Loan detail for CF 2019-CF2 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← CF 2019-CF2 Mortgage Trust · CMBS market
Detail sections for the 59 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Woodlands Mall
| Property | Woodlands Mall |
| Address | 1201 Lake Woodlands Drive; The Woodlands, TX 77380 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 758,231 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $21.4M |
| Current balance | $21.4M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 4.26% |
| Current interest rate | 4.26% |
| Origination date | 07-05-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | GACC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $55.2M |
| Operating expenses | $10.0M |
| Net operating income | $45.2M |
| Net cash flow | $44.3M |
| DSCR (net cash flow) | 2.42 |
| DSCR (net operating income) | 2.47 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Woodlands Mall
| Property | Woodlands Mall |
| Address | 1201 Lake Woodlands Drive; The Woodlands, TX 77380 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 758,231 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $21.4M |
| Current balance | $21.4M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.26% |
| Current interest rate | 4.26% |
| Origination date | 07-05-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 03-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
MI-SC Storage Portfolio
| Property | MI-SC Storage Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | 3287 |
| Net rentable square feet | 472,642 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $21.1M |
| Current balance | $21.1M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.70% |
| Current interest rate | 3.70% |
| Origination date | 09-12-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | 07-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
136-20 38th Avenue
| Property | 136-20 38th Avenue |
| Address | 136-20 38th Avenue; Flushing, NY 11354 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 23,507 |
| Year built | 2005 |
| Year last renovated | 2018 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 07-30-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $920,908 |
| Operating expenses | $375,192 |
| Net operating income | $545,716 |
| Net cash flow | $528,674 |
| DSCR (net cash flow) | 1.34 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 54% |
| Servicer advances outstanding | $0 |
136-20 38th Avenue
| Property | 136-20 38th Avenue |
| Address | 136-20 38th Avenue; Flushing, NY 11354 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 23,507 |
| Year built | 2005 |
| Year last renovated | 2018 |
| Original balance | $20.0M |
| Current balance | $20.0M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 07-30-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
5070 Wilshire Boulevard a/k/a 716 720 720 1/2 722 1/2 South Mansfield 729 Citrus Avenue
| Property | 5070 Wilshire Boulevard a/k/a 716 720 720 1/2 722 1/2 South Mansfield 729 Citrus Avenue |
| Address | 5070 & 5151 Wilshire Boulevard; Los Angeles, CA 90036 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 339,000 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 3.2% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 08-14-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | GACC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.4M |
| Operating expenses | $1.1M |
| Net operating income | $2.3M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 0.98 |
| DSCR (net operating income) | 1.00 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Beverly Hills BMW
| Property | Beverly Hills BMW |
| Address | 5070 & 5151 Wilshire Boulevard; Los Angeles, CA 90036 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 339,000 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 08-14-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Solo Storage - Dove Rd (and 15 more properties)
| Property | Solo Storage - Dove Rd (and 15 more properties) |
| Address | 4296 Dove Rd; 1900 Yeager St and 2538 Beach Road; 500 Demille Rd; 1832 Senator Gasque Road; 2860 & 2898 Krafft Rd; 3591 Davison Rd; 296 Lake Nepessing Rd; 2816 North Highway 501; 3040 East Highway 76; 2701 Howard St; 776 South Elba Rd; 1399 Imlay City Road; 110 Eileen St; 1819 Fred W Moore Hwy; 2180 S Almont Ave; 2080 North Lapeer Road; Port Huron, MI (and 15 more) 48060 |
| Property type | Self storage |
| Units, beds or keys | ["47613", "35280", "37632", "53260", "37470", "28200", "25280", "41950", "33850", "14046", "18000", "21000", "22000", "19996", "23365", "13700"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2009", "2015"] |
| Original balance | $21.1M |
| Current balance | $18.2M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 3.70% |
| Current interest rate | 3.70% |
| Origination date | 09-12-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
4400 Property (and 1 more properties)
| Property | 4400 Property (and 1 more properties) |
| Address | 4413 South Kilbourn Avenue and 4400 West 35th Place; 3200 South Kilbourn Avenue; Chicago, IL (and 1 more) 60623 |
| Property type | Industrial |
| Units, beds or keys | ["0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.6M |
| Current balance | $17.6M (May 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 09-10-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
BWAY Facilities
| Property | BWAY Facilities |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 402,583 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.6M |
| Current balance | $17.6M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 09-10-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | 06-05-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Metreon
| Property | Metreon |
| Address | 9460, 9484, 9516 & 9540 West Flamingo Road; Las Vegas, NV 89147 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 69,210 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $17.6M |
| Current balance | $17.5M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 07-10-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 09-30-2021 |
| Yield maintenance end | 05-31-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Capital at St. Charles
| Property | Capital at St. Charles |
| Address | 10 San Miguel Drive; Saint Charles, MO 63303 |
| Property type | Multifamily |
| Units, beds or keys | 251 |
| Net rentable square feet | not yet reported |
| Year built | 1972 |
| Year last renovated | 2019 |
| Original balance | $16.5M |
| Current balance | $16.5M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 07-19-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.2M |
| Operating expenses | $1.8M |
| Net operating income | $2.3M |
| Net cash flow | $2.3M |
| DSCR (net cash flow) | 3.54 |
| DSCR (net operating income) | 3.64 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Capital at St. Charles
| Property | Capital at St. Charles |
| Address | 10 San Miguel Drive; Saint Charles, MO 63303 |
| Property type | Multifamily |
| Units, beds or keys | 251 |
| Net rentable square feet | not yet reported |
| Year built | 1972 |
| Year last renovated | 2019 |
| Original balance | $16.5M |
| Current balance | $16.5M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 07-19-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 05-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Corporate Park of Doral
| Property | Corporate Park of Doral |
| Address | 7705-7789 NW 48th Street; Doral, FL 33166 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 185,388 |
| Year built | 1972 |
| Year last renovated | 2018 |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2024) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.50% |
| Current interest rate | 3.50% |
| Origination date | 09-09-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2023 |
| Revenue | $4.7M |
| Operating expenses | $3.5M |
| Net operating income | $1.2M |
| Net cash flow | $953,252 |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 70% |
| Servicer advances outstanding | $0 |
Corporate Park of Doral
| Property | Corporate Park of Doral |
| Address | 7705-7789 NW 48th Street; Doral, FL 33166 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 185,388 |
| Year built | 1972 |
| Year last renovated | 2018 |
| Original balance | $16.0M |
| Current balance | $16.0M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.50% |
| Current interest rate | 3.50% |
| Origination date | 09-09-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-10-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | 05-05-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Liberty MA Portfolio
| Property | Liberty MA Portfolio |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 360,469 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.5M |
| Current balance | $15.4M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 07-26-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 05-31-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Metreon
| Property | Metreon |
| Address | 9460 9484 9516 9540 W Flamingo Rd; Las Vegas, NV 89147 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 69,210 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $17.6M |
| Current balance | $15.3M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 07-10-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $318,686 |
| Net operating income | $1.1M |
| Net cash flow | $984,809 |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 2.02 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
University Station Sarasota
| Property | University Station Sarasota |
| Address | 5298 University Parkway; Sarasota, FL 34243 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 53,746 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.7M |
| Current balance | $14.7M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 3.78% |
| Current interest rate | 3.78% |
| Origination date | 08-30-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | GACC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $835,003 |
| Operating expenses | $281,404 |
| Net operating income | $553,599 |
| Net cash flow | $537,690 |
| DSCR (net cash flow) | 1.92 |
| DSCR (net operating income) | 1.97 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
University Station Sarasota
| Property | University Station Sarasota |
| Address | 5298 University Parkway; Sarasota, FL 34243 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 53,746 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $14.7M |
| Current balance | $14.7M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.78% |
| Current interest rate | 3.78% |
| Origination date | 08-30-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
River Valley Shopping Center
| Property | River Valley Shopping Center |
| Address | 1316 & 1312 E Expressway 83 and 700 S Jackson Rd; McAllen, TX 78503 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 103,694 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $14.7M |
| Current balance | $14.7M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 07-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $336,698 |
| Net operating income | $839,976 |
| Net cash flow | $804,088 |
| DSCR (net cash flow) | 2.65 |
| DSCR (net operating income) | 2.77 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
River Valley Shopping Center
| Property | River Valley Shopping Center |
| Address | 1316 East Expressway 83; McAllen, TX 78503 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 103,694 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $14.7M |
| Current balance | $14.7M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 07-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 04-05-2029 |
| Yield maintenance end | 04-05-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
265 Davidson Avenue
| Property | 265 Davidson Avenue |
| Address | 265 Davidson Avenue; Franklin (Somerset), NJ 08873 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 178,256 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 08-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
106 N Grove & 25 N Harrison
| Property | 106 N Grove & 25 N Harrison |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | 154 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.8M |
| Current balance | $13.8M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.21% |
| Current interest rate | 4.21% |
| Origination date | 08-28-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
265 Davidson Avenue
| Property | 265 Davidson Avenue |
| Address | 265 Davidson Avenue; Franklin, NJ 08873 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 178,256 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $13.5M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 08-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $962,134 |
| Net operating income | $736,321 |
| Net cash flow | $627,585 |
| DSCR (net cash flow) | 1.47 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
My Self Storage Space
| Property | My Self Storage Space |
| Address | 1295 W Lambert Rd; Brea, CA 92821 |
| Property type | Self storage |
| Units, beds or keys | 98630 |
| Net rentable square feet | not yet reported |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $13.3M |
| Current balance | $13.3M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 3.86% |
| Current interest rate | 3.86% |
| Origination date | 07-19-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $347,133 |
| Net operating income | $933,509 |
| Net cash flow | $928,578 |
| DSCR (net cash flow) | 3.56 |
| DSCR (net operating income) | 3.58 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
My Self Storage Space - Brea
| Property | My Self Storage Space - Brea |
| Address | 1295 West Lambert Road; Brea, CA 92821 |
| Property type | Self storage |
| Units, beds or keys | 812 |
| Net rentable square feet | 98,630 |
| Year built | 1970 |
| Year last renovated | 2017 |
| Original balance | $13.3M |
| Current balance | $13.3M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.86% |
| Current interest rate | 3.86% |
| Origination date | 07-19-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 04-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
10-14 New Bond (and 2 more properties)
| Property | 10-14 New Bond (and 2 more properties) |
| Address | 10-14 New Bond Street; 151 West Boylston Drive; 8 New Bond Street; Worcester, MA (and 2 more) 01606 |
| Property type | Multiple property types |
| Units, beds or keys | ["0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2008", "2014", "2015"] |
| Original balance | $15.5M |
| Current balance | $12.7M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 07-26-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Aero Office Park
| Property | Aero Office Park |
| Address | 8745-8775 Aero Drive; San Diego, CA 92123 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 102,498 |
| Year built | 1979 |
| Year last renovated | 2017 |
| Original balance | $12.2M |
| Current balance | $12.2M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 07-01-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.2M |
| Operating expenses | $1.1M |
| Net operating income | $1.1M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 2.14 |
| DSCR (net operating income) | 2.35 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Aero Office Park
| Property | Aero Office Park |
| Address | 8745-8775 Aero Drive; San Diego, CA 92123 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 102,498 |
| Year built | 1979 |
| Year last renovated | 2017 |
| Original balance | $12.2M |
| Current balance | $12.2M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 07-01-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-07-06 |
| Prepayment lockout end | 04-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Lee Industries
