BMO 2025-5C13 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for BMO 2025-5C13 Mortgage Trust.
Data as of loan data through September 2026
← BMO 2025-5C13 Mortgage Trust · CMBS market
Detail sections for the 19 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
50 Danbury (Unit 50 Wilton Corporate park )
| Property | 50 Danbury (Unit 50 Wilton Corporate park ) |
| Address | 50 Danbury Road; Wilton, CT 06897 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 221,070 |
| Year built | 1961 |
| Year last renovated | 2022 |
| Original balance | $16.9M |
| Current balance | $16.5M (September 2026) |
| Share of deal balance | 3.0% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 11-06-2025 |
| Original term | 60 months |
| Amortization term | 207 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.3M |
| Operating expenses | $3.4M |
| Net operating income | $3.9M |
| Net cash flow | $3.5M |
| DSCR (net cash flow) | 2.18 |
| DSCR (net operating income) | 2.41 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
400 S Beverly
| Property | 400 S Beverly |
| Address | 400 South Beverly Drive; Beverly Hills, CA 90212 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 44,715 |
| Year built | 1956 |
| Year last renovated | 2013 |
| Original balance | $15.5M |
| Current balance | $15.5M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 6.26% |
| Current interest rate | 6.26% |
| Origination date | 12-04-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-05 |
| Prepayment lockout end | 12-04-2027 |
| Yield maintenance end | 06-04-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | 3650 Capital SCF LOE I(A), LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
38 East 32nd Street
| Property | 38 East 32nd Street |
| Address | 38 East 32nd Street; New York, NY 10016 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 94,060 |
| Year built | 1912 |
| Year last renovated | 2017 |
| Original balance | $15.1M |
| Current balance | $15.1M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.05% |
| Current interest rate | 6.05% |
| Origination date | 12-03-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 06-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Dunbar Apartments
| Property | Dunbar Apartments |
| Address | 2802-2816 Frederick Douglass Boulevard; New York, NY 10039 |
| Property type | Multifamily |
| Units, beds or keys | 537 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2024 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.78% |
| Current interest rate | 6.78% |
| Origination date | 08-06-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-08-06 |
| Prepayment lockout end | 10-05-2026 |
| Yield maintenance end | 02-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Societe Generale Financial Corporation; 3650 Capital SCF LOE I(A), LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Woodcreek Apartments
| Property | Woodcreek Apartments |
| Address | 1235 Josey Street; Huntsville, TX 77340 |
| Property type | Multifamily |
| Units, beds or keys | 196 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2024 |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.25% |
| Current interest rate | 6.25% |
| Origination date | 12-04-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
814 Commerce
| Property | 814 Commerce |
| Address | 814 Commerce Drive; Oak Brook, IL 60523 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 173,027 |
| Year built | 1990 |
| Year last renovated | 2017 |
| Original balance | $13.5M |
| Current balance | $13.4M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 10-17-2025 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.1M |
| Operating expenses | $1.2M |
| Net operating income | $1.8M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 1.52 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
Glendale Plaza Shopping Center
| Property | Glendale Plaza Shopping Center |
| Address | 1114, 1120,1124-1164 Pulaski Highway 1170 & 1174 Pulaski Highway, 928 Bear Corbitt Road; Bear, DE 19701 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 118,419 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $13.0M |
| Current balance | $13.0M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.10% |
| Current interest rate | 6.10% |
| Origination date | 10-29-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 08-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Wilson Crossing Townhomes
| Property | Wilson Crossing Townhomes |
| Address | 4097 Autumn Leaf Drive; Memphis, TN 38116 |
| Property type | Multifamily |
| Units, beds or keys | 155 |
| Net rentable square feet | not yet reported |
| Year built | 1975 |
| Year last renovated | 2023 |
| Original balance | $12.1M |
| Current balance | $12.1M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 09-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-10-05 |
| Prepayment lockout end | 06-04-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | 3650 Capital SCF LOE I(A), LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $784,855 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.69 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Galaxy Parkway Industrial
| Property | Galaxy Parkway Industrial |
| Address | 25111-25221 Miles Rd; Warrensville Heights, OH 44128 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 207,016 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 6.56% |
| Current interest rate | 6.56% |
| Origination date | 11-10-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-01 |
| Prepayment lockout end | 05-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Societe Generale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $946,953 |
| Net operating income | $1.2M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.31 |
| DSCR (net operating income) | 1.49 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
166 Elizabeth
| Property | 166 Elizabeth |
| Address | 166 Elizabeth Street; New York, NY 10012 |
| Property type | Multifamily |
| Units, beds or keys | 22 |
| Net rentable square feet | not yet reported |
| Year built | 1908 |
| Year last renovated | 2023 |
| Original balance | $10.9M |
| Current balance | $10.9M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.03% |
| Current interest rate | 6.03% |
| Origination date | 12-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Bayside Square
| Property | Bayside Square |
| Address | 214-29-33 41st Avenue 40-10-12 214th Place; Bayside, NY 11361 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 22,023 |
| Year built | 2025 |
| Year last renovated | not yet reported |
| Original balance | $10.6M |
| Current balance | $10.6M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 10-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 01-05-2028 |
| Yield maintenance end | 06-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $62,046 |
Walter St. (and 6 more properties)
| Property | Walter St. (and 6 more properties) |
| Address | 208 East Walter Street; 1621 South Madison Street; 410 East Main Street; 109 Dixon Street; 100 West 6th Street; 108 Mill Pond Road; 119 Pecan Street; Whiteville, NC (and 6 more) 28472 |
| Property type | Self storage |
| Units, beds or keys | 1 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.2M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 10-22-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 07-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $261,090 |
| Net operating income | $938,162 |
| Net cash flow | $919,391 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.50 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
349 E. 10th Street
| Property | 349 E. 10th Street |
| Address | 349 East 10th Street; New York, NY 10009 |
| Property type | Multifamily |
| Units, beds or keys | 10 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2008 |
| Original balance | $8.6M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.03% |
| Current interest rate | 6.03% |
| Origination date | 12-01-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Cornerstone Apartments
| Property | Cornerstone Apartments |
| Address | 2209 Bobby K Marks Drive; Huntsville, TX 77340 |
| Property type | Multifamily |
| Units, beds or keys | 84 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2024 |
| Original balance | $7.6M |
| Current balance | $7.6M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.25% |
| Current interest rate | 6.25% |
| Origination date | 12-04-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 09-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
500 Delaware Avenue
| Property | 500 Delaware Avenue |
| Address | 500 Delaware Avenue; Wilmington, DE 19801 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 371,222 |
| Year built | 2006 |
| Year last renovated | 2020 |
| Original balance | $7.0M |
| Current balance | $7.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.84% |
| Current interest rate | 4.84% |
| Origination date | 04-07-2022 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2032-05-05 |
| Prepayment lockout end | 11-04-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | 3650 Real Estate Investment Trust 2 LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $12.8M |
| Operating expenses | $4.7M |
| Net operating income | $8.1M |
| Net cash flow | $7.9M |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 1.94 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
CityLine Monument Storage Colorado
| Property | CityLine Monument Storage Colorado |
| Address | 16210 Old Denver Road; Monument, CO 80132 |
| Property type | Self storage |
| Units, beds or keys | 320 |
| Net rentable square feet | 35,000 |
| Year built | 1997 |
| Year last renovated | 2005 |
| Original balance | $3.9M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.38% |
| Current interest rate | 6.38% |
| Origination date | 09-29-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-10-06 |
| Prepayment lockout end | 04-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
City Line Hudson KO Storage
| Property | City Line Hudson KO Storage |
| Address | 614 Brakke Drive; Hudson, WI 54016 |
| Property type | Self storage |
| Units, beds or keys | 344 |
| Net rentable square feet | 62,400 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.28% |
| Current interest rate | 6.28% |
| Origination date | 10-22-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $469,846 |
| Operating expenses | $166,367 |
| Net operating income | $303,478 |
| Net cash flow | $297,238 |
| DSCR (net cash flow) | 1.33 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
City Line Kennett Storage
| Property | City Line Kennett Storage |
| Address | 431 McFarlan Road; Kennett Square, PA 19348 |
| Property type | Self storage |
| Units, beds or keys | 226 |
| Net rentable square feet | 29,400 |
| Year built | 1986 |
| Year last renovated | 2011 |
| Original balance | $3.0M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.91% |
| Current interest rate | 5.91% |
| Origination date | 10-22-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 05-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
City Line Storage Sense Charleston
| Property | City Line Storage Sense Charleston |
| Address | 1573 Folly Road; Charleston, SC 29412 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 35,325 |
| Year built | 1997 |
| Year last renovated | 2025 |
| Original balance | $2.7M |
| Current balance | $2.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.87% |
| Current interest rate | 5.87% |
| Origination date | 09-30-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-10-06 |
| Prepayment lockout end | 04-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |