Detail sections for the 62 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Bear Creek Apartments
Property
Bear Creek Apartments
Address
1600 Bear Creek Lane; Petoskey, MI 49770
Property type
Multifamily
Units, beds or keys
240
Net rentable square feet
not yet reported
Year built
2005
Year last renovated
2018
Original balance
$24.4M
Current balance
$24.4M (August 2018)
Share of deal balance
not yet reported
Interest rate at origination
5.18%
Current interest rate
5.18%
Origination date
06-29-2018
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2028-07-06
Prepayment lockout end
05-05-2028
Yield maintenance end
not yet reported
Servicer
Berkadia
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$34.2M
06-01-2019
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Sully Station Shopping Center
Property
Sully Station Shopping Center
Address
5077 -5111 Westfields Blvd; CENTREVILLE, VA 20120
Property type
Retail
Units, beds or keys
0
Net rentable square feet
153,703
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$25.0M
Current balance
$23.8M (September 2026)
Share of deal balance
3.6%
Interest rate at origination
4.51%
Current interest rate
4.51%
Origination date
07-16-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-08-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
CREFI
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$49.8M
12-01-2018
MAI
Most recent reported
$9.1M
2020-12-01
MAI
Change from securitization to the most recent reported valuation: -81.7%.
Largest tenants
Tenant
Square feet
Lease expiration
Fun Land OPCO LLC
48,322
12-31-2033
DAVIS MEMORIAL GOODWILL INDUST
17,739
08-31-2027
CCMO SULLY LLC- PLANET FITNES
15,800
01-31-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.6M
Operating expenses
$710,674
Net operating income
$1.9M
Net cash flow
$1.7M
DSCR (net cash flow)
2.30
DSCR (net operating income)
2.44
Occupancy
98%
Servicer advances outstanding
$0
Riverwalk
Property
Riverwalk
Address
354, 360, 500, and 500A Merrimack Street; Lawrence, MA 01843
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
630,379
Year built
1901
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
$20.0M (August 2018)
Share of deal balance
not yet reported
Interest rate at origination
5.18%
Current interest rate
5.18%
Origination date
06-05-2018
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-06-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
Berkeley Point Capital LLC
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$117.0M
04-23-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Solectria
78,410
03-01-2019
Partners Community Healthcare
48,892
11-01-2019
Home Health VNA
34,252
10-15-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Riverwalk
Property
Riverwalk
Address
354 360 500 and 500A Merrimack Street; Lawrence, MA 01843
Property type
Office
Units, beds or keys
0
Net rentable square feet
630,379
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
$18.4M (September 2026)
Share of deal balance
2.8%
Interest rate at origination
5.18%
Current interest rate
5.18%
Origination date
06-05-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-06-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
CCRE
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$117.0M
04-23-2018
MAI
Most recent reported
$117.0M
2018-04-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Salvatore's
27,586
12-31-2027
Revvity Health Sciences Inc. Inc.
26,806
12-31-2029
339 Merrimack St LLC
25,839
12-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$6.3M
Operating expenses
$2.5M
Net operating income
$3.7M
Net cash flow
$3.6M
DSCR (net cash flow)
1.34
DSCR (net operating income)
1.40
Occupancy
89%
Servicer advances outstanding
$0
ANN ARBOR (and 1 more properties)
Property
ANN ARBOR (and 1 more properties)
Address
4750 SOUTH STATE ROAD; 33985 HARPER AVENUE; ANN ARBOR, MI (and 1 more) 48108
Property type
Self storage
Units, beds or keys
["113881", "63110"]
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$15.7M
Current balance
$14.5M (September 2026)
Share of deal balance
2.2%
Interest rate at origination
5.20%
Current interest rate
5.20%
Origination date
07-11-2018
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-08-06
Prepayment lockout end
05-05-2028
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.3M
05-03-2018
MAI
Most recent reported
not yet reported
not yet reported
["MAI", "MAI"]
Latest financials
Financial period end (latest)
["06-30-2026", "06-30-2026"]
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Homestead TownePlace Suites
Property
Homestead TownePlace Suites
Address
935 Northeast 30th Terrace; Homestead, FL 33033
Property type
Lodging
Units, beds or keys
115
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$14.0M
Current balance
$14.0M (August 2018)
Share of deal balance
not yet reported
Interest rate at origination
5.04%
Current interest rate
5.04%
Origination date
06-27-2018
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-07-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Deutsche Bank AG, acting through its New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$21.0M
05-01-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Interstate Plaza
Property
Interstate Plaza
Address
1671 1H-35 South; New Braunfels, TX 78130
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
102,619
Year built
2008
Year last renovated
not yet reported
Original balance
$13.2M
Current balance
$13.2M (August 2018)
Share of deal balance
not yet reported
Interest rate at origination
4.81%
Current interest rate
4.81%
Origination date
07-06-2018
Original term
120 months
Amortization term
360 months
Interest-only period
12 months
Scheduled maturity
2028-07-06
Prepayment lockout end
09-05-2019
Yield maintenance end
04-05-2028
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.2M
12-18-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Planet Fitness
18,000
11-30-2020
Spec's Liquor
17,993
07-31-2028
JoAnn Fabrics
17,979
01-31-2025
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Edgewater Village Shopping Center
Property
Edgewater Village Shopping Center
Address
2650 Beach Boulevard; Biloxi, MS 39531
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
137,185
Year built
1983
Year last renovated
2006
Original balance
$12.5M
Current balance
$12.5M (August 2018)
Share of deal balance
not yet reported
Interest rate at origination
5.28%
Current interest rate
5.28%
Origination date
06-21-2018
Original term
120 months
Amortization term
360 months
Interest-only period
18 months
Scheduled maturity
2028-07-06
Prepayment lockout end
03-05-2028
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.5M
05-17-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Stein Mart
27,842
09-30-2022
Tulane University
14,961
09-30-2027
Tuesday Morning
12,500
04-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Fordham Green Apartments
Property
Fordham Green Apartments
Address
5600 Fordham Circle; Canton Township, MI 48187
Property type
Multifamily
Units, beds or keys
146
Net rentable square feet
not yet reported
Year built
1974
Year last renovated
not yet reported
Original balance
$12.5M
Current balance
$12.5M (August 2018)
Share of deal balance
not yet reported
Interest rate at origination
4.80%
Current interest rate
4.80%
Origination date
06-28-2018
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2028-07-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.4M
05-24-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
FORDHAM GREEN APARTMENTS
Property
FORDHAM GREEN APARTMENTS
Address
5600 FORDHAM CIRCLE; CANTON, MI 48187
Property type
Multifamily
Units, beds or keys
146
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$12.5M
Current balance
$11.9M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
4.80%
Current interest rate
4.80%
Origination date
06-28-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-07-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
CREFI
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.4M
05-24-2018
MAI
Most recent reported
$18.4M
2018-05-24
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.5M
Operating expenses
$585,146
Net operating income
$887,267
Net cash flow
$865,765
DSCR (net cash flow)
2.20
DSCR (net operating income)
2.25
Occupancy
96%
Servicer advances outstanding
$0
LANSING PROPERTY (and 1 more properties)
Property
LANSING PROPERTY (and 1 more properties)
Address
708 EAST GRAND RIVER AVENUE; 1790 SOUTH LIVERNOIS ROAD; LANSING, MI (and 1 more) 48906
Property type
Self storage
Units, beds or keys
["95244", "94115"]
Net rentable square feet
not yet reported
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$12.5M
Current balance
$11.5M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
5.20%
Current interest rate
5.20%
Origination date
07-11-2018
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-08-06
Prepayment lockout end
05-05-2028
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.6M
not yet reported
MAI
Most recent reported
not yet reported
not yet reported
["MAI", "MAI"]
Latest financials
Financial period end (latest)
["06-30-2026", "06-30-2026"]
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
EDGEWATER VILLAGE SHOPPING CENTER
Property
EDGEWATER VILLAGE SHOPPING CENTER
Address
2650 BEACH BOULEVARD; BILOXI, MS 39531-0000
Property type
Retail
Units, beds or keys
0
Net rentable square feet
137,185
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$12.5M
Current balance
$11.2M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
5.28%
Current interest rate
5.28%
Origination date
06-21-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-07-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
SMF II
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.5M
05-17-2018
MAI
Most recent reported
$19.5M
2018-05-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
America's Thrift Store
19,400
08-31-2028
Tulane Educational Fund
14,961
09-30-2027
FCB Biloxi Inc
12,500
12-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$2.0M
Operating expenses
$645,363
Net operating income
$1.3M
Net cash flow
$1.2M
DSCR (net cash flow)
1.43
DSCR (net operating income)
1.60
Occupancy
83%
Servicer advances outstanding
$0
SOUTHPOINTE SQUARE APARTMENTS
Property
SOUTHPOINTE SQUARE APARTMENTS
Address
22520 WEST ROAD; WOODHAVEN, MI 48183
Property type
Multifamily
Units, beds or keys
224
Net rentable square feet
not yet reported
Year built
1971
Year last renovated
2018
Original balance
$11.6M
Current balance
$11.0M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
4.80%
Current interest rate
4.80%
Origination date
06-28-2018
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2028-07-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Citi Real Estate Funding Inc.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.8M
07-14-2018
MAI
Most recent reported
$16.8M
2018-07-14
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.7M
Operating expenses
$752,975
Net operating income
$970,758
Net cash flow
$936,409
DSCR (net cash flow)
2.57
DSCR (net operating income)
2.67
Occupancy
92%
Servicer advances outstanding
$0
12-01 44TH AVENUE
Property
12-01 44TH AVENUE
Address
1201 44TH AVENUE; LONG ISLAND CITY, NY 11101-6917
Property type
Office
Units, beds or keys
0
Net rentable square feet
22,000
Year built
not yet reported
Year last renovated
2018
Original balance
$10.8M
Current balance
$10.8M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
5.16%
Current interest rate
5.16%
Origination date
06-27-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
2028-07-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
SMF II
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$23.0M
06-27-2018
MAI
Most recent reported
$23.0M
2018-06-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
WireCutter Inc.
16,500
09-15-2028
WireCutter Inc.
5,500
09-15-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$686,689
Operating expenses
$81,628
Net operating income
$605,061
Net cash flow
$594,611
DSCR (net cash flow)
2.12
DSCR (net operating income)
2.16
Occupancy
100%
Servicer advances outstanding
$0
12-01 44th Avenue
Property
12-01 44th Avenue
Address
12-01 44th Avenue; Long Island City, NY 11101
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
22,000
Year built
1950
Year last renovated
2018
Original balance
$10.8M
Current balance
$10.8M (August 2018)
Share of deal balance
not yet reported
Interest rate at origination
5.16%
Current interest rate
5.16%
Origination date
06-27-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-07-06
Prepayment lockout end
02-05-2019
Yield maintenance end
03-05-2028
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$23.0M
06-27-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Wirecutter, Inc.
22,000
11-30-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
INTERSTATE PLAZA
Property
INTERSTATE PLAZA
Address
1671 S. INTERSTATE 35; NEW BRAUNFELS, TX 78130
Property type
Retail
Units, beds or keys
0
Net rentable square feet
102,619
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$13.2M
Current balance
$10.4M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
4.81%
Current interest rate
4.81%
Origination date
07-06-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-07-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
CREFI
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.2M
12-18-2018
MAI
Most recent reported
$18.2M
2018-12-18
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Planet Fitness
17,995
12-31-2030
Spec's Family Partners Ltd
17,993
07-31-2028
Cavender Stores LP
17,979
01-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.1M
Operating expenses
$368,792
Net operating income
$736,550
Net cash flow
$680,230
DSCR (net cash flow)
1.63
DSCR (net operating income)
1.77
Occupancy
100%
Servicer advances outstanding
$0
1503 JEFFERSON AVENUE & 406 CORNELIA STREET
Property
1503 JEFFERSON AVENUE & 406 CORNELIA STREET
Address
1503 JEFFERSON AVENUE; BROOKLYN, NY 11237
Property type
Multifamily
Units, beds or keys
19
Net rentable square feet
not yet reported
Year built
2018
Year last renovated
not yet reported
Original balance
$8.0M
Current balance
$8.0M (September 2026)
Share of deal balance
1.2%
Interest rate at origination
5.27%
Current interest rate
5.27%
Origination date
06-27-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-07-06
Prepayment lockout end
04-05-2028
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.6M
05-04-2018
MAI
Most recent reported
$10.6M
2018-05-04
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$692,314
Operating expenses
$115,948
Net operating income
$576,366
Net cash flow
$571,616
DSCR (net cash flow)
1.34
DSCR (net operating income)
1.35
Occupancy
100%
Servicer advances outstanding
$0
LAKEVILLE TOWNHOMES
Property
LAKEVILLE TOWNHOMES
Address
1103 DUDLEY DRIVE; SHREVEPORT, LA 71104
Property type
Multifamily
Units, beds or keys
228
Net rentable square feet
not yet reported
Year built
1949
Year last renovated
not yet reported
Original balance
$5.7M
Current balance
$5.4M (December 2024)
Share of deal balance
not yet reported
Interest rate at origination
5.12%
Current interest rate
5.12%
Origination date
07-16-2018
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2028-08-06
Prepayment lockout end
09-05-2020
Yield maintenance end
05-05-2028
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.9M
06-11-2018
MAI
Most recent reported
$8.9M
2018-06-11
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
03-31-2024
Revenue
$1.6M
Operating expenses
$1.3M
Net operating income
$245,342
Net cash flow
$176,942
DSCR (net cash flow)
0.48
DSCR (net operating income)
0.66
Occupancy
56%
Servicer advances outstanding
$0
MARICOPA MARKETPLACE
Property
MARICOPA MARKETPLACE
Address
20917-21141 N JOHN WAYNE PKWY; MARICOPA, AZ 85139
Property type
Retail
Units, beds or keys
0
Net rentable square feet
38,877
Year built
2005
Year last renovated
not yet reported
Original balance
$5.0M
Current balance
$5.0M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
4.93%
Current interest rate
4.93%
Origination date
07-18-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-08-06
Prepayment lockout end
05-05-2028
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.1M
06-15-2018
MAI
Most recent reported
$10.1M
2018-06-15
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Plaza Bonita
4,504
12-31-2031
Leslie's Pool Mart
3,200
12-31-2029
Pizza Hut
3,000
04-30-2035
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$831,876
Operating expenses
$274,265
Net operating income
$557,611
Net cash flow
$529,620
DSCR (net cash flow)
4.22
DSCR (net operating income)
4.44
Occupancy
100%
Servicer advances outstanding
$0
Hampton Inn & Suites Tucson Mall
Property
Hampton Inn & Suites Tucson Mall
Address
5950 NORTH ORACLE ROAD; TUCSON, AZ 85704-0000
Property type
Lodging
Units, beds or keys
109
Net rentable square feet
not yet reported
Year built
1998
Year last renovated
not yet reported
Original balance
$6.0M
Current balance
$4.9M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
5.13%
Current interest rate
5.13%
Origination date
07-12-2018
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2028-08-06
Prepayment lockout end
03-05-2028
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.5M
05-14-2018
MAI
Most recent reported
$11.5M
2018-05-14
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$3.9M
Operating expenses
$2.7M
Net operating income
$1.3M
Net cash flow
$1.1M
DSCR (net cash flow)
2.61
DSCR (net operating income)
2.98
Occupancy
77%
Servicer advances outstanding
$0
TOWNEPLACE SUITES TUCSON
Property
TOWNEPLACE SUITES TUCSON
Address
405 WEST RUDASILL ROAD; TUCSON, AZ 85704
Property type
Lodging
Units, beds or keys
76
Net rentable square feet
not yet reported
Year built
2001
Year last renovated
not yet reported
Original balance
$4.7M
Current balance
$3.8M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
5.13%
Current interest rate
5.13%
Origination date
07-12-2018
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2028-08-06
Prepayment lockout end
03-05-2028
Yield maintenance end
not yet reported
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.5M
05-14-2018
MAI
Most recent reported
$8.5M
2018-05-14
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$3.2M
Operating expenses
$2.1M
Net operating income
$1.1M
Net cash flow
$979,333
DSCR (net cash flow)
2.93
DSCR (net operating income)
3.31
Occupancy
83%
Servicer advances outstanding
$0
KRIS KAY MHC
Property
KRIS KAY MHC
Address
1800 SOUTH GRAHAM ROAD; SAGINAW, MI 48609
Property type
Manufactured housing
Units, beds or keys
288
Net rentable square feet
not yet reported
Year built
1972
Year last renovated
not yet reported
Original balance
$3.6M
Current balance
$3.2M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
5.15%
Current interest rate
5.15%
Origination date
06-13-2018
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2028-07-06
Prepayment lockout end
08-05-2020
Yield maintenance end
03-05-2028
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.0M
05-03-2018
MAI
Most recent reported
$5.0M
2018-05-03
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
12-31-2025
Revenue
$1.2M
Operating expenses
$598,751
Net operating income
$578,391
Net cash flow
$568,959
DSCR (net cash flow)
2.44
DSCR (net operating income)
2.48
Occupancy
66%
Servicer advances outstanding
$0
POINTE PROFESSIONAL CENTER
Property
POINTE PROFESSIONAL CENTER
Address
18263 18223 18285 E Ten Mile Rd; ROSEVILLE, MI 48066
Property type
Office
Units, beds or keys
0
Net rentable square feet
62,613
Year built
1986
Year last renovated
not yet reported
Original balance
$3.6M
Current balance
$3.2M (September 2025)
Share of deal balance
not yet reported
Interest rate at origination
5.09%
Current interest rate
5.09%
Origination date
06-12-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-07-06
Prepayment lockout end
02-05-2019
Yield maintenance end
03-05-2028
Servicer
KeyBank Real Estate Capital
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.5M
05-10-2018
MAI
Most recent reported
$6.5M
2018-05-10
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
AON Management
8,606
04-30-2031
Beaumont Hospital
8,546
04-30-2028
Ascension Health/St. John
4,070
05-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2025
Revenue
$649,262
Operating expenses
$277,878
Net operating income
$371,384
Net cash flow
$329,932
DSCR (net cash flow)
2.82
DSCR (net operating income)
3.17
Occupancy
94%
Servicer advances outstanding
$0
Embassy Suites - Birmingham
Property
Embassy Suites - Birmingham
Address
2960 John Hawkins Parkway; Birmingham, AL 35244
Property type
Lodging
Units, beds or keys
208
Net rentable square feet
not yet reported
Year built
2010
Year last renovated
not yet reported
Original balance
$20.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$36.5M
06-05-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Springhill Suites - Tuscaloosa
Property
Springhill Suites - Tuscaloosa
Address
4020 Greensboro Avenue; Tuscaloosa, AL 35405
Property type
Lodging
Units, beds or keys
96
Net rentable square feet
not yet reported
Year built
2015
Year last renovated
not yet reported
Original balance
$8.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$17.5M
06-05-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Ann Arbor Self Storage
Property
Ann Arbor Self Storage
Address
4750 South State Road; Ann Arbor, MI 48108
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
113,881
Year built
2004
Year last renovated
not yet reported
Original balance
$10.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.2M
05-03-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Clinton Self Storage
Property
Clinton Self Storage
Address
33985 Harper Avenue; Clinton, MI 48035
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
63,110
Year built
2003
Year last renovated
not yet reported
Original balance
$5.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.1M
05-03-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Rochester Mini Storage
Property
Rochester Mini Storage
Address
1790 South Livernois Road; Rochester Hills, MI 48307
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
94,115
Year built
1992
Year last renovated
not yet reported
Original balance
$8.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.6M
05-02-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Lansing Self Storage
Property
Lansing Self Storage
Address
708 East Grand River; Lansing, MI 48906
Property type
Self storage
Units, beds or keys
not yet reported
Net rentable square feet
95,244
Year built
2006
Year last renovated
not yet reported
Original balance
$4.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.1M
05-03-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
5501 West Washington Boulevard
Property
5501 West Washington Boulevard
Address
5501 West Washington Boulevard; Chicago, IL 60644
Property type
Multifamily
Units, beds or keys
172
Net rentable square feet
not yet reported
Year built
1929
Year last renovated
2018
Original balance
$8.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.7M
06-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
14110 South Atlantic Avenue
Property
14110 South Atlantic Avenue
Address
14110 South Atlantic Avenue; Riverdale, IL 60827
Property type
Multifamily
Units, beds or keys
18
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
2018
Original balance
$724,701
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.3M
06-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
1475 State Street
Property
1475 State Street
Address
1475 State Street; Calumet City, IL 60409
Property type
Multifamily
Units, beds or keys
15
Net rentable square feet
not yet reported
Year built
1960
Year last renovated
2018
Original balance
$653,652
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.1M
06-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
4206 Lindenwood Drive
Property
4206 Lindenwood Drive
Address
4206 Lindenwood Drive; Matteson, IL 60443
Property type
Multifamily
Units, beds or keys
12
Net rentable square feet
not yet reported
Year built
1957
Year last renovated
2018
Original balance
$596,813
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.1M
06-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
8901 South Cottage Grove Avenue
Property
8901 South Cottage Grove Avenue
Address
8901 South Cottage Grove Avenue; Chicago, IL 60619
Property type
Multifamily
Units, beds or keys
10
Net rentable square feet
not yet reported
Year built
1957
Year last renovated
2018
Original balance
$397,875
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$700,000
06-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Hampton Inn – Kinston
Property
Hampton Inn – Kinston
Address
1382 Highway 258 South; Kinston, NC 28504
Property type
Lodging
Units, beds or keys
122
Net rentable square feet
not yet reported
Year built
1986
Year last renovated
2012
Original balance
$5.7M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.8M
02-01-2019
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Holiday Inn Express & Suites – Kinston
Property
Holiday Inn Express & Suites – Kinston
Address
1156 Hill Farm Road; Kinston, NC 28504
Property type
Lodging
Units, beds or keys
74
Net rentable square feet
not yet reported
Year built
2000
Year last renovated
2015
Original balance
$4.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
02-01-2019
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
320 West 49th Street
Property
320 West 49th Street
Address
320 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.6M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
324 West 49th Street
Property
324 West 49th Street
Address
324 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
18
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.7M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.1M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
340 West 49th Street
Property
340 West 49th Street
Address
340 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
17
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.7M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.8M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
326 West 49th Street
Property
326 West 49th Street
Address
326 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.8M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
338 West 49th Street
Property
338 West 49th Street
Address
338 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.0M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
332 West 49th Street
Property
332 West 49th Street
Address
332 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.4M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
318 West 49th Street
Property
318 West 49th Street
Address
318 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.8M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
322 West 49th Street
Property
322 West 49th Street
Address
322 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
17
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$3.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.9M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
330 West 49th Street
Property
330 West 49th Street
Address
330 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$2.9M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.7M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
334 West 49th Street
Property
334 West 49th Street
Address
334 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$2.6M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.9M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
328 West 49th Street
Property
328 West 49th Street
Address
328 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$2.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.4M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
336 West 49th Street
Property
336 West 49th Street
Address
336 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$2.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.9M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
308 West 49th Street
Property
308 West 49th Street
Address
308 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$2.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.4M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
310 West 49th Street
Property
310 West 49th Street
Address
310 West 49th Street; New York, NY 10019
Property type
Multifamily
Units, beds or keys
20
Net rentable square feet
not yet reported
Year built
1920
Year last renovated
2016
Original balance
$2.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.8M
03-12-2018
MAI
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
LaGrange
Property
LaGrange
Address
900 Hogansville Road; LaGrange, GA 30241
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
76,594
Year built
1989
Year last renovated
not yet reported
Original balance
$2.9M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.1M
05-21-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Food Depot
46,700
04-30-2028
Walgreens
9,594
01-28-2022
NWM Furniture Rental
3,000
03-31-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Georgetown
Property
Georgetown
Address
1620 Highmarket Street; Georgetown, SC 29440
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
29,572
Year built
1973
Year last renovated
2003
Original balance
$1.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.6M
05-13-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Piggly Wiggly
22,032
08-31-2023
Family Dollar
7,540
01-31-2020
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Ridgeland Center
Property
Ridgeland Center
Address
113 / 10847 North Jacob Smart Boulevard; Ridgeland, SC 29936
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
20,029
Year built
1970
Year last renovated
2003
Original balance
$1.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.5M
05-13-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Piggly Wiggly
20,029
03-31-2023
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Buckeye Division
Property
Buckeye Division
Address
3350 Long Road; Wooster, OH 44691
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
223,592
Year built
1997
Year last renovated
not yet reported
Original balance
$8.9M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$14.8M
05-14-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Buckeye Corrugated
223,592
06-15-2038
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
All-Size Division
Property
All-Size Division
Address
3950 Continental Drive; West Hempfield Township, PA 17512
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
166,970
Year built
2013
Year last renovated
not yet reported
Original balance
$6.6M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.3M
05-21-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Buckeye Corrugated
166,970
06-15-2038
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Tennessee Division
Property
Tennessee Division
Address
1500 Elizabeth Lee Parkway; Loudon, TN 37774
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
155,721
Year built
2012
Year last renovated
not yet reported
Original balance
$6.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.6M
05-21-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Buckeye Corrugated
155,721
06-15-2038
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Kock Division
Property
Kock Division
Address
797 Old Dutch Road; Victor, NY 14564
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
114,000
Year built
1988
Year last renovated
1997
Original balance
$4.5M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.0M
05-14-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Buckeye Corrugated
114,000
06-15-2038
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Cra-Wal Division
Property
Cra-Wal Division
Address
4001 South High School Road; Indianapolis, IN 46241
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
96,000
Year built
1971
Year last renovated
not yet reported
Original balance
$3.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.9M
05-14-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Buckeye Corrugated
96,000
06-15-2038
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
not yet reported
Dakota Division
Property
Dakota Division
Address
4501 2nd Avenue North; Sioux Falls, SD 57104
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
70,000
Year built
1985
Year last renovated
1998
Original balance
$2.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.3M
05-24-2018
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Buckeye Corrugated
70,000
06-15-2038
The three largest tenants as reported in the latest asset-level record.