Loan detail for BMO 2025-C13 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← BMO 2025-C13 Mortgage Trust · CMBS market
Detail sections for the 36 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Twin Creeks
| Property | Twin Creeks |
| Address | 8640 North Madison Avenue; Kansas City, MO 64155 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 257,550 |
| Year built | 1999 |
| Year last renovated | 2022 |
| Original balance | $22.0M |
| Current balance | $22.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 6.41% |
| Current interest rate | 6.41% |
| Origination date | 09-04-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 05-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hearthstone Village
| Property | Hearthstone Village |
| Address | 4000 Florence Dr.; Latham, NY 12110 |
| Property type | Multifamily |
| Units, beds or keys | 144 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $19.5M |
| Current balance | $19.5M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.17% |
| Current interest rate | 6.17% |
| Origination date | 08-15-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 05-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Securlock at Allen Property (and 3 more properties)
| Property | Securlock at Allen Property (and 3 more properties) |
| Address | 2060 Hedgcoxe Road; 3420 & 3500 River Bend Blvd.; 2201 E. President George Bush Highway; 320 State Highway 121; Allen, TX (and 3 more) 75013 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $19.2M |
| Current balance | $19.2M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.20% |
| Current interest rate | 6.20% |
| Origination date | 09-12-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-06 |
| Prepayment lockout end | 02-05-2026 |
| Yield maintenance end | 04-05-2035 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
65 LaSalle Road (and 3 more properties)
| Property | 65 LaSalle Road (and 3 more properties) |
| Address | 53-65 LaSalle Road; 41 North Main Street; 61 South Main Street; 18 North Main Street; West Hartford, CT (and 3 more) 06107 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $18.1M |
| Current balance | $18.1M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 7.25% |
| Current interest rate | 7.25% |
| Origination date | 08-22-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Staypineapple Hotel Five
| Property | Staypineapple Hotel Five |
| Address | 2200 5th Avenue; Seattle, WA 98105 |
| Property type | Lodging |
| Units, beds or keys | 116 |
| Net rentable square feet | not yet reported |
| Year built | 1978 |
| Year last renovated | 2023 |
| Original balance | $17.9M |
| Current balance | $17.9M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 7.61% |
| Current interest rate | 7.61% |
| Origination date | 07-16-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 02-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - Nora
| Property | Infinite Self Storage - Nora |
| Address | 8802 Evergreen Avenue; Indianapolis, IN 46240 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 138,718 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $15.2M |
| Current balance | $15.2M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - Broad Ripple (and 1 more properties)
| Property | Infinite Self Storage - Broad Ripple (and 1 more properties) |
| Address | 1102 East 52nd Street; 10686 Loveland Madeira Road; Indianapolis, IN (and 1 more) 46205 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.0M |
| Current balance | $13.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Arapahoe Village
| Property | Arapahoe Village |
| Address | 5030-5170, 5210-5290 East Arapahoe Road; Centennial, CO 80122 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 87,742 |
| Year built | 1975 |
| Year last renovated | 2024 |
| Original balance | $12.9M |
| Current balance | $12.9M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 6.87% |
| Current interest rate | 6.87% |
| Origination date | 06-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-06 |
| Prepayment lockout end | 02-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hampton Inn & Suites Bluffton
| Property | Hampton Inn & Suites Bluffton |
| Address | 29 William Pope Dr; Bluffton, SC 29909 |
| Property type | Lodging |
| Units, beds or keys | 100 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2015 |
| Original balance | $12.5M |
| Current balance | $12.5M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 09-17-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-06 |
| Prepayment lockout end | 12-05-2027 |
| Yield maintenance end | 08-05-2035 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.6M |
| Operating expenses | $2.8M |
| Net operating income | $1.8M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.18 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
1340 East 6th Street
| Property | 1340 East 6th Street |
| Address | 1340 East 6th Street; Los Angeles, CA 90021 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 211,550 |
| Year built | 1924 |
| Year last renovated | 2024 |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.75% |
| Current interest rate | 5.75% |
| Origination date | 08-12-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Securlock Storage Portfolio II (and 2 more properties)
| Property | Securlock Storage Portfolio II (and 2 more properties) |
| Address | 2413 State Highway 121; 904 Grapevine Highway; 391 E. Round Grove Road Aka 391 E. FM 3040; Bedford, TX (and 2 more) 76021 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 6.05% |
| Current interest rate | 6.05% |
| Origination date | 09-12-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-06 |
| Prepayment lockout end | 02-05-2026 |
| Yield maintenance end | 04-05-2035 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Cannon West
| Property | Cannon West |
| Address | 6800 West Gate Boulevard; Austin, TX 78745 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 129,905 |
| Year built | 1981 |
| Year last renovated | not yet reported |
| Original balance | $11.7M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 08-06-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-08-06 |
| Prepayment lockout end | 04-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | German American Capital Corporation |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Meyers (and 24 more properties)
| Property | Meyers (and 24 more properties) |
| Address | 18700 Meyers Road; 10604, 10612-10616 Lorain Avenue 10620,10622,10626,10630,10634,10642 Lorain Ave; 1606, 1616-1618,1622 South Governors Avenue 1626-1634,1646,1660,1672,1678-1680 S Governors Ave; 650 & 670 Wolcott Street; 547, 601-613 US Hwy 72 West 617-629, 635-645, 649-651, 655, 659-661 US Hwy 72W; 1000-1046 Summit Avenue 901 E Bessemer Avenue; 1200-1300 Concord Avenue; 1452, 1800 and 1950 Fort Harrison Road; 887-899 Beckford Drive 911, 915, 923, 935, 939, 951, 967, 981 Beckford Dr; 1400-1532 East Memorial Drive; 2208-2294 North Church Street; 127 Genesee Street 1050 Glenwood Ave, 2002-2194 Glenwood Shopping Plz; 1105, 1301 and 1313 Ward Boulevard 1405 Tarboro Street SW; 5110-5130 Summer Avenue; 1115 North Charles G. Seivers Boulevard; 7110-7136 Winchester Road; 1407, 1411-1415 East 16th Avenue; 3108, 3202-3210 McClellan Boulevard 3214-3220, 3124,3202,3226-3230,3300 McClellan Blvd; 113-129 West Broadway Boulevard; 120,130,140,154,158 West Northern Avenue 180, 240, 130, 155, 156, 175 East Northern Avenue; 4500,4516, 4520-4524 South Suncoast Boulevard 4525,4530-4532,4538,4540,4546-4556 S Suncoast Blvd; 917 East Main St; 802-808, 812-820 Pelham Road South; 5963 and 5969 Plank Road; 1803 James L. Redman Parkway; Detroit, MI (and 24 more) 48235 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2002", "2013", "2004", "2009", "2000", "1997", "1994", "2008", "2003"] |
| Original balance | $11.0M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 6.35% |
| Current interest rate | 6.35% |
| Origination date | 04-30-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-05-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | 11-30-2034 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $7.7M |
| Operating expenses | $2.3M |
| Net operating income | $5.4M |
| Net cash flow | $3.7M |
| DSCR (net cash flow) | 1.43 |
| DSCR (net operating income) | 2.09 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Rentar Plaza
| Property | Rentar Plaza |
| Address | 66-26 Metropolitan Avenue; Queens, NY 11379 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,534,964 |
| Year built | 1973 |
| Year last renovated | 2025 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.58% |
| Current interest rate | 5.58% |
| Origination date | 06-26-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-06 |
| Prepayment lockout end | 03-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $10.9M |
| Operating expenses | $5.9M |
| Net operating income | $5.0M |
| Net cash flow | $4.5M |
| DSCR (net cash flow) | 1.99 |
| DSCR (net operating income) | 2.21 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Cape Cod Mall
| Property | Cape Cod Mall |
| Address | 769 Iyannough Road; Hyannis, MA 02601 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 506,308 |
| Year built | 1970 |
| Year last renovated | 1999 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 05-08-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-06-01 |
| Prepayment lockout end | 11-30-2034 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Bank of Montreal |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - Joliet
| Property | Infinite Self Storage - Joliet |
| Address | 1397 North Larkin Avenue; Joliet, IL 60435 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 94,600 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1038-1042 Princeton
| Property | 1038-1042 Princeton |
| Address | 1038-1042 Princeton Drive; Marina del Rey, CA 90292 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 32,446 |
| Year built | 1960 |
| Year last renovated | 2013 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.21% |
| Current interest rate | 6.21% |
| Origination date | 08-11-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 11-05-2027 |
| Yield maintenance end | 05-05-2035 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Empire 225
| Property | Empire 225 |
| Address | 225 Lordship Boulevard; Stratford, CT 06615 |
| Property type | Multifamily |
| Units, beds or keys | 69 |
| Net rentable square feet | not yet reported |
| Year built | 1987 |
| Year last renovated | 2020 |
| Original balance | $9.0M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 6.59% |
| Current interest rate | 6.59% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 03-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | LMF Commercial, LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $51,053 |
MyPlace Storage - E. Cooke Road
| Property | MyPlace Storage - E. Cooke Road |
| Address | 810 East Cooke Road; Columbus, OH 43214 |
| Property type | Self storage |
| Units, beds or keys | 717 |
| Net rentable square feet | 98,500 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 6.51% |
| Current interest rate | 6.51% |
| Origination date | 09-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Extra Space - Cockeysville
| Property | Extra Space - Cockeysville |
| Address | 11150 York Road; Cockeysville, MD 21030 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,334 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.40% |
| Current interest rate | 5.40% |
| Origination date | 09-10-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Dollar Self Storage - Tucson
| Property | Dollar Self Storage - Tucson |
| Address | 2443 and 2505 North Dragoon Street; Tucson, AZ 85745 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 85,810 |
| Year built | 1998 |
| Year last renovated | 2005 |
| Original balance | $8.0M |
| Current balance | $7.9M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.90% |
| Current interest rate | 5.90% |
| Origination date | 07-31-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-08-01 |
| Prepayment lockout end | 02-28-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MyPlace Storage - Hawthorn Park
| Property | MyPlace Storage - Hawthorn Park |
| Address | 6901 Hawthorn Park Drive; Indianapolis, IN 46220 |
| Property type | Self storage |
| Units, beds or keys | 626 |
| Net rentable square feet | 70,598 |
| Year built | 1976 |
| Year last renovated | not yet reported |
| Original balance | $7.4M |
| Current balance | $7.4M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.51% |
| Current interest rate | 6.51% |
| Origination date | 09-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Triangle RV Park North
| Property | Triangle RV Park North |
| Address | 5871-5909 Wilkins Drive; Durham, NC 27705 |
| Property type | Manufactured housing |
| Units, beds or keys | 149 |
| Net rentable square feet | not yet reported |
| Year built | 1967 |
| Year last renovated | not yet reported |
| Original balance | $6.2M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 6.53% |
| Current interest rate | 6.53% |
| Origination date | 07-01-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - Greenfield I (and 1 more properties)
| Property | Infinite Self Storage - Greenfield I (and 1 more properties) |
| Address | 1794 Fields Boulevard; 1725 Fields Boulevard; Greenfield, IN (and 1 more) 46140 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.1M |
| Current balance | $6.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Bella Roe Plaza
| Property | Bella Roe Plaza |
| Address | 4950 and 4980 Roe Avenue; Roeland Park, KS 66205 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 89,226 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $5.7M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.69% |
| Current interest rate | 6.69% |
| Origination date | 09-03-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 05-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Zions Bancorporation, N.A. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Triangle RV Park South
| Property | Triangle RV Park South |
| Address | 100 Buffalo Acres Lane; Garner, NC 27529 |
| Property type | Manufactured housing |
| Units, beds or keys | 122 |
| Net rentable square feet | not yet reported |
| Year built | 1974 |
| Year last renovated | not yet reported |
| Original balance | $5.6M |
| Current balance | $5.6M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.53% |
| Current interest rate | 6.53% |
| Origination date | 07-01-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-07-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - Metropolis Parkway
| Property | Infinite Self Storage - Metropolis Parkway |
| Address | 2176 Stout Heritage Parkway; Plainfield, IN 46168 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 62,950 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - New Lenox
| Property | Infinite Self Storage - New Lenox |
| Address | 21827 South Schoolhouse Road; New Lenox, IL 60451 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 52,575 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Midvale Park Self Storage
| Property | Midvale Park Self Storage |
| Address | 6565 South Headley Road; Tucson, AZ 85746 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 57,608 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.90% |
| Current interest rate | 5.90% |
| Origination date | 07-31-2025 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-08-01 |
| Prepayment lockout end | 02-28-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Lighthouse Self Storage
| Property | Lighthouse Self Storage |
| Address | 10230 Colima Road; Whittier, CA 90603 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,944 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.61% |
| Current interest rate | 5.61% |
| Origination date | 08-29-2025 |
| Original term | 120 months |
| Amortization term | 180 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2035-09-01 |
| Prepayment lockout end | 10-31-2027 |
| Yield maintenance end | 06-30-2035 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
1499 & 1499A Nostrand Avenue
| Property | 1499 & 1499A Nostrand Avenue |
| Address | 1499 &1499A Nostrand Avenue; Brooklyn, NY 11226 |
| Property type | Multifamily |
| Units, beds or keys | 16 |
| Net rentable square feet | not yet reported |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.40% |
| Current interest rate | 6.40% |
| Origination date | 09-17-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MyPlace Storage - W 10th Street
| Property | MyPlace Storage - W 10th Street |
| Address | 7937 West 10th Street; Indianapolis, IN 46214 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 49,005 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 6.51% |
| Current interest rate | 6.51% |
| Origination date | 09-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - Hendricks County
| Property | Infinite Self Storage - Hendricks County |
| Address | 1670 South Green Street 320; Brownsburg, IN 46112 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,800 |
| Year built | 1993 |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Bayonne MHC
| Property | Bayonne MHC |
| Address | 184-194, 191-197 West 24th Street; Bayonne, NJ 07002 |
| Property type | Manufactured housing |
| Units, beds or keys | 108 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | 1994 |
| Original balance | $3.0M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 5.85% |
| Current interest rate | 5.85% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 07-31-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Infinite Self Storage - S Chicago Heights
| Property | Infinite Self Storage - S Chicago Heights |
| Address | 434 East Sauk Trail; South Chicago Heights, IL 60411 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 48,350 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $2.7M |
| Current balance | $2.7M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.46% |
| Current interest rate | 6.46% |
| Origination date | 09-05-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-10-01 |
| Prepayment lockout end | 04-30-2035 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MyPlace Storage - E. Voorhees Street
| Property | MyPlace Storage - E. Voorhees Street |
| Address | 1810 East Voorhees Street; Danville, IL 61832 |
| Property type | Self storage |
| Units, beds or keys | 295 |
| Net rentable square feet | 41,850 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 6.51% |
| Current interest rate | 6.51% |
| Origination date | 09-04-2025 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2035-09-06 |
| Prepayment lockout end | 06-05-2035 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Select Company II LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |