BMO 2025-5C10 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for BMO 2025-5C10 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← BMO 2025-5C10 Mortgage Trust · CMBS market
Detail sections for the 23 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Maple Leaf Apartments
| Property | Maple Leaf Apartments |
| Address | 759 Burr Oak Lane; University Park, IL 60484 |
| Property type | Multifamily |
| Units, beds or keys | 377 |
| Net rentable square feet | not yet reported |
| Year built | 1974 |
| Year last renovated | 2004 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 6.55% |
| Current interest rate | 6.55% |
| Origination date | 04-04-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 06-05-2027 |
| Yield maintenance end | 10-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
500 Kendall Street (and 7 more properties)
| Property | 500 Kendall Street (and 7 more properties) |
| Address | 500 Kendall Street; 4775-4795 Executive Drive; 180 & 200 Oyster Point Boulevard; 500 Fairview Avenue North; 4940-4980 Carroll Canyon Road & 5451-5501 Oberlin Drive; 10835 Road To The Cure; 450 Kendall Street; 10240 Science Center Drive; Cambridge, MA (and 7 more) 02142 |
| Property type | Multiple property types |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2019", "2014", "2014", "2020"] |
| Original balance | $19.0M |
| Current balance | $19.0M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 5.91% |
| Current interest rate | 5.91% |
| Origination date | 02-06-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 08-05-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation and Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Pinnacle Hills Promenade
| Property | Pinnacle Hills Promenade |
| Address | 2203 S Promenade Boulevard; Rogers, AR 72758 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 870,478 |
| Year built | 2006 |
| Year last renovated | 2014 |
| Original balance | $18.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 7.14% |
| Current interest rate | 7.14% |
| Origination date | 12-19-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-01-01 |
| Prepayment lockout end | 06-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Soci‚t‚ G‚n‚rale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -99.4%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $5.7M |
| Operating expenses | $1.4M |
| Net operating income | $4.2M |
| Net cash flow | $4.0M |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Crowne Plaza and Holiday Inn Express (IL) (and 1 more properties)
| Property | Crowne Plaza and Holiday Inn Express (IL) (and 1 more properties) |
| Address | 3000 South Dirksen Parkway; 3050 South Dirksen Parkway; Springfield, IL (and 1 more) 62703 |
| Property type | Lodging |
| Units, beds or keys | 288 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2016", "2016"] |
| Original balance | $17.0M |
| Current balance | $17.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 7.80% |
| Current interest rate | 7.80% |
| Origination date | 01-29-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Raintree Investment Corp
| Property | Raintree Investment Corp |
| Address | 3105 Patrick Henry Drive; Santa Clara, CA 95054 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 55,944 |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $16.6M |
| Current balance | $16.6M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 7.03% |
| Current interest rate | 7.03% |
| Origination date | 02-10-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -61.8%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Las Olas City Centre
| Property | Las Olas City Centre |
| Address | 401 East Las Olas Boulevard; Fort Lauderdale, FL 33301 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 410,561 |
| Year built | 2003 |
| Year last renovated | 2023 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.66% |
| Current interest rate | 6.66% |
| Origination date | 02-13-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 03-05-2026 |
| Yield maintenance end | 09-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Mobile Gardens (and 2 more properties)
| Property | Mobile Gardens (and 2 more properties) |
| Address | 25692 North Parkway Road; 11945 Hickman Drive; 1030 Brickyard Road; Seaford, DE (and 2 more) 19973 |
| Property type | Manufactured housing |
| Units, beds or keys | ["189", "82", "71"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.5M |
| Current balance | $14.5M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 04-03-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 12-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
310 Graham Avenue
| Property | 310 Graham Avenue |
| Address | 310 Graham Avenue; Brooklyn, NY 11211 |
| Property type | Multifamily |
| Units, beds or keys | 24 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $14.3M |
| Current balance | $14.3M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 01-27-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $225,954 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.30 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
280 and 290 Merrimack Street (and 1 more properties)
| Property | 280 and 290 Merrimack Street (and 1 more properties) |
| Address | 280 and 290 Merrimack Street; 350 Merrimack Street; Lawrence, MA (and 1 more) 01841 |
| Property type | Multiple property types |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2012", "2013"] |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 7.01% |
| Current interest rate | 7.01% |
| Origination date | 11-20-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Newport On The Levee
| Property | Newport On The Levee |
| Address | 1 Levee Way; Newport, KY 41071 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 365,591 |
| Year built | 2001 |
| Year last renovated | 2021 |
| Original balance | $12.0M |
| Current balance | $11.9M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 8.40% |
| Current interest rate | 8.40% |
| Origination date | 11-21-2024 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-01 |
| Prepayment lockout end | 05-31-2026 |
| Yield maintenance end | 05-31-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -78.9%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $15.9M |
| Operating expenses | $8.6M |
| Net operating income | $7.3M |
| Net cash flow | $6.8M |
| DSCR (net cash flow) | 1.76 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |
Onx 3 Industrial
| Property | Onx 3 Industrial |
| Address | 102 East Seneca Street; Sherrill, NY 13461 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 366,800 |
| Year built | 1960 |
| Year last renovated | 2024 |
| Original balance | $11.3M |
| Current balance | $11.3M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.94% |
| Current interest rate | 6.94% |
| Origination date | 04-17-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-05-06 |
| Prepayment lockout end | 02-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 40.7%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.1M |
| Operating expenses | $1.4M |
| Net operating income | $2.8M |
| Net cash flow | $2.7M |
| DSCR (net cash flow) | 3.35 |
| DSCR (net operating income) | 3.48 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
2352 Highway 9 East (and 2 more properties)
| Property | 2352 Highway 9 East (and 2 more properties) |
| Address | 2352 Highway 9 East; 1730 Highway 17; 414 SC 90 East; Longs, SC (and 2 more) 29568 |
| Property type | Self storage |
| Units, beds or keys | ["152", "72"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.4M |
| Current balance | $10.4M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 03-04-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-05 |
| Prepayment lockout end | 09-04-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Soci‚t‚ G‚n‚rale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Moove In Self Storage
| Property | Moove In Self Storage |
| Address | 210 Route US 206 North Andover; Byram Township, NJ 07821 |
| Property type | Self storage |
| Units, beds or keys | 356 |
| Net rentable square feet | 53,400 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $8.2M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 03-27-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
38 Swampscott Road (and 8 more properties)
| Property | 38 Swampscott Road (and 8 more properties) |
| Address | 36 and 38-52 Swampscott Road; 2744 Dam Neck Road; 3959 Garwood Avenue; 910 and 928 Enterprise Court; 112 Industry Parkway; 2850 Bethlehem Pike; 251 Etter Drive; 2270 and 2278 Frankfort Court; 2201 Lexington Road; Salem, MA (and 8 more) 01970 |
| Property type | Multiple property types |
| Units, beds or keys | 4855 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.74% |
| Current interest rate | 6.74% |
| Origination date | 02-19-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.1M |
| Operating expenses | $994,048 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.09 |
| DSCR (net operating income) | 1.12 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
Lake Fenton Self Storage
| Property | Lake Fenton Self Storage |
| Address | 11191 Torrey Road; Fenton, MI 48430 |
| Property type | Self storage |
| Units, beds or keys | 458 |
| Net rentable square feet | 96,200 |
| Year built | 2021 |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.28% |
| Current interest rate | 6.28% |
| Origination date | 02-27-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 06-05-2027 |
| Yield maintenance end | 11-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
11319-11327 Hessler Road (and 2 more properties)
| Property | 11319-11327 Hessler Road (and 2 more properties) |
| Address | 11319-11327 Hessler Road; 11300 Hessler Road; 1975 and 1981 Ford Drive; Cleveland, OH (and 2 more) 44106 |
| Property type | Multifamily |
| Units, beds or keys | ["33", "18", "19"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2018", "2022"] |
| Original balance | $5.8M |
| Current balance | $5.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.13% |
| Current interest rate | 7.13% |
| Origination date | 12-12-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hampton Inn Meadow Lands
| Property | Hampton Inn Meadow Lands |
| Address | 475 Johnson Road; Washington, PA 15301 |
| Property type | Lodging |
| Units, beds or keys | 103 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | 2017 |
| Original balance | $5.7M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.63% |
| Current interest rate | 7.63% |
| Origination date | 04-02-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Angelina Lofts (and 1 more properties)
| Property | Angelina Lofts (and 1 more properties) |
| Address | 101 West Shepherd Avenue 202 South First Street; 907 South Second Street; Lufkin, TX (and 1 more) 75901 |
| Property type | Multiple property types |
| Units, beds or keys | ["22", "36"] |
| Net rentable square feet | not yet reported |
| Year built | 1949 |
| Year last renovated | ["2012", "2021"] |
| Original balance | $5.6M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.57% |
| Current interest rate | 6.57% |
| Origination date | 03-03-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $683,343 |
| Operating expenses | $194,639 |
| Net operating income | $488,703 |
| Net cash flow | $473,540 |
| DSCR (net cash flow) | 1.27 |
| DSCR (net operating income) | 1.31 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hampton Inn Carbondale
| Property | Hampton Inn Carbondale |
| Address | 2175 Reed Station Parkway; Carbondale, IL 62901 |
| Property type | Lodging |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2000 |
| Year last renovated | 2016 |
| Original balance | $4.9M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 7.87% |
| Current interest rate | 7.87% |
| Origination date | 04-02-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 1.1%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
324 E 116th St
| Property | 324 E 116th St |
| Address | 324 East 116th Street; New York, NY 10029 |
| Property type | Multifamily |
| Units, beds or keys | 14 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2023 |
| Original balance | $4.3M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.45% |
| Current interest rate | 6.45% |
| Origination date | 12-05-2024 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -20.6%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Orchard Station
| Property | Orchard Station |
| Address | 27890 Clinton Keith Road; Murrieta, CA 92562 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,709 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.90% |
| Current interest rate | 6.90% |
| Origination date | 03-26-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 01-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
294 Schaefer Street
| Property | 294 Schaefer Street |
| Address | 294 Schaefer Street; Brooklyn, NY 11237 |
| Property type | Multifamily |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | 1920 |
| Year last renovated | 2025 |
| Original balance | $3.8M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.32% |
| Current interest rate | 6.32% |
| Origination date | 03-11-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-04-06 |
| Prepayment lockout end | 01-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $385,900 |
| Operating expenses | $74,732 |
| Net operating income | $311,168 |
| Net cash flow | $309,025 |
| DSCR (net cash flow) | 1.27 |
| DSCR (net operating income) | 1.28 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Ogden Apartments
| Property | Ogden Apartments |
| Address | 813 East Ogden Avenue; Las Vegas, NV 89101 |
| Property type | Multifamily |
| Units, beds or keys | 30 |
| Net rentable square feet | not yet reported |
| Year built | 1963 |
| Year last renovated | 2018 |
| Original balance | $3.1M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.03% |
| Current interest rate | 7.03% |
| Origination date | 02-26-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-03-06 |
| Prepayment lockout end | 12-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 724.1%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $425,106 |
| Operating expenses | $161,379 |
| Net operating income | $263,727 |
| Net cash flow | $256,227 |
| DSCR (net cash flow) | 1.15 |
| DSCR (net operating income) | 1.18 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |