Kilambi News
Monday, October 19, 2026

BMO 2026-5C14 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for BMO 2026-5C14 Mortgage Trust.

Data as of loan data through September 2026

← BMO 2026-5C14 Mortgage Trust · CMBS market

Detail sections for the 19 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Whitestone Multifamily Portfolio (and 3 more properties)

PropertyWhitestone Multifamily Portfolio (and 3 more properties)
Address370 Jefferson Avenue; 360-372, 371-373 Britton Road 435-443 Britton Road; 1237 Bay Road; 1501-1523 Winton Road North; Fairport, NY (and 3 more) 14450
Property typeMultifamily
Units, beds or keys["92", "100", "60", "55"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$24.3M
Current balance$24.3M (September 2026)
Share of deal balance3.2%
Interest rate at origination6.12%
Current interest rate6.12%
Origination date02-13-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-06
Prepayment lockout end12-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$47.0M12-23-2025MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Northshore Mall

PropertyNorthshore Mall
Address210 Andover Street; Peabody, MA 01960
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet1,603,756
Year built1958
Year last renovated1978
Original balance$22.0M
Current balance$22.0M (September 2026)
Share of deal balance2.9%
Interest rate at origination6.35%
Current interest rate6.35%
Origination date12-18-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-01
Prepayment lockout end09-30-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGerman American Capital Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$294.0M11-14-2025MAI
Most recent reported$294.0M2025-11-14MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Macy's200,00008-31-2058
J.C. Penny Co138,21208-31-2058
Dick's House of Sport138,00002-28-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$10.6M
Operating expenses$3.5M
Net operating income$7.0M
Net cash flow$6.7M
DSCR (net cash flow)2.25
DSCR (net operating income)2.36
Occupancy93%
Servicer advances outstanding$0

City Foundry STL

PropertyCity Foundry STL
Address3730 Foundry Way; St. Louis, MO 63110
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet337,828
Year built1932
Year last renovated2022
Original balance$22.0M
Current balance$22.0M (September 2026)
Share of deal balance2.9%
Interest rate at origination7.10%
Current interest rate7.10%
Origination date02-11-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-06
Prepayment lockout end06-05-2026
Yield maintenance end09-05-2030
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$159.3M09-18-2025MAI
Most recent reported$159.3M2025-09-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
St Louis Alamo Movies44,58611-30-2037
Lakes Venture31,84711-30-2031
Puttshack St Louis Foundry LLC26,64111-30-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

700 NW 42nd Street (and 9 more properties)

Property700 NW 42nd Street (and 9 more properties)
Address700 NW 42nd Street; 2703 Seventh St.; 4020 Leary West Northwest; 3150 18th Street; 10015 Lake City Way NE; 833 SE Main St.; 1720 NW Lovejoy St.; 3400 Harbor Avenue Southwest; 1500 NW 18th Ave; 4817 Aurora Avenue North; Seattle, WA (and 9 more) 98107
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2003", "2004"]
Original balance$21.0M
Current balance$21.0M (September 2026)
Share of deal balance2.7%
Interest rate at origination5.74%
Current interest rate5.74%
Origination date12-09-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-01-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGerman American Capital Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$118.7Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)03-31-2026
Revenue$2.8M
Operating expenses$645,055
Net operating income$2.1M
Net cash flow$2.1M
DSCR (net cash flow)2.06
DSCR (net operating income)2.08
Occupancy94%
Servicer advances outstanding$0

Liberty (and 14 more properties)

PropertyLiberty (and 14 more properties)
Address1695 NY-52; 5 Cannon Hill Drive; 12 East Oregon Avenue; 1703 Green Lane; 94 Dolson Avenue; 230 Village Center Boulevard; 951 U.S. 20; 4220 US-30; 4700 Wilmer Court; 10000 Sam Neece Drive; 24900 Emery Road; 3951 9 Mile Road; 6482 West Brick Road; 2020 Northside Drive; 9343 Princeton Glendale Road; Liberty, NY (and 14 more) 12754
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2016", "2009"]
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.6%
Interest rate at origination5.85%
Current interest rate5.85%
Origination date02-12-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-06
Prepayment lockout end09-05-2030
Yield maintenance endnot yet reported
ServicerBerkadia
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$180.6Mnot yet reportedMAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Crossroads I and II

PropertyCrossroads I and II
Address8151, 8201 Peters Road; Plantation, FL 33324
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet289,582
Year built1999
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.6%
Interest rate at origination6.57%
Current interest rate6.57%
Origination date01-09-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end02-05-2028
Yield maintenance end08-05-2030
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$79.3M12-03-2025MAI
Most recent reported$79.3M2025-12-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Tradestation Group48,90205-31-2032
Kimley Horn & Associates35,79804-30-2030
Morgan & Morgan32,02012-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

3025 South Las Vegas Boulevard

Property3025 South Las Vegas Boulevard
Address3025 South Las Vegas Boulevard; Las Vegas, NV 89109
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet16,413
Year built2001
Year last renovatednot yet reported
Original balance$18.5M
Current balance$18.5M (September 2026)
Share of deal balance2.4%
Interest rate at origination6.85%
Current interest rate6.85%
Origination date01-14-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end11-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.5M09-11-2025MAI
Most recent reported$29.5M2025-09-11MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Walgreens #616716,00008-31-2050

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.2M
Operating expenses$403,280
Net operating income$1.8M
Net cash flow$1.8M
DSCR (net cash flow)1.37
DSCR (net operating income)1.38
Occupancy100%
Servicer advances outstanding$0

The Arches (and 5 more properties)

PropertyThe Arches (and 5 more properties)
Address224-228 East 135th Street; 15 East Midland Avenue 461 From Road; 276 Grand Concourse; 12800 Corporate Hill Drive; 600 and 606 North Avenue; 27 Vreeland Road; Bronx, NY (and 5 more) 10451
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance2.0%
Interest rate at origination5.44%
Current interest rate5.44%
Origination date01-27-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end08-05-2030
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$209.6M11-22-2025MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

535-545 Fifth Avenue

Property535-545 Fifth Avenue
Address535-545 Fifth Avenue; New York, NY 10017
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet507,207
Year built1897
Year last renovated2017
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance2.0%
Interest rate at origination7.06%
Current interest rate7.06%
Origination date01-09-2026
Original term60 months
Amortization term3720 months
Interest-only periodnot yet reported
Scheduled maturity2031-01-09
Prepayment lockout end01-08-2028
Yield maintenance end10-08-2030
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited, Societe Generale Financial Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$490.0M11-21-2025MAI
Most recent reported$490.0M2025-11-21MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Empire Offices 535 Fifth Holdings LLC48,75808-31-2031
Best Buy Stores, L.P.36,78703-31-2031
Laboratory Institute of Merchandising, Inc.30,16011-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Havemeyer Property (and 1 more properties)

PropertyHavemeyer Property (and 1 more properties)
Address132 Havemeyer Street; 654 Park Place; Brooklyn, NY (and 1 more) 11211
Property typeMultifamily
Units, beds or keys["16", "13"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2023", "2020"]
Original balance$14.6M
Current balance$14.6M (September 2026)
Share of deal balance1.9%
Interest rate at origination6.16%
Current interest rate6.16%
Origination date02-10-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-06
Prepayment lockout end09-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.2M12-17-2025MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

3411 West 8th Street

Property3411 West 8th Street
Address3411-3429 West 8th Street; Los Angeles, CA 90005
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet15,884
Year built1937
Year last renovated2025
Original balance$13.0M
Current balance$13.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination6.86%
Current interest rate6.86%
Origination date01-30-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end10-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.5M10-16-2025MAI
Most recent reported$24.5M2025-10-16MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Baekjeong Korean BBQ7,47009-30-2044
Punks Karaoke4,58408-31-2038
Hal Wynn / Ice Cream1,94509-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

River Valley Plaza

PropertyRiver Valley Plaza
Address1300-1540 River Valley Circle South 0 River Valley Boulevard; Lancaster, OH 43130
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet231,210
Year built1989
Year last renovated1998
Original balance$12.3M
Current balance$12.3M (September 2026)
Share of deal balance1.6%
Interest rate at origination6.78%
Current interest rate6.78%
Origination date02-10-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-06
Prepayment lockout end09-05-2030
Yield maintenance end09-05-2030
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$17.1M12-26-2025MAI
Most recent reported$17.1M2025-12-26MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Target97,00010-03-2029
Hobby Lobby56,59608-31-2030
TJ Maxx29,73609-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Battle Creek Self Storage

PropertyBattle Creek Self Storage
Address3000 North Aspen Avenue; Broken Arrow, OK 74012
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year built2003
Year last renovatednot yet reported
Original balance$9.5M
Current balance$9.5M (September 2026)
Share of deal balance1.2%
Interest rate at origination6.57%
Current interest rate6.57%
Origination date01-07-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end11-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.0M11-10-2025MAI
Most recent reported$14.0M2025-11-10MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Winthrop Property (and 9 more properties)

PropertyWinthrop Property (and 9 more properties)
Address101 Pineland Drive; 12 Davis Street; 0 Globe Street; 22 Pleasant Drive; 102 Pine Tree Lane; 190 Brier Lane; 127 Cascade Leisure Park Road; 284 Route 2; 7 Russell Street; 5 Lambert Street; Winthrop, ME (and 9 more) 04364
Property typeManufactured housing
Units, beds or keys["42", "28", "32", "46", "22", "34", "25", "16", "14", "16"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.1M
Current balance$9.1M (September 2026)
Share of deal balance1.2%
Interest rate at origination6.05%
Current interest rate6.05%
Origination date02-20-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-06
Prepayment lockout end04-05-2028
Yield maintenance end11-05-2030
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGerman American Capital Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.0M10-12-2025MAI
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

National Self Storage - Dove Mountain

PropertyNational Self Storage - Dove Mountain
Address12071 North Thornydale Road; Marana, AZ 85658
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet62,990
Year built2018
Year last renovatednot yet reported
Original balance$8.5M
Current balance$8.5M (September 2026)
Share of deal balance1.1%
Interest rate at origination6.33%
Current interest rate6.33%
Origination date02-03-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end03-05-2027
Yield maintenance end10-05-2030
ServicerNorthMarq Capital, LLC
Loan servicernot yet reported
OriginatorGerman American Capital Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.9M12-02-2025MAI
Most recent reported$14.9M2025-12-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.2M
Operating expenses$407,718
Net operating income$792,183
Net cash flow$785,883
DSCR (net cash flow)1.44
DSCR (net operating income)1.46
Occupancy95%
Servicer advances outstanding$0

822 Flatbush

Property822 Flatbush
Address822 Flatbush Avenue; Brooklyn, NY 11226
Property typeMixed use
Units, beds or keys18
Net rentable square feetnot yet reported
Year built1910
Year last renovated2020
Original balance$7.9M
Current balance$7.9M (September 2026)
Share of deal balance1.0%
Interest rate at origination5.98%
Current interest rate5.98%
Origination date01-26-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-02-06
Prepayment lockout end08-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBank of Montreal
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0M12-01-2025MAI
Most recent reported$11.0M2025-12-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
822 PARK CORP TONY6,10005-31-2033
POPULAR PROS CORPORATION1,77901-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Cummins Station

PropertyCummins Station
Address209 10th Avenue South; Nashville, TN 37203
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet412,393
Year built1910
Year last renovated2017
Original balance$7.5M
Current balance$7.5M (September 2026)
Share of deal balance1.0%
Interest rate at origination7.16%
Current interest rate7.16%
Origination date06-06-2024
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2029-06-11
Prepayment lockout end12-10-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$229.7M04-16-2024MAI
Most recent reported$229.7M2024-04-16MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Gibson Brands, Inc.57,35712-31-2032
Axial Healthcare, Inc45,91106-30-2028
Gish, Sherwood & Friends, Inc.28,36305-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

City Square White Plains

PropertyCity Square White Plains
Address1 & 11 Martine Avenue; White Plains, NY 10606
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet621,070
Year built1985
Year last renovated2025
Original balance$5.0M
Current balance$5.0M (September 2026)
Share of deal balance0.7%
Interest rate at origination7.25%
Current interest rate7.25%
Origination date10-01-2025
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2030-10-06
Prepayment lockout end05-05-2026
Yield maintenance end07-05-2030
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorBSPRT CMBS Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$235.5M09-20-2025MAI
Most recent reported$235.5M2025-09-20MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Westchester County Department of Health57,26601-31-2037
Parfums De Coeur26,11905-31-2037
RGN-White Plains II LLC23,13808-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Drive Up Storage South Plainfield

PropertyDrive Up Storage South Plainfield
Address1500 Jersey Street; South Plainfield, NJ 07080
Property typeSelf storage
Units, beds or keys387
Net rentable square feet33,512
Year built2003
Year last renovated2016
Original balance$4.7M
Current balance$4.7M (September 2026)
Share of deal balance0.6%
Interest rate at origination6.11%
Current interest rate6.11%
Origination date02-13-2026
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2031-03-06
Prepayment lockout end12-05-2030
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.3M12-04-2025MAI
Most recent reported$7.3M2025-12-04MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$642,017
Operating expenses$261,213
Net operating income$380,804
Net cash flow$377,453
DSCR (net cash flow)1.29
DSCR (net operating income)1.30
Occupancy80%
Servicer advances outstanding$0