Loan detail for BMO 2025-C11 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← BMO 2025-C11 Mortgage Trust · CMBS market
Detail sections for the 45 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
The Village at Moorpark
| Property | The Village at Moorpark |
| Address | 706-790 Los Angeles Avenue; Moorpark, CA 93021 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 130,372 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $24.0M |
| Current balance | $24.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.82% |
| Current interest rate | 6.82% |
| Origination date | 01-31-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 10-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
3121 Ocean Avenue
| Property | 3121 Ocean Avenue |
| Address | 3121 Ocean Avenue; Brooklyn, NY 11235 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 57,320 |
| Year built | 2024 |
| Year last renovated | not yet reported |
| Original balance | $22.2M |
| Current balance | $22.2M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 6.86% |
| Current interest rate | 6.86% |
| Origination date | 02-03-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 11-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Michigan & Mitchell
| Property | Michigan & Mitchell |
| Address | 2130 S. 7th Street; Milwaukee, WI 53215 |
| Property type | Multifamily |
| Units, beds or keys | 195 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | 2022 |
| Original balance | $18.5M |
| Current balance | $18.2M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 6.79% |
| Current interest rate | 6.79% |
| Origination date | 10-18-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 10-31-2027 |
| Yield maintenance end | 07-31-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $804,667 |
| Net operating income | $1.8M |
| Net cash flow | $1.8M |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.28 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Wells Street Portfolio
| Property | Wells Street Portfolio |
| Address | 3010 W. Wells St. 834 N. 32nd St.; Milwaukee, WI 53208 |
| Property type | Multifamily |
| Units, beds or keys | 163 |
| Net rentable square feet | not yet reported |
| Year built | 1908 |
| Year last renovated | 2022 |
| Original balance | $15.6M |
| Current balance | $15.3M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.79% |
| Current interest rate | 6.79% |
| Origination date | 12-06-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | 12-31-2027 |
| Yield maintenance end | 09-30-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
3001-3003 Grand Concourse
| Property | 3001-3003 Grand Concourse |
| Address | 3001-3003 Grand Concourse; Bronx, NY 10468 |
| Property type | Multifamily |
| Units, beds or keys | 44 |
| Net rentable square feet | not yet reported |
| Year built | 2024 |
| Year last renovated | not yet reported |
| Original balance | $14.7M |
| Current balance | $14.7M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 7.06% |
| Current interest rate | 7.06% |
| Origination date | 01-23-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 07-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Aloft Ponce
| Property | Aloft Ponce |
| Address | Carr. #2 Av. Santiago de los Caballeros; Ponce, PR 00717 |
| Property type | Lodging |
| Units, beds or keys | 152 |
| Net rentable square feet | not yet reported |
| Year built | 2021 |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $14.2M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.99% |
| Current interest rate | 6.99% |
| Origination date | 01-31-2025 |
| Original term | 120 months |
| Amortization term | 120 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 03-05-2026 |
| Yield maintenance end | 08-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | UBS AG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Old Orchard
| Property | Old Orchard |
| Address | 23323, 23329, 23335 Lyons Avenue 23345, 23365, and 23449 Lyons Avenue; Valencia, CA 91355 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 101,066 |
| Year built | 1966 |
| Year last renovated | 2011 |
| Original balance | $13.9M |
| Current balance | $13.9M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.97% |
| Current interest rate | 6.97% |
| Origination date | 11-27-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | 06-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.0M |
| Operating expenses | $758,451 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.19 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
Twin Cities Premium Outlets
| Property | Twin Cities Premium Outlets |
| Address | 3965 Eagan Outlets Parkway; Eagan, MN 55122 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 401,441 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $13.2M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.70% |
| Current interest rate | 6.70% |
| Origination date | 10-17-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | 04-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $21.4M |
| Operating expenses | $6.6M |
| Net operating income | $14.7M |
| Net cash flow | $14.1M |
| DSCR (net cash flow) | 2.18 |
| DSCR (net operating income) | 2.28 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
Central Florida MHC RV Portfolio (and 1 more properties)
| Property | Central Florida MHC RV Portfolio (and 1 more properties) |
| Address | 3520 S. Nova Road; 6760 and 6765 North Lecanto Highway; Port Orange, FL (and 1 more) 32129 |
| Property type | Manufactured housing |
| Units, beds or keys | ["567", "224"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.3M |
| Current balance | $11.3M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 6.99% |
| Current interest rate | 6.99% |
| Origination date | 01-29-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 10-31-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hampton & Fond du Lac
| Property | Hampton & Fond du Lac |
| Address | 4264 N. 27th Street; Milwaukee, WI 53216 |
| Property type | Multifamily |
| Units, beds or keys | 109 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2019 |
| Original balance | $11.2M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 7.04% |
| Current interest rate | 7.04% |
| Origination date | 01-27-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 10-31-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $428,738 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.35 |
| DSCR (net operating income) | 1.39 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Village at Riverstone
| Property | Village at Riverstone |
| Address | 2416 N Old Mill Loop; Coeur D Alene, ID 83814 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 81,537 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $10.7M |
| Current balance | $10.7M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.93% |
| Current interest rate | 6.93% |
| Origination date | 12-31-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 10-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1733 Bay Tower
| Property | 1733 Bay Tower |
| Address | 1733 Sheepshead Bay Road; Brooklyn, NY 11235 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 29,097 |
| Year built | 1927 |
| Year last renovated | 2010 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.79% |
| Current interest rate | 6.79% |
| Origination date | 02-03-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 11-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hunter Quarry
| Property | Hunter Quarry |
| Address | 986 S Copper Beech Way; Bloomington, IN 47403 |
| Property type | Multifamily |
| Units, beds or keys | 107 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2017 |
| Original balance | $9.4M |
| Current balance | $9.4M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 01-15-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 08-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $880,092 |
| Net operating income | $614,043 |
| Net cash flow | $581,943 |
| DSCR (net cash flow) | 0.84 |
| DSCR (net operating income) | 0.89 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
Chambers & Villard
| Property | Chambers & Villard |
| Address | 4409 N. 88th Street; Milwaukee, WI 53225 |
| Property type | Multifamily |
| Units, beds or keys | 91 |
| Net rentable square feet | not yet reported |
| Year built | 1946 |
| Year last renovated | 2022 |
| Original balance | $9.2M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 7.02% |
| Current interest rate | 7.02% |
| Origination date | 01-31-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | 01-31-2028 |
| Yield maintenance end | 10-31-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Société Générale Financial Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $364,542 |
| Net operating income | $1.0M |
| Net cash flow | $986,985 |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Dublin Court Industrial
| Property | Dublin Court Industrial |
| Address | 13641 Dublin Court; Stafford, TX 77477 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 87,500 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 7.27% |
| Current interest rate | 7.27% |
| Origination date | 01-24-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 11-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SHORE TERRACE COOPERATIVE, INC.
| Property | SHORE TERRACE COOPERATIVE, INC. |
| Address | 2717 EAST 28TH ST; BROOKLYN, NY 11235 |
| Property type | Healthcare |
| Units, beds or keys | 240 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2004 |
| Original balance | $6.5M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.19% |
| Current interest rate | 6.19% |
| Origination date | 10-21-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-11-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 04-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
1014 Ogden Avenue
| Property | 1014 Ogden Avenue |
| Address | 1012-1014 Ogden Avenue; Bronx, NY 10452 |
| Property type | Mixed use |
| Units, beds or keys | 17 |
| Net rentable square feet | not yet reported |
| Year built | 2024 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 7.29% |
| Current interest rate | 7.29% |
| Origination date | 01-23-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 02-05-2026 |
| Yield maintenance end | 08-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
34-15 PROPERTIES LTD.
| Property | 34-15 PROPERTIES LTD. |
| Address | 34-15 74TH ST; JACKSON HEIGHTS, NY 11372 |
| Property type | Healthcare |
| Units, beds or keys | 160 |
| Net rentable square feet | not yet reported |
| Year built | 1950 |
| Year last renovated | 2003 |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.42% |
| Current interest rate | 6.42% |
| Origination date | 11-18-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Storage Xxtra Westridge
| Property | Storage Xxtra Westridge |
| Address | 155 Westridge Parkway; Mcdonough, GA 30253 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 92,875 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.93% |
| Current interest rate | 5.93% |
| Origination date | 01-06-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-06 |
| Prepayment lockout end | 10-05-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $682,449 |
| Net operating income | $775,808 |
| Net cash flow | $766,555 |
| DSCR (net cash flow) | 2.50 |
| DSCR (net operating income) | 2.53 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
510 EAST 86TH STREET OWNERS, INC.
| Property | 510 EAST 86TH STREET OWNERS, INC. |
| Address | 510 EAST 86TH ST; NEW YORK, NY 10028 |
| Property type | Healthcare |
| Units, beds or keys | 90 |
| Net rentable square feet | not yet reported |
| Year built | 1957 |
| Year last renovated | 1999 |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 6.61% |
| Current interest rate | 6.61% |
| Origination date | 01-23-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
800 GRAND CONCOURSE OWNERS, INC.
| Property | 800 GRAND CONCOURSE OWNERS, INC. |
| Address | 800 GRAND CONCOURSE; BRONX, NY 10451 |
| Property type | Healthcare |
| Units, beds or keys | 250 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | 2024 |
| Original balance | $5.0M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.67% |
| Current interest rate | 6.67% |
| Origination date | 12-27-2024 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
SHERBROOKE SMITHTOWN OWNERS CORP.
| Property | SHERBROOKE SMITHTOWN OWNERS CORP. |
| Address | 355 ROUTE 111; SMITHTOWN, NY 11787 |
| Property type | Healthcare |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | 2014 |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.75% |
| Current interest rate | 6.75% |
| Origination date | 01-29-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
37-31 73RD STREET OWNERS CORP.
| Property | 37-31 73RD STREET OWNERS CORP. |
| Address | 37-31 73RD ST; FLUSHING, NY 11372 |
| Property type | Healthcare |
| Units, beds or keys | 155 |
| Net rentable square feet | not yet reported |
| Year built | 1962 |
| Year last renovated | 1994 |
| Original balance | $4.6M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.62% |
| Current interest rate | 6.62% |
| Origination date | 12-30-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 09-30-2018 |
| Revenue | $1.3M |
| Operating expenses | $970,847 |
| Net operating income | $283,014 |
| Net cash flow | $283,014 |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.29 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
1040 NEILSON STREET OWNERS CORP.
| Property | 1040 NEILSON STREET OWNERS CORP. |
| Address | 1040 NEILSON ST; FAR ROCKAWAY, NY 11691 |
| Property type | Healthcare |
| Units, beds or keys | 84 |
| Net rentable square feet | not yet reported |
| Year built | 1956 |
| Year last renovated | 2006 |
| Original balance | $4.4M |
| Current balance | $4.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.42% |
| Current interest rate | 6.42% |
| Origination date | 11-21-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
JEFFERSON AVENUE OWNERS CORP.
| Property | JEFFERSON AVENUE OWNERS CORP. |
| Address | 1 JEFFERSON AVE; ROCKVILLE CENTRE, NY 11570 |
| Property type | Healthcare |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | 1948 |
| Year last renovated | 2002 |
| Original balance | $4.2M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.30% |
| Current interest rate | 6.30% |
| Origination date | 12-06-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Fed Ex Enid
| Property | Fed Ex Enid |
| Address | 302 N 54th Street (a/k/a 5350 E. Owen K Garriot Road); Enid, OK 73701 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 47,842 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 7.20% |
| Current interest rate | 7.20% |
| Origination date | 01-27-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 08-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $101,820 |
| Operating expenses | $28,218 |
| Net operating income | $73,602 |
| Net cash flow | $71,210 |
| DSCR (net cash flow) | 0.93 |
| DSCR (net operating income) | 0.96 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
290 East 56th Avenue
| Property | 290 East 56th Avenue |
| Address | 290 East 56th Avenue; Anchorage, AK 99518 |
| Property type | Multifamily |
| Units, beds or keys | 22 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2013 |
| Original balance | $3.8M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 7.32% |
| Current interest rate | 7.32% |
| Origination date | 01-21-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2035-02-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | 10-05-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
100 RANDALL AVENUE OWNERS CORP.
| Property | 100 RANDALL AVENUE OWNERS CORP. |
| Address | 100 RANDALL AVE; FREEPORT, NY 11520 |
| Property type | Healthcare |
| Units, beds or keys | 44 |
| Net rentable square feet | not yet reported |
| Year built | 1961 |
| Year last renovated | 2021 |
| Original balance | $3.2M |
| Current balance | $3.2M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.40% |
