Kilambi News
Monday, October 19, 2026

CF 2019-CF1 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for CF 2019-CF1 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← CF 2019-CF1 Mortgage Trust · CMBS market

Detail sections for the 78 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Irving Market Center

PropertyIrving Market Center
Address3909 West Airport Freeway; Irving, TX 75062
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet227,002
Year built1987
Year last renovated2017
Original balance$22.5M
Current balance$22.5M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination4.65%
Current interest rate4.65%
Origination date03-19-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-04-06
Prepayment lockout end05-05-2021
Yield maintenance end11-05-2028
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.5M02-18-2019MAI

Largest tenants

TenantSquare feetLease expiration
Best Buy30,00001-31-2027
Ross Dress for Less30,00001-31-2024
PetSmart23,98807-31-2020

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

FIGO Multifamily Portfolio I

PropertyFIGO Multifamily Portfolio I
Addressnot yet reported
Property typeMultifamily
Units, beds or keys474
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.4M
Current balance$22.4M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.10%
Current interest rate5.10%
Origination date04-01-2019
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2029-04-06
Prepayment lockout end01-05-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCCRE Commercial Mortgage Securities, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$33.0M03-29-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Montgomery Commons

PropertyMontgomery Commons
Address1200 Welsh Road; North Wales, PA 19454
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet183,219
Year built1975
Year last renovatednot yet reported
Original balance$22.0M
Current balance$22.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination4.95%
Current interest rate4.95%
Origination date03-19-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-04-06
Prepayment lockout end01-05-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$34.8M02-11-2019MAI

Largest tenants

TenantSquare feetLease expiration
Redners Warehouse53,45406-30-2032
2nd Avenue Value Stores27,51511-30-2020
Dollar Tree14,45801-31-2020

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Montgomery Commons

PropertyMontgomery Commons
Address1200 Welsh Road; North Wales, PA 19454
Property typeRetail
Units, beds or keys0
Net rentable square feet183,219
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.0M
Current balance$21.2M (September 2026)
Share of deal balance2.9%
Interest rate at origination4.95%
Current interest rate4.95%
Origination date03-19-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSMC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$34.8M02-11-2019not yet reported
Most recent reported$34.8M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Habitat for Humanity44,85112-22-2035
Redner's Market Inc43,45406-30-2032
Dollar Tree Stores Inc.14,45801-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$3.2M
Operating expenses$1.0M
Net operating income$2.2M
Net cash flow$2.0M
DSCR (net cash flow)1.44
DSCR (net operating income)1.56
Occupancy100%
Servicer advances outstanding$0

Irving Market Center

PropertyIrving Market Center
Address3909 West Airport Freeway; Irving, TX 75062
Property typeRetail
Units, beds or keys0
Net rentable square feet227,002
Year builtnot yet reported
Year last renovated2017
Original balance$22.5M
Current balance$20.9M (September 2026)
Share of deal balance2.9%
Interest rate at origination4.65%
Current interest rate4.65%
Origination date03-19-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSMC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.5M02-18-2019not yet reported
Most recent reported$35.5M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Best Buy30,00001-31-2027
Petsmart23,98807-31-2030
JBIRV Investment Inc20,00007-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.1M
Operating expenses$810,227
Net operating income$1.3M
Net cash flow$1.2M
DSCR (net cash flow)1.70
DSCR (net operating income)1.84
Occupancy99%
Servicer advances outstanding$0

BECKFORD PLACE APARTMENTS (and 6 more properties)

PropertyBECKFORD PLACE APARTMENTS (and 6 more properties)
Address2900 S. MEMORIAL DRIVE; 2609 GILLIONVILLE ROAD APARTMENT 3-A; 2414 NORTH BRIERWOOD ROAD #55; 701 PENN WALLER ROAD APARTMENT A-1; 5 SANDALWOOD DRIVE NW OFFICE; 3202 PRANGE DRIVE; 850 N. ELM STREET; NEW CASTLE, IN (and 6 more) 47362
Property typeMultifamily
Units, beds or keys["124", "68", "59", "70", "57", "55", "41"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.4M
Current balance$20.5M (September 2026)
Share of deal balance2.8%
Interest rate at origination5.10%
Current interest rate5.10%
Origination date04-01-2019
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2029-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCCRE
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reported2019-04-30MAI

Latest financials

Financial period end (latest)12-31-2025
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loudoun Station Building C

PropertyLoudoun Station Building C
Address43781 Central Station Drive; Ashburn, VA 20190
Property typeMixed use
Units, beds or keys0
Net rentable square feet110,761
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.7%
Interest rate at origination5.07%
Current interest rate5.07%
Origination date04-01-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSMC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$33.5M02-05-2019not yet reported
Most recent reported$33.5M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
American Multi-Cinema Inc.53,56203-31-2030
IT Cadre21,77605-31-2027
Loudoun County9,28006-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$3.5M
Operating expenses$1.7M
Net operating income$1.8M
Net cash flow$1.7M
DSCR (net cash flow)1.63
DSCR (net operating income)1.79
Occupancy100%
Servicer advances outstanding$0

Loudoun Station – Building C

PropertyLoudoun Station – Building C
Address43781 Central Station Drive; Ashburn, VA 20190
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet110,761
Year built2015
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.07%
Current interest rate5.07%
Origination date04-01-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-06
Prepayment lockout end01-05-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$33.5M02-05-2019MAI

Largest tenants

TenantSquare feetLease expiration
AMC Theater53,60103-31-2025
IT Cadre16,91511-30-2025
Loudon County Dept of Economic Development9,28006-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Stern Multifamily Portfolio

PropertyStern Multifamily Portfolio
Addressnot yet reported
Property typeMultifamily
Units, beds or keys986
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.35%
Current interest rate5.35%
Origination date12-31-2018
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-01-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCCRE Commercial Mortgage Securities, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$65.6Mnot yet reportedMAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Graham Fee Portfolio

PropertyGraham Fee Portfolio
Addressnot yet reported
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feet213,415
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$19.4M
Current balance$19.4M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.21%
Current interest rate5.21%
Origination date04-01-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-06
Prepayment lockout end01-05-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.1M02-15-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

394 Broadway

Property394 Broadway
Address394 Broadway; New York, NY 10013
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet32,285
Year built1920
Year last renovated2009
Original balance$18.6M
Current balance$18.6M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.41%
Current interest rate5.41%
Origination date03-06-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-01
Prepayment lockout end12-31-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCCRE Commercial Mortgage Securities, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.5M01-14-2019MAI

Largest tenants

TenantSquare feetLease expiration
Maven Clinic9,80009-15-2021
Andrew Kreps Gallery7,78508-31-2028
Hypebeast4,90012-31-2019

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

White Clay Office Park (and 1 more properties)

PropertyWhite Clay Office Park (and 1 more properties)
Address100-700 White Clay Center Drive; 256-263 Chapman Rd; Newark, DE (and 1 more) 19711
Property typeOffice
Units, beds or keys["0", "0"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$17.5M
Current balance$17.5M (September 2026)
Share of deal balance2.4%
Interest rate at origination5.58%
Current interest rate5.58%
Origination date11-15-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-12-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCCRE
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$61.2M10-12-2018not yet reported
Most recent reported$93.7M2019-04-30MAI

Change from securitization to the most recent reported valuation: 53.1%.

Largest tenants

TenantSquare feetLease expiration
Chase Banknot yet reported["07-31-2026", "08-31-2038"]
Sardo & Sons Warehousingnot yet reported["04-30-2026", "02-29-2032"]
CITIGROUP TECHNOLOGY INC.not yet reported["03-31-2027", "12-31-2031"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)["09-30-2025", "09-30-2025"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Shelbourne Global Portfolio II

PropertyShelbourne Global Portfolio II
AddressNewark, DE
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet676,538
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$17.5M
Current balance$17.5M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.58%
Current interest rate5.58%
Origination date11-15-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-12-06
Prepayment lockout end10-05-2028
Yield maintenance endnot yet reported
ServicerWells Fargo Bank
Loan servicernot yet reported
OriginatorCCRE Commercial Mortgage Securities, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$93.7M10-12-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Ellipse at Fairfax Corner (and 2 more properties)

PropertyEllipse at Fairfax Corner (and 2 more properties)
Address11842 Federalist Way; 4106 Brickell Dr; 508 and 500 Pride Ave; Fairfax, VA (and 2 more) 22030
Property typeMultifamily
Units, beds or keys["404", "216", "250"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2015", "2015", "2015"]
Original balance$17.5M
Current balance$17.5M (September 2026)
Share of deal balance2.4%
Interest rate at origination4.67%
Current interest rate4.67%
Origination date12-18-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-01-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCCRE - KeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Gettysburg Marketplace

PropertyGettysburg Marketplace
Address44 Natural Springs Road; Gettysburg, PA 17325
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet85,520
Year built1998
Year last renovatednot yet reported
Original balance$17.0M
Current balance$17.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination4.83%
Current interest rate4.83%
Origination date02-22-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-03-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorDeutsche Bank Securities
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$23.5M01-01-2020MAI

Largest tenants

TenantSquare feetLease expiration
GIANT66,67411-30-2028
Pet Valu4,23611-30-2028
Arby's2,70004-30-2024

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Meadowlands Apartments

PropertyMeadowlands Apartments
Address17310 Southeast Naegeli Drive; Portland, OR 97236
Property typeMultifamily
Units, beds or keys168
Net rentable square feetnot yet reported
Year built1991
Year last renovatednot yet reported
Original balance$15.5M
Current balance$15.5M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination4.95%
Current interest rate4.95%
Origination date02-28-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-03-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorDeutsche Bank Securities
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$27.0M02-01-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Gettysburg Marketplace

PropertyGettysburg Marketplace
Address44 Natural Springs Road; Gettysburg, PA 17325
Property typeRetail
Units, beds or keys0
Net rentable square feet85,520
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$17.0M
Current balance$14.8M (September 2026)
Share of deal balance2.0%
Interest rate at origination4.83%
Current interest rate4.83%
Origination date02-22-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-03-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCCRE
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$23.5M01-01-2020not yet reported
Most recent reported$23.5M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Giant Food Store Inc63,97411-30-2028
My Pet Store & More4,23610-31-2031
Retro Reboot LLC3,00002-28-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.0M
Operating expenses$305,831
Net operating income$709,508
Net cash flow$663,249
DSCR (net cash flow)1.24
DSCR (net operating income)1.32
Occupancy100%
Servicer advances outstanding$0

Courtyard by Marriott - Ogden

PropertyCourtyard by Marriott - Ogden
Address247 24th Street; Ogden, UT 84401
Property typeLodging
Units, beds or keys193
Net rentable square feetnot yet reported
Year built1982
Year last renovated2015
Original balance$13.5M
Current balance$13.5M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.00%
Current interest rate5.00%
Origination date02-28-2019
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2029-03-01
Prepayment lockout end10-31-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusMatured balloon, performing
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.6M01-10-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Nantucket (and 9 more properties)

PropertyNantucket (and 9 more properties)
Address6 Sun Island Rd; 10325 W Broward Boulevard; 9890 Pollock Drive; 590 East Silverado Ranch Blvd; 338 Jesse St; 501 NW Business Center Dr N; 4630 Dick Pond Rd; 6318 W Sahara Ave; 3252 N. US Hwy 1; 19240 Highway 12; Nantucket, MA (and 9 more) 02554
Property typeSelf storage
Units, beds or keys["93177", "88849", "88840", "89988", "93715", "71652", "75320", "76425", "85245", "37750"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated2007
Original balance$13.0M
Current balance$13.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.00%
Current interest rate5.00%
Origination date01-24-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-02-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Courtyard by Marriott - Ogden

PropertyCourtyard by Marriott - Ogden
Address247 24th Street; Ogden, UT 84401
Property typeLodging
Units, beds or keys193
Net rentable square feetnot yet reported
Year built1982
Year last renovated2015
Original balance$13.5M
Current balance$12.3M (September 2026)
Share of deal balance1.7%
Interest rate at origination5.00%
Current interest rate5.00%
Origination date02-28-2019
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2029-03-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.6M01-10-2019not yet reported
Most recent reported$20.6M2019-01-10MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)12-31-2025
Revenue$7.5M
Operating expenses$5.3M
Net operating income$2.2M
Net cash flow$1.9M
DSCR (net cash flow)2.13
DSCR (net operating income)2.48
Occupancy67%
Servicer advances outstanding$0

Entergy Building

PropertyEntergy Building
Address1340 Echelon Parkway; Jackson, MS 39213
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet142,468
Year built1988
Year last renovated2019
Original balance$11.5M
Current balance$11.5M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.05%
Current interest rate5.05%
Origination date03-06-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-04-01
Prepayment lockout end01-31-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusMatured balloon, performing
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.6M02-06-2019MAI

Largest tenants

TenantSquare feetLease expiration
Entergy Operations, Inc.142,19807-11-2026
Riverland Credit Union27007-31-2021

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Entergy Building

PropertyEntergy Building
Address1340 Echelon Pkwy; Jackson, MS 39213
Property typeOffice
Units, beds or keys0
Net rentable square feet142,468
Year built1988
Year last renovated2019
Original balance$11.5M
Current balance$10.1M (September 2026)
Share of deal balance1.4%
Interest rate at origination5.05%
Current interest rate5.05%
Origination date03-06-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-04-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.6M02-06-2019not yet reported
Most recent reported$16.6M2019-02-06MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Entergy Enterprises Inc.142,19807-11-2032
Riverland Credit Union27007-11-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.8M
Operating expenses$753,424
Net operating income$1.0M
Net cash flow$938,909
DSCR (net cash flow)2.52
DSCR (net operating income)2.81
Occupancy100%
Servicer advances outstanding$0

Ellipse at Fairfax Corner (and 2 more properties)

PropertyEllipse at Fairfax Corner (and 2 more properties)
Address11842 Federalist Way; 4106 Brickell Dr; 508 and 500 Pride Ave; Fairfax, VA (and 2 more) 22030
Property typeMultifamily
Units, beds or keys["404", "216", "250"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2015", "2015", "2015"]
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.4%
Interest rate at origination4.67%
Current interest rate4.67%
Origination date12-18-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-01-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCCRE - KeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Aloha Mobile Home Park

PropertyAloha Mobile Home Park
Address3100 Hawthorne Street; Sarasota, FL 34239
Property typeManufactured housing
Units, beds or keys280
Net rentable square feetnot yet reported
Year built1951
Year last renovated2018
Original balance$9.8M
Current balance$9.8M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.20%
Current interest rate5.20%
Origination date04-04-2019
Original term121 months
Amortization term360 months
Interest-only period61 months
Scheduled maturity2029-05-01
Prepayment lockout end02-28-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.5M01-25-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Wells County MHC Portfolio

PropertyWells County MHC Portfolio
Addressnot yet reported
Property typeManufactured housing
Units, beds or keys526
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.7M
Current balance$9.7M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.00%
Current interest rate5.00%
Origination date12-12-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-01-01
Prepayment lockout end10-31-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.0M11-13-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Aloha Mobile Home Park

PropertyAloha Mobile Home Park
Address3100 Hawthorne Street; Sarasota, FL 34239
Property typeManufactured housing
Units, beds or keys280
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated1990
Original balance$9.8M
Current balance$9.5M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.20%
Current interest rate5.20%
Origination date04-04-2019
Original term121 months
Amortization term360 months
Interest-only period61 months
Scheduled maturity2029-05-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCIBC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.5M01-25-2019not yet reported
Most recent reported$16.5M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.5M
Operating expenses$620,289
Net operating income$864,641
Net cash flow$850,641
DSCR (net cash flow)1.32
DSCR (net operating income)1.34
Occupancy44%
Servicer advances outstanding$0

Bluffton Woods (and 1 more properties)

PropertyBluffton Woods (and 1 more properties)
Address404 Eastmoor Drive; 11080 North State Road 1; Bluffton, IN (and 1 more) 46714
Property typeManufactured housing
Units, beds or keys["336", "190"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2007", "2016"]
Original balance$9.7M
Current balance$9.0M (September 2026)
Share of deal balance1.2%
Interest rate at origination5.00%
Current interest rate5.00%
Origination date12-12-2018
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-01-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "12-31-2020"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Key Executive Office

PropertyKey Executive Office
Address100-104 Crandon Boulevard; Key Biscayne, FL 33149
Property typeOffice
Units, beds or keys0
Net rentable square feet29,019
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$8.0M
Current balance$8.0M (September 2026)
Share of deal balance1.1%
Interest rate at origination4.58%
Current interest rate4.58%
Origination date03-20-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSMC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.5M01-23-2019not yet reported
Most recent reported$13.5M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Wells Fargo3,23208-31-2038
Impact Point Co LLC1,65010-31-2026
Are Medical Corporation86302-28-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.7M
Operating expenses$629,314
Net operating income$1.1M
Net cash flow$1.0M
DSCR (net cash flow)2.73
DSCR (net operating income)2.84
Occupancy89%
Servicer advances outstanding$0

Key Executive Office

PropertyKey Executive Office
Address100-104 Crandon Boulevard; Key Biscayne, FL 33149
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet29,019
Year built1971
Year last renovatednot yet reported
Original balance$8.0M
Current balance$8.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination4.58%
Current interest rate4.58%
Origination date03-20-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-06
Prepayment lockout end05-05-2021
Yield maintenance end01-05-2029
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.5M01-23-2019MAI

Largest tenants

TenantSquare feetLease expiration
Wells Fargo Bank3,23208-31-2023
Vehicle Solutions Corp.2,19007-31-2021
Weber Studio, LLC1,11904-30-2020

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

DoubleTree Neenah

PropertyDoubleTree Neenah
Address123 East Wisconsin Avenue; Neenah, WI 54956
Property typeLodging
Units, beds or keys107
Net rentable square feetnot yet reported
Year built1971
Year last renovated2017
Original balance$7.9M
Current balance$7.9M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination4.95%
Current interest rate4.95%
Origination date04-02-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-04-06
Prepayment lockout end01-05-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.5M03-01-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Nantucket (and 9 more properties)

PropertyNantucket (and 9 more properties)
Address6 Sun Island Rd; 10325 W Broward Boulevard; 9890 Pollock Drive; 590 East Silverado Ranch Blvd; 338 Jesse St; 501 NW Business Center Dr N; 4630 Dick Pond Rd; 6318 W Sahara Ave; 3252 N. US Hwy 1; 19240 Highway 12; Nantucket, MA (and 9 more) 02554
Property typeSelf storage
Units, beds or keys["93177", "88849", "88840", "89988", "93715", "71652", "75320", "76425", "85245", "37750"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated2007
Original balance$7.8M
Current balance$7.8M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.00%
Current interest rate5.00%
Origination date01-24-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-02-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorKeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Fresenius Olympia

PropertyFresenius Olympia
Address3406 12th Avenue Northeast; Olympia, WA 98506
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet15,500
Year built2018
Year last renovatednot yet reported
Original balance$7.6M
Current balance$7.6M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination4.80%
Current interest rate4.80%
Origination date03-22-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-04-01
Prepayment lockout end01-31-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCCRE Commercial Mortgage Securities, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.7M02-12-2019MAI

Largest tenants

TenantSquare feetLease expiration
Renal Care Group Northwest, Inc. dba Fresenius Kidney Care Lacey11,17006-30-2033
Fresenius Management Services, Inc.4,33006-30-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Ellipse at Fairfax Corner (and 2 more properties)

PropertyEllipse at Fairfax Corner (and 2 more properties)
Address11842 Federalist Way; 4106 Brickell Dr; 508 and 500 Pride Ave; Fairfax, VA (and 2 more) 22030
Property typeMultifamily
Units, beds or keys["404", "216", "250"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["2015", "2015", "2015"]
Original balance$7.5M
Current balance$7.5M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.67%
Current interest rate4.67%
Origination date12-18-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-01-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCCRE - KeyBank
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI"]

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Fresenius Olympia

PropertyFresenius Olympia
Address3406 12th Avenue Northeast; Olympia, WA 98506
Property typeOffice
Units, beds or keys0
Net rentable square feet15,500
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$7.6M
Current balance$7.3M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.80%
Current interest rate4.80%
Origination date03-22-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-04-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCCRE
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.7M02-12-2019not yet reported
Most recent reported$11.7M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Renal Care Group11,17006-30-2033
Fresenius Management Services Inc.4,33006-30-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$450,568
Operating expenses$41,496
Net operating income$409,073
Net cash flow$400,160
DSCR (net cash flow)1.67
DSCR (net operating income)1.71
Occupancy100%
Servicer advances outstanding$0

DoubleTree Neenah

PropertyDoubleTree Neenah
Address123 East Wisconsin Avenue; Neenah, WI 54956
Property typeLodging
Units, beds or keys107
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$7.9M
Current balance$6.9M (September 2026)
Share of deal balance0.9%
Interest rate at origination4.95%
Current interest rate4.95%
Origination date04-02-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSMC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.5M03-01-2019not yet reported
Most recent reported$13.5M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.1M
Operating expenses$1.5M
Net operating income$541,784
Net cash flow$458,931
DSCR (net cash flow)1.81
DSCR (net operating income)2.13
Occupancy62%
Servicer advances outstanding$0

24025 Katy Freeway

Property24025 Katy Freeway
Address24025 Katy Freeway; Katy, TX 77494
Property typeRetail
Units, beds or keys0
Net rentable square feet39,557
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$6.3M
Current balance$6.3M (September 2026)
Share of deal balance0.9%
Interest rate at origination5.10%
Current interest rate5.10%
Origination date02-27-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-03-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCIBC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.7M12-19-2018not yet reported
Most recent reported$12.7M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Interfaith11,55109-30-2028
Tanglewood Consulting LLC9,64008-14-2028
Roberts Carpet7,46612-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.3M
Operating expenses$385,091
Net operating income$945,831
Net cash flow$883,524
DSCR (net cash flow)2.71
DSCR (net operating income)2.90
Occupancy100%
Servicer advances outstanding$0

24025 Katy Freeway

Property24025 Katy Freeway
Address24025 Katy Freeway; Katy, TX 77494
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet39,557
Year built2017
Year last renovatednot yet reported
Original balance$6.3M
Current balance$6.3M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.10%
Current interest rate5.10%
Origination date02-27-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-03-01
Prepayment lockout end12-31-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.7M12-19-2018MAI

Largest tenants

TenantSquare feetLease expiration
The Woodlands Religious Community, Inc. (d/b/a Work Force Solutions)11,60009-30-2023
FreeRolls Poker Club9,61110-31-2023
Roberts Carpet & Fine Floors7,46612-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Granite Landing Apartments

PropertyGranite Landing Apartments
Address2305 East Seventh Street; Elk City, OK 73644
Property typeMultifamily
Units, beds or keys100
Net rentable square feetnot yet reported
Year built2014
Year last renovatednot yet reported
Original balance$5.6M
Current balance$5.6M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.52%
Current interest rate5.52%
Origination date01-11-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-02-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorGreystone Servicing Corporation, Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.5M11-19-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Pacific Palm

PropertyPacific Palm
Address5130, 5140 & 5150 East Florence Avenue; Bell, CA 90201
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet22,429
Year built1987
Year last renovatednot yet reported
Original balance$5.2M
Current balance$5.2M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.05%
Current interest rate5.05%
Origination date03-07-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-06
Prepayment lockout end12-05-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.9M01-24-2019MAI

Largest tenants

TenantSquare feetLease expiration
State of CA - Mobility4,73403-31-2021
State of CA - Department of Rehab.3,92011-30-2019
TitleMax3,85012-31-2023

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Twin Keys Apartments

PropertyTwin Keys Apartments
Address1457 Briarwood Road; Atlanta, GA 30319
Property typeMultifamily
Units, beds or keys68
Net rentable square feetnot yet reported
Year built1967
Year last renovated2008
Original balance$5.0M
Current balance$5.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.15%
Current interest rate5.15%
Origination date03-01-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-03-06
Prepayment lockout end12-05-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.3M02-08-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Shannon Park Apartments

PropertyShannon Park Apartments
Address103 Central Avenue; Goose Creek, SC 29445
Property typeMultifamily
Units, beds or keys96
Net rentable square feetnot yet reported
Year built1984
Year last renovated2017
Original balance$4.8M
Current balance$4.8M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.19%
Current interest rate5.19%
Origination date12-19-2018
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-01-01
Prepayment lockout end10-31-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.8M09-25-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Twin Keys Apartments

PropertyTwin Keys Apartments
Address1457 Briarwood Road; Atlanta, GA 30319
Property typeMultifamily
Units, beds or keys68
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$5.0M
Current balance$4.7M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.15%
Current interest rate5.15%
Origination date03-01-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-03-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorSMC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.3M02-08-2019not yet reported
Most recent reported$8.3M2019-04-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$554,245
Operating expenses$283,922
Net operating income$270,323
Net cash flow$261,359
DSCR (net cash flow)1.60
DSCR (net operating income)1.65
Occupancy92%
Servicer advances outstanding$0

Concord Pike Plaza & Newport Shopping Center

PropertyConcord Pike Plaza & Newport Shopping Center
Addressnot yet reported
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet17,827
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.2M
Current balance$4.2M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.15%
Current interest rate5.15%
Origination date04-03-2019
Original term121 months
Amortization term360 months
Interest-only period61 months
Scheduled maturity2029-05-01
Prepayment lockout end02-28-2029
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.5M02-13-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Concord Pike Plaza (and 1 more properties)

PropertyConcord Pike Plaza (and 1 more properties)
Address3901 Concord Pike; 612 South Maryland Avenue; Wilmington, DE (and 1 more) 19803
Property typeRetail
Units, beds or keys["0", "0"]
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated2016
Original balance$4.2M
Current balance$4.1M (September 2026)
Share of deal balance0.6%
Interest rate at origination5.15%
Current interest rate5.15%
Origination date04-03-2019
Original term121 months
Amortization term360 months
Interest-only period61 months
Scheduled maturity2029-05-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerKeyBank Real Estate Capital
Loan servicernot yet reported
OriginatorCIBC
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reported2019-04-30MAI

Largest tenants

TenantSquare feetLease expiration
Seasons Pizza - Concord Pikenot yet reported["12-31-2033", "12-31-2033"]
Evaness MedSpanot yet reported["01-01-2027", "10-31-2028"]
Sweet Nel'snot yet reported["02-28-2031", "11-30-2034"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)["06-30-2026", "06-30-2026"]
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

98-104 Jefferson Street

Property98-104 Jefferson Street
Address98-104 Jefferson Street; Brooklyn, NY 11206
Property typeMultifamily
Units, beds or keys8
Net rentable square feetnot yet reported
Year built2008
Year last renovatednot yet reported
Original balance$4.0M
Current balance$4.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.25%
Current interest rate5.25%
Origination date03-27-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-04-01
Prepayment lockout end11-30-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorCCRE Commercial Mortgage Securities, L.P.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.3M01-29-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Best Western Plus Crawfordsville

PropertyBest Western Plus Crawfordsville
Address2600 Industrial Boulevard; Crawfordsville, IN 47933
Property typeLodging
Units, beds or keys81
Net rentable square feetnot yet reported
Year built2011
Year last renovated2016
Original balance$3.2M
Current balance$3.2M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.45%
Current interest rate5.45%
Origination date03-29-2019
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2029-04-06
Prepayment lockout end12-05-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.0M01-28-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

U-Store Self Storage Richland

PropertyU-Store Self Storage Richland
Address7906 Gull Road; Richland, MI 49083
Property typeSelf storage
Units, beds or keys319
Net rentable square feet51,486
Year built2005
Year last renovatednot yet reported
Original balance$3.0M
Current balance$3.0M (April 2019)
Share of deal balancenot yet reported
Interest rate at origination5.25%
Current interest rate5.25%
Origination date01-25-2019
Original term120 months
Amortization term360 months
Interest-only period12 months
Scheduled maturity2029-02-01
Prepayment lockout end11-30-2028
Yield maintenance endnot yet reported
ServicerKeyBank National Association
Loan servicernot yet reported
OriginatorKeyBank National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.2M12-14-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Holly Sands

PropertyHolly Sands
Address5 Sandalwood Drive Northwest; Fort Walton Beach, FL 32548
Property typeMultifamily
Units, beds or keys124
Net rentable square feetnot yet reported
Year built1985
Year last renovated2017
Original balance$6.2M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.5M11-20-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Wilcrest Woods

PropertyWilcrest Woods
Address701 Penn Waller Road; Savannah, GA 31410
Property typeMultifamily
Units, beds or keys68
Net rentable square feetnot yet reported
Year built1986
Year last renovated2017
Original balance$4.6M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.7M11-20-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Meadowood Cuyahoga Falls

PropertyMeadowood Cuyahoga Falls
Address3202 Prange Drive; Cuyahoga Falls, OH 44223
Property typeMultifamily
Units, beds or keys59
Net rentable square feetnot yet reported
Year built1985
Year last renovated2017
Original balance$3.6M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.3M11-20-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Glen Arm Manor

PropertyGlen Arm Manor
Address2609 Gillionville Road; Albany, GA 31707
Property typeMultifamily
Units, beds or keys70
Net rentable square feetnot yet reported
Year built1984
Year last renovated2017
Original balance$2.6M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.9M11-20-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Slate Run

PropertySlate Run
Address850 North Elm Street; Hopkinsville, KY 42240
Property typeMultifamily
Units, beds or keys57
Net rentable square feetnot yet reported
Year built1984
Year last renovated2017
Original balance$2.2M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.2M11-20-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Quail Call

PropertyQuail Call
Address2414 Brierwood Drive; Albany, GA 31705
Property typeMultifamily
Units, beds or keys55
Net rentable square feetnot yet reported
Year built1984
Year last renovated2017
Original balance$1.8M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.8M11-20-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Beckford Place

PropertyBeckford Place
Address2900 South Memorial Drive; New Castle, IN 47362
Property typeMultifamily
Units, beds or keys41
Net rentable square feetnot yet reported
Year built1984
Year last renovated2017
Original balance$1.4M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.2M11-21-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Cypress Village Apartments

PropertyCypress Village Apartments
Address11324 Hi Tower Drive; Bridgeton, MO 63074
Property typeMultifamily
Units, beds or keys330
Net rentable square feetnot yet reported
Year built1967
Year last renovated2018
Original balance$8.0M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$27.6M10-29-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Abington Apartments

PropertyAbington Apartments
Address4616 Scott Crossing Drive; Memphis, TN 38128
Property typeMultifamily
Units, beds or keys384
Net rentable square feetnot yet reported
Year built1974
Year last renovated2018
Original balance$6.4M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.1M10-26-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

The Reserve at Winding Creek

PropertyThe Reserve at Winding Creek
Address7381 Normandie Court; Hazelwood, MO 63042
Property typeMultifamily
Units, beds or keys272
Net rentable square feetnot yet reported
Year built1970
Year last renovated2018
Original balance$5.6M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.9M10-29-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

The Shoppes at Susquehanna

PropertyThe Shoppes at Susquehanna
Address2547 Brindle Drive; Harrisburg, PA 17110
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feet110,339
Year built2004
Year last renovatednot yet reported
Original balance$14.7M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$22.0M02-15-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Center at Colony Mill

PropertyCenter at Colony Mill
Address149 Emerald Street; Keene, NH 03431
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feet103,076
Year built1984
Year last renovatednot yet reported
Original balance$4.7M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.1M02-15-2019MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

White Clay Office Park

PropertyWhite Clay Office Park
Address100-700 White Clay Center Drive; Newark, DE 19711
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet492,298
Year built1983
Year last renovatednot yet reported
Original balance$11.5M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$61.2M10-12-2018MAI

Largest tenants

TenantSquare feetLease expiration
Chase Bank USA190,49207-31-2023
Sardo & Sons Warehousing125,00004-30-2021
Citigroup88,47103-31-2022

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

University Office Plaza

PropertyUniversity Office Plaza
Address256-263 Chapman Road; Newark, DE 19702
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet184,240
Year built1971
Year last renovatednot yet reported
Original balance$6.0M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.5M10-12-2018MAI

Largest tenants

TenantSquare feetLease expiration
The State of DE - DAS24,80312-31-2019
State of DE Dept of H&SS24,28508-31-2028
Dept of Health6,75006-30-2025

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Bluffton Woods

PropertyBluffton Woods
Address404 Eastmoore Drive; Bluffton, IN 46714
Property typeManufactured housing
Units, beds or keys336
Net rentable square feetnot yet reported
Year built1970
Year last renovated2007
Original balance$5.8M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.8M11-13-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Silo Farms

PropertySilo Farms
Address11080 North State Road 1; Ossian, IN 46777
Property typeManufactured housing
Units, beds or keys190
Net rentable square feetnot yet reported
Year built1970
Year last renovated2016
Original balance$3.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.2M11-13-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Nantucket

PropertyNantucket
Address6 Sun Island Road; Nantucket, MA 02554
Property typeSelf storage
Units, beds or keys842
Net rentable square feet93,177
Year built2011
Year last renovatednot yet reported
Original balance$11.3M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$38.5M11-19-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Plantation

PropertyPlantation
Address10325 West Broward Boulevard; Plantation, FL 33324
Property typeSelf storage
Units, beds or keys903
Net rentable square feet88,849
Year built2001
Year last renovatednot yet reported
Original balance$7.2M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.4M11-14-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Pollock

PropertyPollock
Address9890 Pollock Drive; Las Vegas, NV 89183
Property typeSelf storage
Units, beds or keys767
Net rentable square feet88,840
Year built2000
Year last renovatednot yet reported
Original balance$4.7M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.0M11-15-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Silverado Ranch

PropertySilverado Ranch
Address590 East Silverado Ranch Boulevard; Las Vegas, NV 89183
Property typeSelf storage
Units, beds or keys726
Net rentable square feet89,988
Year built2002
Year last renovatednot yet reported
Original balance$4.6M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.6M11-15-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Myrtle Beach - Jesse

PropertyMyrtle Beach - Jesse
Address338 Jesse Street; Myrtle Beach, SC 29579
Property typeSelf storage
Units, beds or keys743
Net rentable square feet93,715
Year built1996
Year last renovated2007
Original balance$3.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.2M11-01-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Port St. Lucie

PropertyPort St. Lucie
Address501 Northwest Business Center Drive; Port St. Lucie, FL 34986
Property typeSelf storage
Units, beds or keys610
Net rentable square feet71,652
Year built1996
Year last renovatednot yet reported
Original balance$3.3M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.1M11-23-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Myrtle Beach - Dick Pond

PropertyMyrtle Beach - Dick Pond
Address4630 Dick Pond Road; Myrtle Beach, SC 29588
Property typeSelf storage
Units, beds or keys598
Net rentable square feet75,320
Year built1999
Year last renovatednot yet reported
Original balance$3.1M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.7M11-01-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Sahara

PropertySahara
Address6318 West Sahara Avenue; Las Vegas, NV 89146
Property typeSelf storage
Units, beds or keys617
Net rentable square feet76,425
Year built1989
Year last renovatednot yet reported
Original balance$2.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.0M11-15-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Fort Pierce

PropertyFort Pierce
Address3252 North US Highway 1; Fort Pierce, FL 34946
Property typeSelf storage
Units, beds or keys758
Net rentable square feet85,245
Year built2008
Year last renovatednot yet reported
Original balance$2.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.9M11-23-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Sonoma

PropertySonoma
Address19240 Highway 12; Sonoma, CA 95476
Property typeSelf storage
Units, beds or keys339
Net rentable square feet37,750
Year built1984
Year last renovatednot yet reported
Original balance$2.8M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.6M11-13-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Concord Pike Plaza

PropertyConcord Pike Plaza
Address3901 Concord Pike; Wilmington, DE 19803
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet10,127
Year built2017
Year last renovatednot yet reported
Original balance$3.2M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.9M02-13-2019MAI

Largest tenants

TenantSquare feetLease expiration
Seasons Pizza (Concord)3,70112-31-2033
Gym Source USA3,06201-31-2027
Sweet Nels2,23312-31-2033

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Newport Shopping Center

PropertyNewport Shopping Center
Address612 South Maryland Avenue; Newport, DE 19804
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet7,700
Year built1971
Year last renovated2016
Original balance$1.1M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$1.6M02-13-2019MAI

Largest tenants

TenantSquare feetLease expiration
Seasons Pizza (Newport)3,50012-31-2033
Soccer Store2,00010-31-2023
Mi Pueblito Market1,10012-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Ellipse at Fairfax Corner

PropertyEllipse at Fairfax Corner
Address11842 Federalist Way; Fairfax, VA 22030
Property typeMultifamily
Units, beds or keys404
Net rentable square feetnot yet reported
Year built1989
Year last renovated2018
Original balance$15.2M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$109.9M10-30-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Townes at Herndon Center

PropertyTownes at Herndon Center
Address500 & 508 Pride Avenue; Herndon, VA 20170
Property typeMultifamily
Units, beds or keys216
Net rentable square feetnot yet reported
Year built2002
Year last renovated2018
Original balance$9.9M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$71.8M10-30-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported

Windsor at Fair Lakes

PropertyWindsor at Fair Lakes
Address4201 Lauries Way and 4106 Brickell Drive; Fairfax, VA 22033
Property typeMultifamily
Units, beds or keys250
Net rentable square feetnot yet reported
Year built1988
Year last renovated2018
Original balance$9.8M
Current balancenot yet reported
Share of deal balancenot yet reported
Interest rate at originationnot yet reported
Current interest ratenot yet reported
Origination datenot yet reported
Original termnot yet reported
Amortization termnot yet reported
Interest-only periodnot yet reported
Scheduled maturitynot yet reported
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
Originatornot yet reported
Current statusnot yet reported
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$69.8M10-30-2018MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstandingnot yet reported