Detail sections for the 54 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Potomac Mills
Property
Potomac Mills
Address
2700 Potomac Circle; Woodbridge, VA 22192
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
1,459,997
Year built
not yet reported
Year last renovated
2012
Original balance
$34.0M
Current balance
$20.0M (February 2017)
Share of deal balance
not yet reported
Interest rate at origination
2.99%
Current interest rate
2.99%
Origination date
10-05-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
M
Loan servicer
not yet reported
Originator
not yet reported
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$765.0M
09-12-2016
not yet reported
Most recent reported
$765.0M
2016-09-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Costco Warehouse
148,146
05-31-2032
JCPenney
100,140
02-28-2022
AMC Theatres
75,273
02-28-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$51,378
Potomac Mills
Property
Potomac Mills
Address
2700 Potomac Mills Circle; Woodbridge, VA 22192
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
1,459,997
Year built
1985
Year last renovated
2012
Original balance
$34.0M
Current balance
$20.0M (January 2019)
Share of deal balance
not yet reported
Interest rate at origination
2.99%
Current interest rate
2.99%
Origination date
10-05-2016
Original term
120 months
Amortization term
120 months
Interest-only period
120 months
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, National
Loan servicer
not yet reported
Originator
Societe Generale
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$765.0M
09-12-2016
not yet reported
Most recent reported
$765.0M
2016-09-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Costco Warehouse
148,146
05-31-2032
J.C. Penney
100,140
02-28-2022
AMC Theatres
75,273
02-28-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
681 Fifth Avenue
Property
681 Fifth Avenue
Address
681 Fifth Avenue; New York, NY 10022
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
82,573
Year built
not yet reported
Year last renovated
2009
Original balance
$29.0M
Current balance
$19.0M (February 2017)
Share of deal balance
not yet reported
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
11-04-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
M
Loan servicer
not yet reported
Originator
not yet reported
Current status
Matured balloon, performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$440.0M
10-01-2016
MAI
Most recent reported
$440.0M
2016-10-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Tommy Hilfiger
22,510
05-31-2023
Belstaff USA Sublease/Various (11,670)
17,505
04-04-2022
Vera Bradley
5,877
03-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$67,432
Mariano's - Bronzeville
Property
Mariano's - Bronzeville
Address
3701 S. Dr. Martin Luther King Jr. Drive; Chicago, IL 60653
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
73,680
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$19.0M
Current balance
$19.0M (September 2026)
Share of deal balance
3.8%
Interest rate at origination
4.15%
Current interest rate
4.15%
Origination date
10-24-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$37.2M
10-20-2016
not yet reported
Most recent reported
$37.2M
2016-10-20
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
ROUNDY'S SUPERMARKETS, INC.
73,680
10-31-2036
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
681 Fifth Avenue
Property
681 Fifth Avenue
Address
681 Fifth Avenue; New York, NY 10022
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
82,573
Year built
1913
Year last renovated
2009
Original balance
$29.0M
Current balance
$19.0M (January 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
11-04-2016
Original term
120 months
Amortization term
120 months
Interest-only period
120 months
Scheduled maturity
2026-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
UBS AG New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$440.0M
10-01-2016
MAI
Most recent reported
$440.0M
2016-10-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Tommy Hilfiger
22,510
05-31-2023
Belstaff USA Sublease/Various (11,670)
17,505
04-04-2022
Vera Bradley
5,877
03-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Cedarwood Apartments
Property
Cedarwood Apartments
Address
1306 Cedarbook Court; Goshen, IN 46526
Property type
Multifamily
Units, beds or keys
90
Net rentable square feet
not yet reported
Year built
1985
Year last renovated
not yet reported
Original balance
$22.1M
Current balance
$18.7M (September 2026)
Share of deal balance
3.8%
Interest rate at origination
5.69%
Current interest rate
5.69%
Origination date
11-21-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-21
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending LP
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.4M
11-11-2016
not yet reported
Most recent reported
$2.4M
2016-11-11
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$5.6M
Operating expenses
$2.3M
Net operating income
$3.3M
Net cash flow
$3.2M
DSCR (net cash flow)
2.05
DSCR (net operating income)
2.15
Occupancy
95%
Servicer advances outstanding
$0
Plaza on 8th
Property
Plaza on 8th
Address
1417, 1425, 1469 8th Avenue and 1457 and 1481; Bethlehem, PA 18018
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
66,683
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$17.0M
Current balance
$15.1M (September 2026)
Share of deal balance
3.0%
Interest rate at origination
4.81%
Current interest rate
4.81%
Origination date
11-21-2016
Original term
120 months
Amortization term
396 months
Interest-only period
not yet reported
Scheduled maturity
2026-12-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$26.3M
10-03-2016
MAI
Most recent reported
$26.3M
2016-10-03
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
St. Luke's Physicians Group, Inc.
20,600
05-31-2030
Etowah Dialysis, LLC
13,983
09-30-2031
St Luke's Hospital of Bethlehem, Pennsylvania
13,373
03-31-2033
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.2M
Operating expenses
$500,064
Net operating income
$1.7M
Net cash flow
$1.7M
DSCR (net cash flow)
1.55
DSCR (net operating income)
1.60
Occupancy
100%
Servicer advances outstanding
$0
681 Fifth Avenue
Property
681 Fifth Avenue
Address
681 Fifth Avenue; New York, NY 10022
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
82,573
Year built
1913
Year last renovated
2009
Original balance
$15.0M
Current balance
$15.0M (February 2017)
Share of deal balance
not yet reported
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
11-04-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
M
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending LP
Current status
Matured balloon, performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$440.0M
10-01-2016
MAI
Most recent reported
$440.0M
2016-10-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Tommy Hilfiger
22,510
05-31-2023
Belstaff USA Sublease/Various (11,670)
17,505
04-04-2022
Vera Bradley
5,877
03-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$53,236
681 Fifth Avenue
Property
681 Fifth Avenue
Address
681 Fifth Avenue; New York, NY 10022
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
82,573
Year built
1913
Year last renovated
2009
Original balance
$15.0M
Current balance
$15.0M (January 2019)
Share of deal balance
not yet reported
Interest rate at origination
4.13%
Current interest rate
4.13%
Origination date
11-04-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending LP
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$440.0M
10-01-2016
MAI
Most recent reported
$440.0M
2016-10-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Tommy Hilfiger
22,510
05-31-2023
Belstaff USA Sublease/Various (11,670)
17,505
04-04-2022
Vera Bradley
5,877
03-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Potomac Mills
Property
Potomac Mills
Address
2700 Potomac Circle; Woodbridge, VA 22192
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
1,459,997
Year built
not yet reported
Year last renovated
2012
Original balance
$30.0M
Current balance
$12.8M (February 2017)
Share of deal balance
not yet reported
Interest rate at origination
2.99%
Current interest rate
2.99%
Origination date
10-05-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
M
Loan servicer
not yet reported
Originator
not yet reported
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$765.0M
09-12-2016
not yet reported
Most recent reported
$765.0M
2016-09-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Costco Warehouse
148,146
05-31-2032
JCPenney
100,140
02-28-2022
AMC Theatres
75,273
02-28-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$32,753
Potomac Mills
Property
Potomac Mills
Address
2700 Potomac Mills Circle; Woodbridge, VA 22192
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
1,459,997
Year built
1985
Year last renovated
2012
Original balance
$30.0M
Current balance
$12.8M (January 2019)
Share of deal balance
not yet reported
Interest rate at origination
2.99%
Current interest rate
2.99%
Origination date
10-05-2016
Original term
120 months
Amortization term
120 months
Interest-only period
120 months
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, National
Loan servicer
not yet reported
Originator
Societe Generale
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$765.0M
09-12-2016
not yet reported
Most recent reported
$765.0M
2016-09-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Costco Warehouse
148,146
05-31-2032
J.C. Penney
100,140
02-28-2022
AMC Theatres
75,273
02-28-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Potomac Mills
Property
Potomac Mills
Address
2700 Potomac Circle; Woodbridge, VA 22192
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
1,459,997
Year built
not yet reported
Year last renovated
2012
Original balance
$30.0M
Current balance
$7.8M (February 2017)
Share of deal balance
not yet reported
Interest rate at origination
2.99%
Current interest rate
2.99%
Origination date
10-05-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
M
Loan servicer
not yet reported
Originator
not yet reported
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$765.0M
09-12-2016
not yet reported
Most recent reported
$765.0M
2016-09-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Costco Warehouse
148,146
05-31-2032
JCPenney
100,140
02-28-2022
AMC Theatres
75,273
02-28-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$19,909
Potomac Mills
Property
Potomac Mills
Address
2700 Potomac Mills Circle; Woodbridge, VA 22192
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
1,459,997
Year built
1985
Year last renovated
2012
Original balance
$30.0M
Current balance
$7.8M (January 2019)
Share of deal balance
not yet reported
Interest rate at origination
2.99%
Current interest rate
2.99%
Origination date
10-05-2016
Original term
120 months
Amortization term
120 months
Interest-only period
120 months
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, National
Loan servicer
not yet reported
Originator
Societe Generale
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$765.0M
09-12-2016
not yet reported
Most recent reported
$765.0M
2016-09-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Costco Warehouse
148,146
05-31-2032
J.C. Penney
100,140
02-28-2022
AMC Theatres
75,273
02-28-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Fresenius Crockett
Property
Fresenius Crockett
Address
2001 East Bowie Avenue; Crockett, TX 75835
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
8,317
Year built
2015
Year last renovated
not yet reported
Original balance
$6.0M
Current balance
$5.5M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.89%
Current interest rate
4.89%
Origination date
10-31-2016
Original term
120 months
Amortization term
420 months
Interest-only period
60 months
Scheduled maturity
2026-10-31
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
BPC
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending LP
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.5M
10-05-2016
not yet reported
Most recent reported
$4.5M
2016-10-05
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Fresenius Medical Care
8,317
01-05-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Altama Village
Property
Altama Village
Address
106 Altama Village Drive; Brunswick, GA 31525
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
80,628
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$6.0M
Current balance
$5.0M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
5.53%
Current interest rate
5.53%
Origination date
11-18-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2026-12-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.2M
02-01-2017
not yet reported
Most recent reported
$9.2M
2017-02-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Harbor Freight Tools USA, Inc. #700
15,038
03-31-2029
Cost Kutter Tifton, LLC
15,000
12-31-2027
Citi Trends Inc. #111
12,519
09-30-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.2M
Operating expenses
$297,264
Net operating income
$926,717
Net cash flow
$870,535
DSCR (net cash flow)
2.12
DSCR (net operating income)
2.26
Occupancy
100%
Servicer advances outstanding
$0
Fresno Fashion Fair
Property
Fresno Fashion Fair
Address
645 East Shaw Avenue; Fresno, CA 93710
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
536,093
Year built
not yet reported
Year last renovated
2006
Original balance
$5.0M
Current balance
$5.0M (February 2017)
Share of deal balance
not yet reported
Interest rate at origination
3.59%
Current interest rate
3.59%
Origination date
10-06-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
M
Loan servicer
not yet reported
Originator
not yet reported
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$565.0M
08-24-2016
not yet reported
Most recent reported
$565.0M
2016-08-24
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
JCPenney
153,769
11-30-2017
Victoria's Secret
14,530
01-31-2027
Love Culture
14,135
10-31-2020
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$15,423
Fresno Fashion Fair
Property
Fresno Fashion Fair
Address
645 East Shaw Avenue; Fresno, CA 93710
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
536,093
Year built
1970
Year last renovated
2006
Original balance
$5.0M
Current balance
$5.0M (January 2019)
Share of deal balance
not yet reported
Interest rate at origination
3.59%
Current interest rate
3.59%
Origination date
10-06-2016
Original term
120 months
Amortization term
120 months
Interest-only period
120 months
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Wells Fargo Bank, National
Loan servicer
not yet reported
Originator
Societe Generale
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$565.0M
08-24-2016
not yet reported
Most recent reported
$565.0M
2016-08-24
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
JCPenney
153,769
11-30-2017
VICTORIA'S SECRET
14,530
01-31-2027
LOVE CULTURE
14,135
10-31-2020
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
The Shoppes at Lakeline
Property
The Shoppes at Lakeline
Address
14009 Research Boulevard; Austin, TX 78717
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
9,800
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$3.7M
Current balance
$3.7M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
3.97%
Current interest rate
3.97%
Origination date
10-20-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.2M
09-29-2016
not yet reported
Most recent reported
$7.2M
2016-09-29
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
New Ging ular Wireless PCS, LLC (t0000141)
5,000
12-31-2030
Potbelly Sandwich Works, LLC (t0000143)
2,200
12-31-2036
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$482,924
Operating expenses
$325,736
Net operating income
$157,188
Net cash flow
$145,428
DSCR (net cash flow)
0.98
DSCR (net operating income)
1.05
Occupancy
73%
Servicer advances outstanding
$0
Oswego Commons
Property
Oswego Commons
Address
2800 U.S. Highway 34; Oswego, IL 60543
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
11,010
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
$3.2M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.08%
Current interest rate
4.08%
Origination date
10-31-2016
Original term
120 months
Amortization term
120 months
Interest-only period
not yet reported
Scheduled maturity
2026-11-01
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.3M
09-26-2016
not yet reported
Most recent reported
$9.3M
2016-09-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
New Cingular Wireless PCS, LLC (t0000138)
4,500
03-31-2031
Mattress Firm (t0000140) ACANT
4,000
04-30-2036
Five Guys (10000139)
2,510
10-31-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$526,809
Operating expenses
$262,875
Net operating income
$263,933
Net cash flow
$244,665
DSCR (net cash flow)
1.82
DSCR (net operating income)
1.97
Occupancy
100%
Servicer advances outstanding
$0
Shoppes Of New Philadelphia
Property
Shoppes Of New Philadelphia
Address
503-515 Mill Avenue Se; New Philadelphia, OH 44663
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,959
Year built
not yet reported
Year last renovated
not yet reported
Original balance
$1.9M
Current balance
$1.6M (September 2026)
Share of deal balance
0.3%
Interest rate at origination
5.76%
Current interest rate
5.76%
Origination date
11-21-2016
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2026-12-06
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
not yet reported
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.0M
09-23-2016
not yet reported
Most recent reported
$3.0M
2016-09-23
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Verizon
4,120
12-31-2029
Sumo Habachi
4,000
07-31-2030
Eagle Financial
2,377
07-07-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$356,796
Operating expenses
$180,801
Net operating income
$175,995
Net cash flow
$163,878
DSCR (net cash flow)
1.25
DSCR (net operating income)
1.34
Occupancy
100%
Servicer advances outstanding
$0
Walgreens - St. Louis
Property
Walgreens - St. Louis
Address
4218 Lindell Boulevard; St. Louis, MO 63108
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
16,335
Year built
2002
Year last renovated
not yet reported
Original balance
$3.7M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.5M
09-22-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
16,335
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Brooklyn Park
Property
Walgreens - Brooklyn Park
Address
7700 Brooklyn Boulevard; Brooklyn Park, MN 55443
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
15,120
Year built
1997
Year last renovated
not yet reported
Original balance
$3.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
09-27-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
15,120
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Woodbury
Property
Walgreens - Woodbury
Address
1965 Donegal Drive; Woodbury, MN 55125
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
15,120
Year built
2000
Year last renovated
not yet reported
Original balance
$3.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
09-27-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
15,120
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Saint Peters
Property
Walgreens - Saint Peters
Address
909 Jungermann Road; Saint Peters, MO 63376
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
15,120
Year built
2001
Year last renovated
not yet reported
Original balance
$3.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
09-20-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
15,120
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Lake St. Louis
Property
Walgreens - Lake St. Louis
Address
3497 Technology Drive; Lake St. Louis, MO 63367
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,820
Year built
2006
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.8M
09-20-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,820
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Pineville
Property
Walgreens - Pineville
Address
3100 Highway 28 East; Pineville, LA 71360
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,820
Year built
2005
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.8M
09-28-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,820
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - St. Joseph
Property
Walgreens - St. Joseph
Address
4022 North Belt Highway; Saint Joseph, MO 64506
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,820
Year built
2007
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.8M
09-27-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,820
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Shepherdsville
Property
Walgreens - Shepherdsville
Address
152 North Buckman Street; Shepherdsville, KY 40165
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,490
Year built
2006
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
09-23-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,490
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Paducah
Property
Walgreens - Paducah
Address
521 Lone Oak Road; Paducah, KY 42003
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
15,120
Year built
2001
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.7M
09-23-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
15,120
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Dover Place
Property
Dover Place
Address
34850 Lake Shore Boulevard; Eastlake, OH 44095
Property type
Multifamily
Units, beds or keys
229
Net rentable square feet
not yet reported
Year built
1986
Year last renovated
not yet reported
Original balance
$12.6M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.9M
11-08-2016
MAI
Latest financials
Financial period end (latest)
10-31-2016
Revenue
$1.8M
Operating expenses
$596,050
Net operating income
$1.2M
Net cash flow
$1.2M
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
95%
Servicer advances outstanding
not yet reported
Cedarwood
Property
Cedarwood
Address
1306 Cedarbrook Court; Goshen, IN 46526
Property type
Multifamily
Units, beds or keys
90
Net rentable square feet
not yet reported
Year built
1984
Year last renovated
not yet reported
Original balance
$4.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
11-08-2016
MAI
Latest financials
Financial period end (latest)
10-31-2016
Revenue
$652,698
Operating expenses
$261,840
Net operating income
$390,858
Net cash flow
$390,858
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
98%
Servicer advances outstanding
not yet reported
Willowood
Property
Willowood
Address
220 Tupelo Trail; Frankfort, KY 40601
Property type
Multifamily
Units, beds or keys
110
Net rentable square feet
not yet reported
Year built
1984
Year last renovated
not yet reported
Original balance
$4.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
11-10-2016
MAI
Latest financials
Financial period end (latest)
10-31-2016
Revenue
$727,302
Operating expenses
$311,405
Net operating income
$415,897
Net cash flow
$415,897
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
93%
Servicer advances outstanding
not yet reported
Amberidge
Property
Amberidge
Address
32864 Amberidge Drive; Roseville, MI 48066
Property type
Multifamily
Units, beds or keys
45
Net rentable square feet
not yet reported
Year built
1985
Year last renovated
not yet reported
Original balance
$1.6M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.4M
11-11-2016
MAI
Latest financials
Financial period end (latest)
10-31-2016
Revenue
$354,076
Operating expenses
$187,957
Net operating income
$166,119
Net cash flow
$166,119
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
96%
Servicer advances outstanding
not yet reported
425-431 Ocean Front Walk
Property
425-431 Ocean Front Walk
Address
425-431 Ocean Front Walk; Venice, CA 90291
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
8,274
Year built
1940
Year last renovated
2007
Original balance
$7.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$16.9M
08-08-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Fig Tree Restaurant
2,000
08-31-2035
Rachel Lee
500
12-31-2016
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$1.1M
Operating expenses
$479,767
Net operating income
$657,540
Net cash flow
$657,540
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
80 Windward
Property
80 Windward
Address
80 Windward Avenue; Venice, CA 90291
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
6,513
Year built
1905
Year last renovated
2016
Original balance
$4.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.6M
08-08-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Snapchat
3,600
02-28-2021
Bank of Venice
1,913
05-31-2019
Eggslut
1,000
10-31-2023
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$272,352
Operating expenses
$40,447
Net operating income
$231,905
Net cash flow
$231,905
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
1711-1715 Pacific Avenue
Property
1711-1715 Pacific Avenue
Address
1711-1715 Pacific Avenue; Venice, CA 90291
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
4,254
Year built
1950
Year last renovated
not yet reported
Original balance
$3.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.0M
08-08-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Toca Madera
2,126
03-31-2021
Fig Tree Restaurant
1,128
08-31-2028
Paper Scissors Rock Hair Salon
1,000
12-31-2018
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$159,665
Operating expenses
$17,293
Net operating income
$142,372
Net cash flow
$142,372
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Fresenius Houston
Property
Fresenius Houston
Address
4810 East Sam Houston Parkway North; Houston, TX 77015
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
8,403
Year built
2015
Year last renovated
not yet reported
Original balance
$3.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.7M
10-04-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Fresenius Medical Care
8,403
11-30-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Fresenius Crockett
Property
Fresenius Crockett
Address
2001 East Bowie Avenue; Crockett, TX 75835
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
8,317
Year built
2015
Year last renovated
not yet reported
Original balance
$2.9M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.5M
10-05-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Fresenius Medical Care
8,317
01-05-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
1977 Dewar Drive
Property
1977 Dewar Drive
Address
1977 Dewar Drive; Rock Springs, WY 82901
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
15,623
Year built
2006
Year last renovated
not yet reported
Original balance
$2.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$3.5M
10-07-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Alliance Physical Therapy
3,375
12-31-2020
Solar Nails
2,450
10-31-2021
Tanning Salon
2,288
09-30-2019
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$287,460
Operating expenses
$58,001
Net operating income
$229,459
Net cash flow
$201,921
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
101 Gateway Blvd.
Property
101 Gateway Blvd.
Address
101 Gateway Boulevard; Rock Springs, WY 82901
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
13,165
Year built
2004
Year last renovated
not yet reported
Original balance
$1.7M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.7M
10-07-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Robert Jensen
3,000
04-01-2021
Payless
2,800
02-28-2018
Gamestop
1,825
01-31-2018
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$160,471
Operating expenses
$49,280
Net operating income
$111,191
Net cash flow
$111,191
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Nashville
Property
Walgreens - Nashville
Address
5600 Charlotte Pike; Nashville, TN 37209
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
16,380
Year built
1999
Year last renovated
not yet reported
Original balance
$3.8M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.1M
09-23-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
16,380
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Munford
Property
Walgreens - Munford
Address
43 Tabb Drive; Munford, TN 38058
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,560
Year built
2008
Year last renovated
not yet reported
Original balance
$3.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.3M
09-19-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,560
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Cordova
Property
Walgreens - Cordova
Address
8046 Macon Road; Cordova, TN 38018
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
15,120
Year built
1998
Year last renovated
not yet reported
Original balance
$3.4M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.2M
09-19-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
15,120
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Omaha
Property
Walgreens - Omaha
Address
5038 Center Street; Omaha, NE 68106
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
15,680
Year built
1999
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.1M
09-27-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
15,680
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Newport
Property
Walgreens - Newport
Address
102 East Broadway Street; Newport, TN 37821
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,820
Year built
2007
Year last renovated
not yet reported
Original balance
$3.3M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.8M
09-23-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,820
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Newberry
Property
Walgreens - Newberry
Address
14040 West Newberry Road; Newberry, FL 32669
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,490
Year built
2008
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
09-22-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,490
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Yankton
Property
Walgreens - Yankton
Address
2020 Broadway Avenue; Yankton, SD 57078
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,420
Year built
2006
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.7M
09-21-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,420
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Pierre
Property
Walgreens - Pierre
Address
100 East Sioux Avenue; Pierre, SD 57501
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,550
Year built
2006
Year last renovated
not yet reported
Original balance
$3.2M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.7M
09-21-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,550
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Manchester
Property
Walgreens - Manchester
Address
806 McArthur Street; Manchester, TN 37355
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
13,650
Year built
2005
Year last renovated
not yet reported
Original balance
$3.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.4M
09-23-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
13,650
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Walgreens - Lexington
Property
Walgreens - Lexington
Address
603 West Church Street; Lexington, TN 38351
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,820
Year built
2005
Year last renovated
not yet reported
Original balance
$3.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.4M
09-27-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
Walgreens
14,820
11-30-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Athens
Property
Athens
Address
1655 Olympic Drive; Athens, GA 30601
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
140,218
Year built
2006
Year last renovated
2015
Original balance
$14.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.5M
09-09-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FedEx Ground
140,218
08-31-2023
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$1.3M
Operating expenses
$12,550
Net operating income
$1.2M
Net cash flow
$1.2M
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Middleboro
Property
Middleboro
Address
17 Cowan Drive; Middleboro, MA 02346
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
73,137
Year built
2006
Year last renovated
2016
Original balance
$7.1M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.0M
09-08-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FedEx Ground
73,137
05-31-2020
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$593,436
Operating expenses
$5,934
Net operating income
$587,502
Net cash flow
$587,502
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
New Stanton
Property
New Stanton
Address
2000 Labonte Drive; Hunker, PA 15639
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
140,985
Year built
2006
Year last renovated
2016
Original balance
$6.0M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.5M
09-07-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FedEx Ground
140,985
08-31-2023
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
12-31-2015
Revenue
$607,668
Operating expenses
$6,077
Net operating income
$601,591
Net cash flow
$601,591
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
100%
Servicer advances outstanding
not yet reported
Cambridge
Property
Cambridge
Address
8705 Commerce Drive; Cambridge, OH 43725
Property type
Industrial
Units, beds or keys
not yet reported
Net rentable square feet
84,252
Year built
2006
Year last renovated
not yet reported
Original balance
$4.7M
Current balance
not yet reported
Share of deal balance
not yet reported
Interest rate at origination
not yet reported
Current interest rate
not yet reported
Origination date
not yet reported
Original term
not yet reported
Amortization term
not yet reported
Interest-only period
not yet reported
Scheduled maturity
not yet reported
Prepayment lockout end
not yet reported
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
not yet reported
Current status
not yet reported
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.6M
09-02-2016
MAI
Largest tenants
Tenant
Square feet
Lease expiration
FedEx Ground
84,252
09-14-2020
The three largest tenants as reported in the latest asset-level record.