CD 2017-CD3 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← CD 2017-CD3 Mortgage Trust · CMBS market

Detail sections for the 17 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Midtown Crossing

Property	Midtown Crossing
Address	900 Metropolitan Avenue, Unit 1; Charlotte, NC 28204
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	122,599
Year built	2006
Year last renovated	not yet reported
Original balance	$21.0M
Current balance	$19.5M (September 2026)
Share of deal balance	2.1%
Interest rate at origination	5.02%
Current interest rate	5.02%
Origination date	12-30-2016
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-01-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	CGMRC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$30.0M	12-13-2016	MAI
Most recent reported	$30.0M	2016-12-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
BJ'S WHOLESALE CLUB, INC	101,095	11-30-2035
PETCO ANIMAL SUPPLIES STS, INC	14,304	08-31-2028
SALON PLAZA ENTERPRISES, LLC,	7,200	12-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$691,748
Operating expenses	$124,261
Net operating income	$567,487
Net cash flow	$562,276
DSCR (net cash flow)	1.66
DSCR (net operating income)	1.67
Occupancy	100%
Servicer advances outstanding	$0

Melrose Place

Property	Melrose Place
Address	8417 Melrose Place; Los Angels, CA 90069
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	5,281
Year built	1948
Year last renovated	2016
Original balance	$16.0M
Current balance	$16.0M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	4.45%
Current interest rate	4.45%
Origination date	11-22-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2026-12-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	DBNY
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$30.0M	09-19-2016	MAI
Most recent reported	$30.0M	2016-09-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Balmain Los Angeles, LLC	3,100	03-31-2027
Editions De Parfums, LLC	1,263	02-28-2027
Golden Goose LA, LLC	918	02-27-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

229 West 43rd Street Retail Condominium

Property	229 West 43rd Street Retail Condominium
Address	229 West 43rd Street; New York, NY 10036
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	248,457
Year built	1947
Year last renovated	2009
Original balance	$10.0M
Current balance	$10.0M (April 2017)
Share of deal balance	not yet reported
Interest rate at origination	4.01%
Current interest rate	4.01%
Origination date	10-13-2016
Original term	120 months
Amortization term	120 months
Interest-only period	120 months
Scheduled maturity	2026-11-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	M
Loan servicer	not yet reported
Originator	German American Capital Corporation
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$470.0M	10-01-2016	not yet reported
Most recent reported	$470.0M	2016-10-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Bowlmor Times Square, LLC	77,536	07-31-2034
National Geographic	59,137	10-31-2032
Gulliver's Gate	49,000	01-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Marriott Hilton Head

Property	Marriott Hilton Head
Address	1 Hilton Circle; Hilton Head Island, SC 29928
Property type	Lodging
Units, beds or keys	513
Net rentable square feet	not yet reported
Year built	1985
Year last renovated	2015
Original balance	$10.0M
Current balance	$9.9M (April 2017)
Share of deal balance	not yet reported
Interest rate at origination	4.92%
Current interest rate	4.92%
Origination date	11-06-2016
Original term	119 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2026-10-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	M
Loan servicer	not yet reported
Originator	Citigroup Global Markets Realty Corp
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$163.5M	08-30-2016	not yet reported
Most recent reported	$163.5M	2016-08-30	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Fairway Centre

Property	Fairway Centre
Address	300 & 320 Decker Drive; Irving, TX 75062
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	83,629
Year built	1980
Year last renovated	2016
Original balance	$8.8M
Current balance	$7.4M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	5.23%
Current interest rate	5.23%
Origination date	12-23-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	CGMRC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.0M	10-26-2016	MAI
Most recent reported	$13.0M	2016-10-26	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
RGN-I rving LLC	31,296	10-31-2032
Dallas -Ft Worth Hosp Council	15,905	09-30-2026
DCSS Holding Company	9,738	01-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Publix at Shakerag

Property	Publix at Shakerag
Address	7780 McGinnis Ferry Road; Suwanee, GA 30024
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	77,913
Year built	2004
Year last renovated	not yet reported
Original balance	$8.9M
Current balance	$7.2M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.30%
Current interest rate	4.30%
Origination date	10-20-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2026-11-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	DBNY
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.5M	09-22-2016	MAI
Most recent reported	$12.5M	2016-09-22	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Publix #1091	44,840	09-30-2029
3 Grains, LLC dba JC Beverage	3,520	12-31-2029
Cherry's Dowon, LLC dba Aji-Katsu	2,400	05-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$393,131
Net operating income	$1.0M
Net cash flow	$1.0M
DSCR (net cash flow)	1.89
DSCR (net operating income)	1.97
Occupancy	98%
Servicer advances outstanding	$0

8 Beltway Flex Center

Property	8 Beltway Flex Center
Address	9920 West Sam Houston Parkway South and 9940, 9960, 9980 West Sam Houston Pkwy South; Houston, TX 77099
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	116,700
Year built	2005
Year last renovated	not yet reported
Original balance	$9.0M
Current balance	$6.9M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	5.25%
Current interest rate	5.25%
Origination date	12-22-2016
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	CGMRC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.7M	12-02-2016	MAI
Most recent reported	$13.7M	2016-12-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Additional Space	30,777	06-30-2028
Paradigm Consultants, Inc.	13,144	05-31-2026
Total Renal Care, Inc.	10,006	09-30-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

21st Center

Property	21st Center
Address	14320-14340 NE 21st street; Bellevue, WA 98007
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	40,200
Year built	1980
Year last renovated	not yet reported
Original balance	$6.5M
Current balance	$6.5M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.74%
Current interest rate	4.74%
Origination date	11-30-2016
Original term	120 months
Amortization term	120 months
Interest-only period	120 months
Scheduled maturity	2026-12-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citigroup Global Markets Realty Corp
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.0M	10-21-2016	not yet reported
Most recent reported	$8.0M	2016-10-21	MAI

Change from securitization to the most recent reported valuation: 99.3%.

Largest tenants

Tenant	Square feet	Lease expiration
Kebely Corporation	8,008	06-30-2024
RJ Dubois LLC	6,750	08-31-2024
Macco Automotive Inc Glenn D Macmillan	4,500	06-30-2020

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	["06-30-2026", "06-30-2026"]
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Harmony Technology Park

Property	Harmony Technology Park
Address	5042 Technology Parkway; Fort Collins, CO 80528
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	49,121
Year built	2014
Year last renovated	not yet reported
Original balance	$6.9M
Current balance	$5.7M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.91%
Current interest rate	4.91%
Origination date	12-07-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Berkadia
Loan servicer	not yet reported
Originator	CGMRC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.2M	10-21-2016	MAI
Most recent reported	$10.2M	2016-10-21	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Andvni inc	18,765	05-31-2027
Persistent Systems, LLC	15,558	10-31-2026
Brinkman	14,580	01-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$295,469
Operating expenses	$142,410
Net operating income	$153,059
Net cash flow	$139,695
DSCR (net cash flow)	1.27
DSCR (net operating income)	1.39
Occupancy	100%
Servicer advances outstanding	$0

180 Main Avenue

Property	180 Main Avenue
Address	168-180 Main Avenue; Clifton, NJ 7014
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	140,843
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$5.3M
Current balance	$5.3M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.82%
Current interest rate	4.82%
Origination date	11-09-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2026-12-01
Prepayment lockout end	02-28-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	DBNY
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.7M	09-13-2016	MAI
Most recent reported	$8.7M	2016-09-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Alexander Charles Realty CO., LLC Citigroup Costco	140,843	11-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Marriott Hilton Head

Property	Marriott Hilton Head
Address	1 Hilton Circle; Hilton Head Island, SC 29928
Property type	Lodging
Units, beds or keys	513
Net rentable square feet	not yet reported
Year built	1985
Year last renovated	2015
Original balance	$20.0M
Current balance	$4.9M (April 2017)
Share of deal balance	not yet reported
Interest rate at origination	4.92%
Current interest rate	4.92%
Origination date	10-03-2016
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2026-10-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	M
Loan servicer	not yet reported
Originator	Citigroup Global Markets Realty Corp
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$163.5M	08-30-2016	not yet reported
Most recent reported	$163.5M	2016-08-30	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Orangecrest Self Storage

Property	Orangecrest Self Storage
Address	18601 Van Buren Boulevard; Riverside, CA 92508
Property type	Self storage
Units, beds or keys	725
Net rentable square feet	79,902
Year built	2003
Year last renovated	not yet reported
Original balance	$5.8M
Current balance	$4.7M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.75%
Current interest rate	4.75%
Origination date	12-29-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	CGMRC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.9M	11-03-2016	MAI
Most recent reported	$10.9M	2016-11-03	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.8M
Operating expenses	$350,153
Net operating income	$1.5M
Net cash flow	$1.5M
DSCR (net cash flow)	4.11
DSCR (net operating income)	4.14
Occupancy	88%
Servicer advances outstanding	$0

Holiday Inn Express Cocoa Beach

Property	Holiday Inn Express Cocoa Beach
Address	301 Tucker Lane; Cocoa, FL 32926
Property type	Lodging
Units, beds or keys	75
Net rentable square feet	not yet reported
Year built	2003
Year last renovated	2011
Original balance	$5.2M
Current balance	$4.4M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	5.38%
Current interest rate	5.38%
Origination date	12-09-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	DBNY
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.0M	09-01-2016	MAI
Most recent reported	$8.0M	2016-09-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.1M
Operating expenses	$2.9M
Net operating income	$1.2M
Net cash flow	$992,298
DSCR (net cash flow)	2.84
DSCR (net operating income)	3.31
Occupancy	82%
Servicer advances outstanding	$0

Tulare County

Property	Tulare County
Address	1055-1061 West Henderson Avenue; Porterville, CA 93257
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	71,583
Year built	1976
Year last renovated	2000
Original balance	$6.5M
Current balance	$4.0M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.16%
Current interest rate	4.16%
Origination date	11-07-2016
Original term	120 months
Amortization term	240 months
Interest-only period	not yet reported
Scheduled maturity	2026-12-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	DBNY
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.2M	10-13-2016	MAI
Most recent reported	$9.2M	2016-10-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Cog* of Wet ovoiao34	71,583	01-09-2037
Dank of tho Mara	not yet reported	12-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$420,033
Net operating income	$985,865
Net cash flow	$878,490
DSCR (net cash flow)	1.83
DSCR (net operating income)	2.06
Occupancy	100%
Servicer advances outstanding	$0

Walgreens Walterboro

Property	Walgreens Walterboro
Address	1326 North Jefferies Boulevard; Walterboro, SC 29488
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	14,550
Year built	2005
Year last renovated	not yet reported
Original balance	$3.3M
Current balance	$3.0M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	5.05%
Current interest rate	5.05%
Origination date	01-10-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-02-06
Prepayment lockout end	03-05-2019
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	CGMRC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.2M	11-15-2016	MAI
Most recent reported	$5.2M	2016-11-15	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Walgreens Walterboro	14,550	05-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$325,000
Operating expenses	not yet reported
Net operating income	$325,000
Net cash flow	$322,812
DSCR (net cash flow)	1.51
DSCR (net operating income)	1.52
Occupancy	100%
Servicer advances outstanding	$0

Safe Storage

Property	Safe Storage
Address	not yet reported
Property type	not yet reported
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	1972
Year last renovated	not yet reported
Original balance	$13.0M
Current balance	not yet reported
Share of deal balance	not yet reported
Interest rate at origination	5.22%
Current interest rate	0.00%
Origination date	12-27-2016
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-01-06
Prepayment lockout end	02-05-2019
Yield maintenance end	09-05-2026
Servicer	Newmark
Loan servicer	not yet reported
Originator	DBNY
Current status	not yet reported
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$20.1M	11-07-2016	MAI
Most recent reported	$20.1M	2016-11-07	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	not yet reported

Medical Centre Of Santa Monica

Property	Medical Centre Of Santa Monica
Address	2001 & 2021 Santa Monica Boulevard; Santa Monica, CA 90404
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	205,572
Year built	1976
Year last renovated	1976
Original balance	$40.0M
Current balance	not yet reported
Share of deal balance	not yet reported
Interest rate at origination	4.06%
Current interest rate	not yet reported
Origination date	12-08-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-01-01
Prepayment lockout end	02-28-2019
Yield maintenance end	06-30-2026
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citigroup Global Markets Realty Corp.
Current status	not yet reported
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$102.1M	10-05-2016	MAI
Most recent reported	$150.0M	2016-10-05	MAI

Change from securitization to the most recent reported valuation: 46.9%.

Largest tenants

Tenant	Square feet	Lease expiration
PROVIDENCE HEALTH	25,409	01-31-2021
PROVIDENCE HEALTH SYSTEM	13,952	09-30-2020
CEDARS-SINAI	9,834	02-29-2020

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	not yet reported