| Current interest rate | 6.40% |
| Origination date | 12-20-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
6035 BROADWAY OWNERS CORP.
| Property | 6035 BROADWAY OWNERS CORP. |
| Address | 6035 BROADWAY; BRONX, NY 10471 |
| Property type | Healthcare |
| Units, beds or keys | 104 |
| Net rentable square feet | not yet reported |
| Year built | 1961 |
| Year last renovated | 2001 |
| Original balance | $3.2M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.84% |
| Current interest rate | 5.84% |
| Origination date | 09-27-2024 |
| Original term | 120 months |
| Amortization term | 180 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
NETHERLAND GARDENS OWNERS, INC. AKA NETHERLAND GARDENS OWNERS INC.
| Property | NETHERLAND GARDENS OWNERS, INC. AKA NETHERLAND GARDENS OWNERS INC. |
| Address | 2 SOUNDVIEW AVE; WHITE PLAINS, NY 10606 |
| Property type | Healthcare |
| Units, beds or keys | 59 |
| Net rentable square feet | not yet reported |
| Year built | 1949 |
| Year last renovated | 2014 |
| Original balance | $2.9M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.62% |
| Current interest rate | 6.62% |
| Origination date | 11-25-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
620 BROADWAY HOUSING CORP.
| Property | 620 BROADWAY HOUSING CORP. |
| Address | 620 BROADWAY; NEW YORK, NY 10012 |
| Property type | Healthcare |
| Units, beds or keys | 11 |
| Net rentable square feet | not yet reported |
| Year built | 1858 |
| Year last renovated | 2004 |
| Original balance | $2.7M |
| Current balance | $2.7M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.77% |
| Current interest rate | 6.77% |
| Origination date | 12-27-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
109-111 N. BROADWAY APT. CORP.
| Property | 109-111 N. BROADWAY APT. CORP. |
| Address | 109-111 N BROADWAY; WHITE PLAINS, NY 10603 |
| Property type | Healthcare |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 1948 |
| Year last renovated | 2004 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.28% |
| Current interest rate | 6.28% |
| Origination date | 12-27-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
3210 ARLINGTON AVE. OWNERS CORP.
| Property | 3210 ARLINGTON AVE. OWNERS CORP. |
| Address | 3210 ARLINGTON AVE; BRONX, NY 10463 |
| Property type | Healthcare |
| Units, beds or keys | 66 |
| Net rentable square feet | not yet reported |
| Year built | 1953 |
| Year last renovated | 2004 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 01-23-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WESTMINSTER HALL APARTMENTS CORP.
| Property | WESTMINSTER HALL APARTMENTS CORP. |
| Address | 4 MAPLE DR; GREAT NECK, NY 11021 |
| Property type | Healthcare |
| Units, beds or keys | 95 |
| Net rentable square feet | not yet reported |
| Year built | 1929 |
| Year last renovated | 2016 |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.51% |
| Current interest rate | 6.51% |
| Origination date | 11-26-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
GRAND STREET ARTISTS COOPERATIVE, INC.
| Property | GRAND STREET ARTISTS COOPERATIVE, INC. |
| Address | 64-70 GRAND ST; NEW YORK, NY 10013 |
| Property type | Healthcare |
| Units, beds or keys | 18 |
| Net rentable square feet | not yet reported |
| Year built | 1884 |
| Year last renovated | 2024 |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.43% |
| Current interest rate | 6.43% |
| Origination date | 11-21-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
HEARTH HOUSE OWNERS CORP.
| Property | HEARTH HOUSE OWNERS CORP. |
| Address | 50 AVENUE A; NEW YORK, NY 10009 |
| Property type | Healthcare |
| Units, beds or keys | 17 |
| Net rentable square feet | not yet reported |
| Year built | 1903 |
| Year last renovated | 2008 |
| Original balance | $2.0M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.60% |
| Current interest rate | 6.60% |
| Origination date | 01-21-2025 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
7 GREAT JONES CORP.
| Property | 7 GREAT JONES CORP. |
| Address | 7 GREAT JONES ST; NEW YORK, NY 10012 |
| Property type | Healthcare |
| Units, beds or keys | 7 |
| Net rentable square feet | not yet reported |
| Year built | 1897 |
| Year last renovated | 2003 |
| Original balance | $1.8M |
| Current balance | $1.8M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.53% |
| Current interest rate | 6.53% |
| Origination date | 11-22-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
50-21 OWNERS LTD.
| Property | 50-21 OWNERS LTD. |
| Address | 50-21 39TH PL; SUNNYSIDE, NY 11104 |
| Property type | Healthcare |
| Units, beds or keys | 50 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | 1994 |
| Original balance | $1.8M |
| Current balance | $1.7M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.74% |
| Current interest rate | 6.74% |
| Origination date | 12-30-2024 |
| Original term | 120 months |
| Amortization term | 480 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
24-26 EAST 82ND STREET TENANTS CORP.
| Property | 24-26 EAST 82ND STREET TENANTS CORP. |
| Address | 24-26 EAST 82ND ST; NEW YORK, NY 10028 |
| Property type | Healthcare |
| Units, beds or keys | 11 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2016 |
| Original balance | $1.6M |
| Current balance | $1.6M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.44% |
| Current interest rate | 6.44% |
| Origination date | 11-18-2024 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
CHARLES ST. TENANTS CORP.
| Property | CHARLES ST. TENANTS CORP. |
| Address | 151-157 CHARLES ST; NEW YORK, NY 10014 |
| Property type | Healthcare |
| Units, beds or keys | 12 |
| Net rentable square feet | not yet reported |
| Year built | 1979 |
| Year last renovated | 2013 |
| Original balance | $1.6M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 5.89% |
| Current interest rate | 5.89% |
| Origination date | 09-25-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 03-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Cooperative Bank, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
302 CONVENT AVENUE HOUSING DEVELOPMENT FUND CORPORATION
| Property | 302 CONVENT AVENUE HOUSING DEVELOPMENT FUND CORPORATION |
| Address | 302 CONVENT AVE; NEW YORK, NY 10031 |
| Property type | Healthcare |
| Units, beds or keys | 42 |
| Net rentable square feet | not yet reported |
| Year built | 1912 |
| Year last renovated | 2016 |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.86% |
| Current interest rate | 6.86% |
| Origination date | 12-31-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-29-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
241 WEST 108 LTD.
| Property | 241 WEST 108 LTD. |
| Address | 241 WEST 108TH ST; NEW YORK, NY 10025 |
| Property type | Healthcare |
| Units, beds or keys | 36 |
| Net rentable square feet | not yet reported |
| Year built | 1910 |
| Year last renovated | 2002 |
| Original balance | $1.5M |
| Current balance | $1.5M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 6.94% |
| Current interest rate | 6.94% |
| Origination date | 11-12-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WATERS AT WEST END, INC.
| Property | WATERS AT WEST END, INC. |
| Address | 116-118 WEST END AVE; FREEPORT, NY 11520 |
| Property type | Healthcare |
| Units, beds or keys | 40 |
| Net rentable square feet | not yet reported |
| Year built | 1984 |
| Year last renovated | 2004 |
| Original balance | $1.1M |
| Current balance | $1.1M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 01-29-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
58 GRACE AVENUE CORP.
| Property | 58 GRACE AVENUE CORP. |
| Address | 58 GRACE AVE; GREAT NECK, NY 11021 |
| Property type | Healthcare |
| Units, beds or keys | 37 |
| Net rentable square feet | not yet reported |
| Year built | 1948 |
| Year last renovated | 2021 |
| Original balance | $1.0M |
| Current balance | $1.0M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.56% |
| Current interest rate | 6.56% |
| Origination date | 01-23-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-02-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 07-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
205 BLEEKER ST. OWNERS CORP.
| Property | 205 BLEEKER ST. OWNERS CORP. |
| Address | 205 BLEECKER ST; NEW YORK, NY 10012 |
| Property type | Healthcare |
| Units, beds or keys | 23 |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | 1999 |
| Original balance | $1.0M |
| Current balance | $981,603 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 6.49% |
| Current interest rate | 6.49% |
| Origination date | 11-26-2024 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2034-12-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 05-30-2034 |
| Servicer | NCB |
| Loan servicer | not yet reported |
| Originator | National Consumer Cooperative Bank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 6.5%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |