.3%
Interest rate at origination6.34%
Current interest rate6.34%
Origination date09-18-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.0M09-13-2024MAI
Most recent reported$19.0M2024-09-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)03-31-2026
Revenue$386,908
Operating expenses$100,250
Net operating income$286,659
Net cash flow$284,582
DSCR (net cash flow)1.39
DSCR (net operating income)1.40
Occupancy100%
Servicer advances outstanding$0

201 Airside Drive

Property201 Airside Drive
Address201 Airside Drive; Danville, VA 24540
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet245,823
Year built1987
Year last renovatednot yet reported
Original balance$12.5M
Current balance$12.5M (September 2026)
Share of deal balance1.3%
Interest rate at origination6.89%
Current interest rate6.89%
Origination date09-16-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end07-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.6M08-21-2024MAI
Most recent reported$24.6M2024-08-21MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
BFC Acquisition Company LLC245,82309-30-2039

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.4M
Operating expenses$210,910
Net operating income$2.2M
Net cash flow$2.1M
DSCR (net cash flow)2.40
DSCR (net operating income)2.48
Occupancy100%
Servicer advances outstanding$0

128 West 167th Street

Property128 West 167th Street
Address128 West 167th Street; Bronx, NY 10452
Property typeMultifamily
Units, beds or keys33
Net rentable square feetnot yet reported
Year built2024
Year last renovatednot yet reported
Original balance$10.6M
Current balance$10.6M (September 2026)
Share of deal balance1.1%
Interest rate at origination6.31%
Current interest rate6.31%
Origination date10-02-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.2M09-13-2024MAI
Most recent reported$16.2M2024-09-13MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)03-31-2026
Revenue$334,301
Operating expenses$101,212
Net operating income$233,089
Net cash flow$231,185
DSCR (net cash flow)1.36
DSCR (net operating income)1.37
Occupancy100%
Servicer advances outstanding$0

Westshore Crossing

PropertyWestshore Crossing
Address4515-17 N Rome Ave 1502-1610 River Dr, 1505-09 Coolwater Dr.; Tampa, FL 33603
Property typeMultifamily
Units, beds or keys337
Net rentable square feetnot yet reported
Year built1973
Year last renovated2023
Original balance$10.4M
Current balance$10.4M (September 2026)
Share of deal balance1.1%
Interest rate at origination6.50%
Current interest rate6.50%
Origination date07-08-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-07-06
Prepayment lockout end01-05-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$86.2M05-28-2024MAI
Most recent reported$86.2M2024-05-28MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Red Roof Inn Plus Saugus

PropertyRed Roof Inn Plus Saugus
Address920 Broadway; Saugus, MA 1906
Property typeLodging
Units, beds or keys117
Net rentable square feetnot yet reported
Year built2002
Year last renovated2020
Original balance$8.5M
Current balance$8.5M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.40%
Current interest rate6.40%
Origination date10-03-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGreystone Select Company II LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$18.0M08-07-2024MAI
Most recent reported$18.0M2024-08-07MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Northbridge Centre

PropertyNorthbridge Centre
Address515 Flagler Drive 517 N. Olive Avenue; West Palm Beach, FL 33401
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet294,493
Year built1985
Year last renovated2018
Original balance$8.0M
Current balance$8.0M (September 2026)
Share of deal balance0.8%
Interest rate at origination6.91%
Current interest rate6.91%
Origination date08-09-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-09-06
Prepayment lockout end11-05-2026
Yield maintenance end03-05-2029
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$158.4M07-02-2024MAI
Most recent reported$158.4M2024-07-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Quest Workspaces 515 N. Flagler LLC25,94701-31-2034
Wicker Smith O'Hara McCoy & Ford P.A.17,01004-30-2030
Focus Financial Partners, LLC13,13502-28-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$16.7M
Operating expenses$7.1M
Net operating income$9.6M
Net cash flow$9.2M
DSCR (net cash flow)1.37
DSCR (net operating income)1.43
Occupancy75%
Servicer advances outstanding$0

Union and Schenectady (and 1 more properties)

PropertyUnion and Schenectady (and 1 more properties)
Address285 Schenectady Avenue; 1646 Union Street; Brooklyn, NY (and 1 more) 11213
Property typeMultifamily
Units, beds or keys["58", "23"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["1986", "1986"]
Original balance$7.5M
Current balance$7.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination6.62%
Current interest rate6.62%
Origination date09-30-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end08-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.2M07-17-2024MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Latest financials

Financial period end (latest)03-31-2026
Revenue$327,136
Operating expenses$195,810
Net operating income$131,326
Net cash flow$127,701
DSCR (net cash flow)1.01
DSCR (net operating income)1.04
Occupancy97%
Servicer advances outstanding$0

Residences at River Place III

PropertyResidences at River Place III
Address159 S North Street; Seaford, DE 19973
Property typeMultifamily
Units, beds or keys36
Net rentable square feetnot yet reported
Year built2022
Year last renovatednot yet reported
Original balance$6.4M
Current balance$6.4M (September 2026)
Share of deal balance0.7%
Interest rate at origination7.15%
Current interest rate7.15%
Origination date08-02-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-08-06
Prepayment lockout end02-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGreystone Select Company II LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.1M04-02-2024MAI
Most recent reported$10.1M2024-04-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Linx

PropertyLinx
Address490 Arsenal Way; Watertown, MA 2472
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet185,015
Year built2018
Year last renovatednot yet reported
Original balance$6.0M
Current balance$6.0M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.79%
Current interest rate5.79%
Origination date08-29-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-09-01
Prepayment lockout end02-28-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorSociété Générale Financial Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$247.0M06-06-2024MAI
Most recent reported$247.0M2024-06-06MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
C4 Therapeutics111,45203-12-2032
Addgene Inc.54,79510-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$4.8M
Operating expenses$1.7M
Net operating income$3.1M
Net cash flow$3.0M
DSCR (net cash flow)2.15
DSCR (net operating income)2.22
Occupancy90%
Servicer advances outstanding$0

WoodSpring Suites - Chattanooga

PropertyWoodSpring Suites - Chattanooga
Address7710 Lee Highway; Chattanooga, TN 37421
Property typeLodging
Units, beds or keys124
Net rentable square feetnot yet reported
Year built2015
Year last renovatednot yet reported
Original balance$5.9M
Current balance$5.9M (September 2026)
Share of deal balance0.6%
Interest rate at origination7.60%
Current interest rate7.60%
Origination date09-19-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end07-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.5M08-14-2024MAI
Most recent reported$10.5M2024-08-14MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)03-31-2026
Revenue$347,064
Operating expenses$235,931
Net operating income$111,132
Net cash flow$97,250
DSCR (net cash flow)0.86
DSCR (net operating income)0.98
Occupancy68%
Servicer advances outstanding$0

Waterview Estates

PropertyWaterview Estates
Address2320 N Vermillion Street; Danville, IL 61832
Property typeMultifamily
Units, beds or keys116
Net rentable square feetnot yet reported
Year built1976
Year last renovated2010
Original balance$5.5M
Current balance$5.5M (September 2026)
Share of deal balance0.6%
Interest rate at origination6.60%
Current interest rate6.60%
Origination date08-29-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-09-06
Prepayment lockout end06-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.2M07-25-2024MAI
Most recent reported$8.2M2024-07-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$568,141
Net operating income$561,356
Net cash flow$534,587
DSCR (net cash flow)1.45
DSCR (net operating income)1.52
Occupancy91%
Servicer advances outstanding$0

1720 Lincoln Place

Property1720 Lincoln Place
Address1720 Lincoln Place a/k/a 1319 East New York Ave; Brooklyn, NY 11212
Property typeMultifamily
Units, beds or keys11
Net rentable square feetnot yet reported
Year built2024
Year last renovatednot yet reported
Original balance$5.0M
Current balance$5.0M (September 2026)
Share of deal balance0.5%
Interest rate at origination6.65%
Current interest rate6.65%
Origination date09-20-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-10-06
Prepayment lockout end05-05-2029
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.7M06-25-2024MAI
Most recent reported$8.7M2024-06-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$607,599
Operating expenses$82,382
Net operating income$525,216
Net cash flow$522,678
DSCR (net cash flow)1.55
DSCR (net operating income)1.56
Occupancy100%
Servicer advances outstanding$0