| Property | Lee Industries |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 327,500 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.99% |
| Current interest rate | 3.99% |
| Origination date | 08-16-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | 05-05-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Lee Industries (Conover) (and 2 more properties)
| Property | Lee Industries (Conover) (and 2 more properties) |
| Address | 210 4th Street SW; 1620 Fisher Court; 100 S. Lindsay Street; Conover, NC (and 2 more) 28613 |
| Property type | Industrial |
| Units, beds or keys | ["0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $11.6M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 3.99% |
| Current interest rate | 3.99% |
| Origination date | 08-16-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
La Terraza Office Building
| Property | La Terraza Office Building |
| Address | 600 La Terraza Boulevard; Escondido, CA 92025 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 40,201 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $11.6M |
| Current balance | $11.6M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 07-29-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
T-Mobile Meridian
| Property | T-Mobile Meridian |
| Address | 3265 East Goldstone Drive; Meridian, ID 83642 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 77,484 |
| Year built | 2004 |
| Year last renovated | 2016 |
| Original balance | $10.9M |
| Current balance | $10.9M (January 2026) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.71% |
| Current interest rate | 3.71% |
| Origination date | 08-08-2019 |
| Original term | 84 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2025 |
| Revenue | $1.2M |
| Operating expenses | $146,034 |
| Net operating income | $1.0M |
| Net cash flow | $949,718 |
| DSCR (net cash flow) | 3.09 |
| DSCR (net operating income) | 3.31 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
T-Mobile Meridian
| Property | T-Mobile Meridian |
| Address | 3265 East Goldstone Drive; Meridian, ID 83642 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 77,484 |
| Year built | 2004 |
| Year last renovated | 2016 |
| Original balance | $10.9M |
| Current balance | $10.9M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.71% |
| Current interest rate | 3.71% |
| Origination date | 08-08-2019 |
| Original term | 84 months |
| Amortization term | not yet reported |
| Interest-only period | 84 months |
| Scheduled maturity | 2026-09-06 |
| Prepayment lockout end | 05-05-2026 |
| Yield maintenance end | 05-05-2026 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Marriott SpringHill Suites and Towneplace Suites
| Property | Marriott SpringHill Suites and Towneplace Suites |
| Address | 4040 and 4050 Northwest Avenue; Bellingham, WA 98226 |
| Property type | Lodging |
| Units, beds or keys | 205 |
| Net rentable square feet | not yet reported |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $9.9M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 06-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-06-06 |
| Prepayment lockout end | 02-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Chef's Store Charleston
| Property | Chef's Store Charleston |
| Address | 1510 Meeting Street; Charleston, SC 29405 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 57,854 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.9M |
| Current balance | $8.9M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.47% |
| Current interest rate | 4.47% |
| Origination date | 08-01-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $498,045 |
| Operating expenses | $19,991 |
| Net operating income | $478,054 |
| Net cash flow | $449,127 |
| DSCR (net cash flow) | 2.23 |
| DSCR (net operating income) | 2.38 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Chef’s Store Charleston
| Property | Chef’s Store Charleston |
| Address | 1510 Meeting Street; Charleston, SC 29405 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 57,854 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $8.9M |
| Current balance | $8.9M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.47% |
| Current interest rate | 4.47% |
| Origination date | 08-01-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | 04-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Tennessee Retail Portfolio
| Property | Tennessee Retail Portfolio |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 170,900 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.4M |
| Current balance | $7.4M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.28% |
| Current interest rate | 4.28% |
| Origination date | 07-10-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 03-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Sandhurst Apartments
| Property | Sandhurst Apartments |
| Address | 30582 Sandhurst Street; Roseville, MI 48066 |
| Property type | Multifamily |
| Units, beds or keys | 328 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $7.0M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.24% |
| Current interest rate | 3.24% |
| Origination date | 09-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Elk Crossing (and 1 more properties)
| Property | Elk Crossing (and 1 more properties) |
| Address | 601-751 West Elk Avenue; 2500 Jacksboro Pike; Elizabethton, TN (and 1 more) 37643 |
| Property type | Retail |
| Units, beds or keys | ["0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.4M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.28% |
| Current interest rate | 4.28% |
| Origination date | 07-10-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["06-30-2026", "12-31-2020"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Comfort Suites Phoenix Airport
| Property | Comfort Suites Phoenix Airport |
| Address | 1625 South 52nd Street; Tempe, AZ 85281 |
| Property type | Lodging |
| Units, beds or keys | 92 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | 2018 |
| Original balance | $6.5M |
| Current balance | $6.5M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 09-04-2019 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Sandhurst Apartments
| Property | Sandhurst Apartments |
| Address | 30582 Sandhurst Street; Roseville, MI 48066 |
| Property type | Multifamily |
| Units, beds or keys | 328 |
| Net rentable square feet | not yet reported |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.24% |
| Current interest rate | 3.24% |
| Origination date | 09-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $1.1M |
| Net operating income | $995,672 |
| Net cash flow | $942,437 |
| DSCR (net cash flow) | 5.16 |
| DSCR (net operating income) | 5.45 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
7001 S Alameda
| Property | 7001 S Alameda |
| Address | 6921 & 7001 South Alameda Street; Huntington Park, CA 90001 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 144,253 |
| Year built | 1925 |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $5.2M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 09-12-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | 06-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Princeton Estates Portfolio
| Property | Princeton Estates Portfolio |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | 134 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $5.2M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.05% |
| Current interest rate | 4.05% |
| Origination date | 09-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Encompass Health Corporation (and 10 more properties)
| Property | Encompass Health Corporation (and 10 more properties) |
| Address | 9001 Liberty Parkway; 1010 N St. Marys St; 4343 Wyoming Ave; 8247 Pittsburg Avenue NW; 317 E Roy Furman Highway; 909 East State Road 54; 7814 Magnolia Industrial Boulevard; 200 Union Grove Road; 6013 Horsemans Drive; 2600 E. 2nd Street; Birmingham, AL (and 9 more) 35242 |
| Property type | Multiple property types |
| Units, beds or keys | ["0", "0", "0", "0", "0", "0", "0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2016", "2000", "2008", "2014"] |
| Original balance | $68.0M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.65% |
| Current interest rate | 3.65% |
| Origination date | 09-12-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.3M |
| Operating expenses | $621,330 |
| Net operating income | $4.7M |
| Net cash flow | $4.2M |
| DSCR (net cash flow) | 2.94 |
| DSCR (net operating income) | 3.23 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Strata Estates Williston (and 1 more properties)
| Property | Strata Estates Williston (and 1 more properties) |
| Address | 1501-1643 19th Avenue West; 504-549 Creekside Street Southeast; Williston, ND (and 1 more) 58801 |
| Property type | Multifamily |
| Units, beds or keys | ["62", "72"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.05% |
| Current interest rate | 4.05% |
| Origination date | 09-05-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Grove Heights
| Property | Grove Heights |
| Address | 1900 West 18th St; Houston, TX 77008 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 18,990 |
| Year built | 1970 |
| Year last renovated | 2018 |
| Original balance | $4.2M |
| Current balance | $4.2M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 08-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | 05-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Grove Heights
| Property | Grove Heights |
| Address | 1900 West 18th St; Houston, TX 77008 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 18,990 |
| Year built | not yet reported |
| Year last renovated | 2018 |
| Original balance | $4.2M |
| Current balance | $3.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.30% |
| Current interest rate | 4.30% |
| Origination date | 08-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $576,009 |
| Operating expenses | $189,019 |
| Net operating income | $386,990 |
| Net cash flow | $363,192 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Dumbo (and 1 more properties)
| Property | Dumbo (and 1 more properties) |
| Address | 67 Front Street; 866 Eastern Parkway; Brooklyn, NY (and 1 more) 11201 |
| Property type | Retail |
| Units, beds or keys | ["0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 08-29-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["06-30-2026", "12-31-2020"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Brooklyn Condo Portfolio
| Property | Brooklyn Condo Portfolio |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 6,897 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.6M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 08-29-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 04-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Planet Self Storage
| Property | Planet Self Storage |
| Address | 115 Bacon Street; Waltham, MA 2451 |
| Property type | Self storage |
| Units, beds or keys | 446 |
| Net rentable square feet | 35,168 |
| Year built | 1925 |
| Year last renovated | 1983 |
| Original balance | $3.6M |
| Current balance | $3.6M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.17% |
| Current interest rate | 4.17% |
| Origination date | 05-13-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | 07-31-2021 |
| Yield maintenance end | 03-31-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Dunlawton Shopping Center
| Property | Dunlawton Shopping Center |
| Address | 1765 Dunlawton Avenue; Port Orange, FL 32129 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 10,250 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 08-28-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $304,722 |
| Operating expenses | $115,232 |
| Net operating income | $189,489 |
| Net cash flow | $183,339 |
| DSCR (net cash flow) | 2.40 |
| DSCR (net operating income) | 2.48 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Dunlawton Shopping Center
| Property | Dunlawton Shopping Center |
| Address | 1765 Dunlawton Avenue; Port Orange, FL 32129 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,250 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.5M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 08-28-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-09-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Planet Self Storage
| Property | Planet Self Storage |
| Address | 115 Bacon St; Waltham, MA 02451 |
| Property type | Self storage |
| Units, beds or keys | 35168 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 1983 |
| Original balance | $3.6M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.17% |
| Current interest rate | 4.17% |
| Origination date | 05-13-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-06-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $943,546 |
| Operating expenses | $459,957 |
| Net operating income | $483,588 |
| Net cash flow | $476,554 |
| DSCR (net cash flow) | 2.26 |
| DSCR (net operating income) | 2.30 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
Qwik Stor Self Storage
| Property | Qwik Stor Self Storage |
| Address | 1213 N King Street; Hampton, VA 23669 |
| Property type | Self storage |
| Units, beds or keys | 569 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | $3.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.14% |
| Current interest rate | 4.14% |
| Origination date | 09-10-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $825,830 |
| Operating expenses | $405,124 |
| Net operating income | $420,707 |
| Net cash flow | $412,494 |
| DSCR (net cash flow) | 2.89 |
| DSCR (net operating income) | 2.95 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Qwik Stor Self Storage
| Property | Qwik Stor Self Storage |
| Address | 1213 North King Street; Hampton, VA 23669 |
| Property type | Self storage |
| Units, beds or keys | 569 |
| Net rentable square feet | 54,750 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $3.4M |
| Current balance | $3.4M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.14% |
| Current interest rate | 4.14% |
| Origination date | 09-10-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | 06-30-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Menifee Storage
| Property | Menifee Storage |
| Address | 27437 Murrieta Road; Sun City, CA 92585 |
| Property type | Self storage |
| Units, beds or keys | 277 |
| Net rentable square feet | 38,655 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $3.2M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 09-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | 11-30-2021 |
| Yield maintenance end | 04-30-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | KeyBank National Association |
| Current status | Matured balloon, performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Hesperia Shopping Center
| Property | Hesperia Shopping Center |
| Address | 14466 Main Street; Hesperia, CA 92345 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 19,732 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $3.1M (October 2019) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 06-20-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2029-07-06 |
| Prepayment lockout end | 04-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | not yet reported |
Menifee Storage
| Property | Menifee Storage |
| Address | 27437 Murrieta Rd; Menifee, CA 92585 |
| Property type | Self storage |
| Units, beds or keys | 38655 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.2M |
| Current balance | $2.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 09-06-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-10-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $823,191 |
| Operating expenses | $299,120 |
| Net operating income | $524,070 |
| Net cash flow | $517,143 |
| DSCR (net cash flow) | 2.62 |
| DSCR (net operating income) | 2.65 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |