CFCRE 2017-C8 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for CFCRE 2017-C8 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← CFCRE 2017-C8 Mortgage Trust · CMBS market
Detail sections for the 50 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Flats East Bank Phase I
| Property | Flats East Bank Phase I |
| Address | 1010 Front Avenue and 1051, 1060, 1091, 1111 and 1121 West 10th Street; Cleveland, OH 44113 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 128,070 |
| Year built | 2013 |
| Year last renovated | not yet reported |
| Original balance | $24.0M |
| Current balance | $24.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.88% |
| Current interest rate | 5.89% |
| Origination date | 03-28-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $8.1M |
| Operating expenses | $5.4M |
| Net operating income | $2.8M |
| Net cash flow | $2.8M |
| DSCR (net cash flow) | 1.61 |
| DSCR (net operating income) | 1.61 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
GOOGLE KIRKLAND CAMPUS PHASE II
| Property | GOOGLE KIRKLAND CAMPUS PHASE II |
| Address | 451 SEVENTH AVENUE SOUTH; Kirkland, WA 98033 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 180,844 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $22.5M |
| Current balance | $22.5M (September 2026) |
| Share of deal balance | 4.7% |
| Interest rate at origination | 3.67% |
| Current interest rate | 3.67% |
| Origination date | 11-03-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-11-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 07-05-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $5.4M |
| Operating expenses | $1.7M |
| Net operating income | $3.7M |
| Net cash flow | $3.6M |
| DSCR (net cash flow) | 3.88 |
| DSCR (net operating income) | 3.99 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Google Kirkland Campus Phase II
| Property | Google Kirkland Campus Phase II |
| Address | 451 Seventh Avenue South; Kirkland, WA 98033 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 180,844 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $22.5M |
| Current balance | $22.5M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.67% |
| Current interest rate | 3.67% |
| Origination date | 11-03-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-11-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 07-05-2026 |
| Servicer | Berkeley Point |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Art Van Portfolio
| Property | Art Van Portfolio |
| Address | Various; Various, MI |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 1,407,911 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.5M |
| Current balance | $20.5M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.96% |
| Current interest rate | 4.96% |
| Origination date | 03-02-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 09-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
MVP Parking Portfolio
| Property | MVP Parking Portfolio |
| Address | Various; Various |
| Property type | Other (code 98) |
| Units, beds or keys | 791 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $16.2M |
| Current balance | $16.2M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.03% |
| Current interest rate | 5.03% |
| Origination date | 05-01-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Berkeley Point |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
340 Bryant
| Property | 340 Bryant |
| Address | 340 Bryant Street; San Francisco, CA 94107 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 62,270 |
| Year built | 1932 |
| Year last renovated | 2015 |
| Original balance | $16.0M |
| Current balance | $16.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.67% |
| Current interest rate | 5.68% |
| Origination date | 02-10-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 10-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Rearden Storage Portfolio
| Property | Rearden Storage Portfolio |
| Address | Various; Various, TX |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 249,554 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $16.0M |
| Current balance | $16.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.65% |
| Current interest rate | 4.65% |
| Origination date | 04-26-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $2.6M |
| Operating expenses | $877,408 |
| Net operating income | $1.7M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 1.71 |
| DSCR (net operating income) | 1.71 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Brink's Office
| Property | Brink's Office |
| Address | 555 Dividend Drive; Coppell, TX 75019 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 101,844 |
| Year built | 2002 |
| Year last renovated | 2017 |
| Original balance | $14.4M |
| Current balance | $14.4M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.06% |
| Current interest rate | 5.06% |
| Origination date | 04-11-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $1.0M |
| Operating expenses | $0 |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.36 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Centre Place I
| Property | Centre Place I |
| Address | 1231 South California Boulevard; Walnut Creek, CA 94596 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 17,707 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $14.3M |
| Current balance | $14.3M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 12-16-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-01-06 |
| Prepayment lockout end | 10-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2015 |
| Revenue | $1.6M |
| Operating expenses | $416,796 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.53 |
| DSCR (net operating income) | 1.53 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Euless Town Center
| Property | Euless Town Center |
| Address | 1201 Airport Freeway; Euless, TX 76040 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 239,519 |
| Year built | 1982 |
| Year last renovated | not yet reported |
| Original balance | $12.8M |
| Current balance | $12.7M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.97% |
| Current interest rate | 4.97% |
| Origination date | 03-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 01-31-2017 |
| Revenue | $1.7M |
| Operating expenses | $564,417 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.42 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
BRINKS OFFICE
| Property | BRINKS OFFICE |
| Address | 555 DIVIDEND DRIVE; Coppell, TX 75019 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 101,844 |
| Year built | 2002 |
| Year last renovated | 2017 |
| Original balance | $14.4M |
| Current balance | $12.7M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 5.06% |
| Current interest rate | 5.06% |
| Origination date | 04-11-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $444,491 |
| Operating expenses | $0 |
| Net operating income | $444,491 |
| Net cash flow | $415,211 |
| DSCR (net cash flow) | 1.78 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Town Park Apartments
| Property | Town Park Apartments |
| Address | 10201 Harwin Drive; Houston, TX 77036 |
| Property type | Multifamily |
| Units, beds or keys | 340 |
| Net rentable square feet | not yet reported |
| Year built | 1976 |
| Year last renovated | 2016 |
| Original balance | $12.5M |
| Current balance | $12.5M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.21% |
| Current interest rate | 5.21% |
| Origination date | 02-13-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $2.7M |
| Operating expenses | $1.2M |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 2.28 |
| DSCR (net operating income) | 2.28 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Baypoint Commerce Center
| Property | Baypoint Commerce Center |
| Address | 877 Executive Center Drive; St. Petersburg, FL 33702 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 689,778 |
| Year built | 1971 |
| Year last renovated | 2016 |
| Original balance | $10.0M |
| Current balance | $10.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 04-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $9.1M |
| Operating expenses | $5.5M |
| Net operating income | $3.6M |
| Net cash flow | $3.6M |
| DSCR (net cash flow) | 1.89 |
| DSCR (net operating income) | 1.89 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
CENTER WEST
| Property | CENTER WEST |
| Address | 10877 WILSHIRE BOULEVARD; Los Angeles, CA 90024 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 349,298 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.44% |
| Current interest rate | 4.44% |
| Origination date | 12-06-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-12-06 |
| Prepayment lockout end | 01-05-2019 |
| Yield maintenance end | 09-05-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.3M |
| Operating expenses | $1.6M |
| Net operating income | $687,762 |
| Net cash flow | $499,917 |
| DSCR (net cash flow) | 0.56 |
| DSCR (net operating income) | 0.78 |
| Occupancy | 35% |
| Servicer advances outstanding | $0 |
Center West
| Property | Center West |
| Address | 10877 Wilshire Boulevard; Los Angeles, CA 90024 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 349,298 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.44% |
| Current interest rate | 4.44% |
| Origination date | 12-06-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-12-06 |
| Prepayment lockout end | 01-05-2019 |
| Yield maintenance end | 09-05-2026 |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 08-31-2016 |
| Revenue | $13.1M |
| Operating expenses | $5.9M |
| Net operating income | $7.2M |
| Net cash flow | $7.2M |
| DSCR (net cash flow) | 1.99 |
| DSCR (net operating income) | 1.99 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Persis STNL Portfolio
| Property | Persis STNL Portfolio |
| Address | Various; Various |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 21,514 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.8M |
| Current balance | $9.8M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 03-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 04-05-2019 |
| Yield maintenance end | 01-05-2027 |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Springhill Suites Tampa
| Property | Springhill Suites Tampa |
| Address | 1051 South Falkenburg Road; Tampa, FL 33619 |
| Property type | Lodging |
| Units, beds or keys | 103 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2015 |
| Original balance | $9.6M |
| Current balance | $9.6M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.96% |
| Current interest rate | 5.96% |
| Origination date | 04-06-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2017 |
| Revenue | $3.2M |
| Operating expenses | $2.0M |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.53 |
| DSCR (net operating income) | 1.72 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hickory Corners
| Property | Hickory Corners |
| Address | 1718 US Highway 70 Southeast; Hickory, NC 28602 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 156,474 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $9.3M |
| Current balance | $9.3M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 01-26-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2027-02-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 11-30-2016 |
| Revenue | $907,775 |
| Operating expenses | $241,831 |
| Net operating income | $665,944 |
| Net cash flow | $665,944 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.36 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Persis STNL Portfolio
| Property | Persis STNL Portfolio |
| Address | Various |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.8M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 03-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 04-05-2019 |
| Yield maintenance end | 01-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $256,337 |
| Operating expenses | $9,829 |
| Net operating income | $246,508 |
| Net cash flow | $241,816 |
| DSCR (net cash flow) | 1.51 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
BAYPOINT COMMERCE CENTER
| Property | BAYPOINT COMMERCE CENTER |
| Address | 877 EXECUTIVE CENTER DRIVE; St. Petersburg, FL 33702 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 689,778 |
| Year built | 1971 |
| Year last renovated | 2016 |
| Original balance | $10.0M |
| Current balance | $8.7M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.73% |
| Current interest rate | 4.73% |
| Origination date | 04-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.0M |
| Operating expenses | $2.1M |
| Net operating income | $907,704 |
| Net cash flow | $594,687 |
| DSCR (net cash flow) | 0.95 |
| DSCR (net operating income) | 1.45 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
Gwinnett MF Portfolio
| Property | Gwinnett MF Portfolio |
| Address | 1000 Hampton Square Drive; Lawrenceville, GA 30046 |
| Property type | Multifamily |
| Units, beds or keys | 129 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $7.7M |
| Current balance | $7.7M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.52% |
| Current interest rate | 5.52% |
| Origination date | 02-28-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2017 |
| Revenue | $1.1M |
| Operating expenses | $358,408 |
| Net operating income | $714,080 |
| Net cash flow | $714,080 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.36 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Comfort Inn & Suites-Seattle
| Property | Comfort Inn & Suites-Seattle |
| Address | 13700 Aurora Avenue North; Seattle, WA 98133 |
| Property type | Lodging |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2016 |
| Original balance | $7.5M |
| Current balance | $7.5M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.39% |
| Current interest rate | 5.39% |
| Origination date | 02-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 09-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $2.2M |
| Operating expenses | $1.3M |
| Net operating income | $916,836 |
| Net cash flow | $827,170 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 1.82 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Highpark Corporate Center
| Property | Highpark Corporate Center |
| Address | 23436-23456 Madero; Mission Viejo, CA 92691 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 67,141 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $7.3M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 02-08-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 10-05-2026 |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 10-31-2016 |
| Revenue | $1.2M |
| Operating expenses | $422,383 |
| Net operating income | $745,448 |
| Net cash flow | $745,448 |
| DSCR (net cash flow) | 1.92 |
| DSCR (net operating income) | 1.92 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Oak Leaf Village Apartments
| Property | Oak Leaf Village Apartments |
| Address | 100 Dyna Drive; Houston, TX 77060 |
| Property type | Multifamily |
| Units, beds or keys | 228 |
| Net rentable square feet | not yet reported |
| Year built | 1973 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $7.2M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 02-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $2.0M |
| Operating expenses | $920,611 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 2.17 |
| DSCR (net operating income) | 2.17 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Walgreens Portland
| Property | Walgreens Portland |
| Address | 340 Allen Avenue; Portland, ME 04103 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,096 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $7.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.26% |
| Current interest rate | 5.26% |
| Origination date | 03-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $580,000 |
| Operating expenses | $0 |
| Net operating income | $580,000 |
| Net cash flow | $580,000 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.24 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
GWINNETT MF PORTFOLIO
| Property | GWINNETT MF PORTFOLIO |
| Address | 1000 HAMPTON SQUARE DRIVE; Lawrenceville, GA 30046 |
| Property type | Multifamily |
| Units, beds or keys | 129 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $7.7M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.52% |
| Current interest rate | 5.52% |
| Origination date | 02-28-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $668,286 |
| Net operating income | $481,929 |
| Net cash flow | $465,804 |
| DSCR (net cash flow) | 1.77 |
| DSCR (net operating income) | 1.83 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
HIGHPARK CORPORATE CENTER
| Property | HIGHPARK CORPORATE CENTER |
| Address | 23436-23456 MADERO; Mission Viejo, CA 92691 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 67,141 |
| Year built | 1985 |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 02-08-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 10-05-2026 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $740,398 |
| Operating expenses | $352,921 |
| Net operating income | $387,477 |
| Net cash flow | $347,192 |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
AAAABCO Mini Storage
| Property | AAAABCO Mini Storage |
| Address | 6740 Boulder Highway; Las Vegas, NV 89122 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 140,598 |
| Year built | 1973 |
| Year last renovated | 2016 |
| Original balance | $6.4M |
| Current balance | $6.4M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 04-05-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 04-05-2019 |
| Yield maintenance end | 01-05-2027 |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $1.0M |
| Operating expenses | $388,733 |
| Net operating income | $615,614 |
| Net cash flow | $615,614 |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.42 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
COMFORT INN & SUITES-SEATTLE
| Property | COMFORT INN & SUITES-SEATTLE |
| Address | 13700 AURORA AVENUE NORTH; Seattle, WA 98133 |
| Property type | Lodging |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | 2016 |
| Original balance | $7.5M |
| Current balance | $6.3M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.39% |
| Current interest rate | 5.39% |
| Origination date | 02-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 09-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $2.2M |
| Operating expenses | $1.3M |
| Net operating income | $918,270 |
| Net cash flow | $828,291 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 1.82 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
OAK LEAF VILLAGE APARTMENTS
| Property | OAK LEAF VILLAGE APARTMENTS |
| Address | 100 DYNA DRIVE; Houston, TX 77060 |
| Property type | Multifamily |
| Units, beds or keys | 228 |
| Net rentable square feet | not yet reported |
| Year built | 1973 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $6.1M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 02-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $790,954 |
| Net operating income | $762,073 |
| Net cash flow | $727,873 |
| DSCR (net cash flow) | 2.96 |
| DSCR (net operating income) | 3.10 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
WALGREENS PORTLAND
| Property | WALGREENS PORTLAND |
| Address | 340 ALLEN AVENUE; Portland, ME 04103 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,096 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.26% |
| Current interest rate | 5.26% |
| Origination date | 03-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $290,000 |
| Operating expenses | $0 |
| Net operating income | $290,000 |
| Net cash flow | $290,000 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Walgreens Bangor
| Property | Walgreens Bangor |
| Address | 97 Oak Street; Bangor, ME 04401 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,500 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $5.7M |
| Current balance | $5.6M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.26% |
| Current interest rate | 5.26% |
| Origination date | 03-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $465,000 |
| Operating expenses | $0 |
| Net operating income | $465,000 |
| Net cash flow | $465,000 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.24 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Orchid Centre
| Property | Orchid Centre |
| Address | 4150 West Eldorado Parkway; McKinney, TX 75070 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 24,363 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $5.6M |
| Current balance | $5.6M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.31% |
| Current interest rate | 5.31% |
| Origination date | 03-09-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 04-05-2019 |
| Yield maintenance end | 09-05-2026 |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $819,916 |
| Operating expenses | $285,336 |
| Net operating income | $534,580 |
| Net cash flow | $534,580 |
| DSCR (net cash flow) | 1.77 |
| DSCR (net operating income) | 1.77 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Microtel Georgetown
| Property | Microtel Georgetown |
| Address | 22297 Dupont Boulevard; Georgetown, DE 19947 |
| Property type | Lodging |
| Units, beds or keys | 78 |
| Net rentable square feet | not yet reported |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $5.4M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.75% |
| Current interest rate | 5.75% |
| Origination date | 05-01-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 03-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $1.8M |
| Operating expenses | $1.0M |
| Net operating income | $821,003 |
| Net cash flow | $748,146 |
| DSCR (net cash flow) | 1.84 |
| DSCR (net operating income) | 2.01 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
KB St. Louis Dialysis Portfolio
| Property | KB St. Louis Dialysis Portfolio |
| Address | Various; Various, MO |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 15,752 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $5.2M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.86% |
| Current interest rate | 4.86% |
| Origination date | 11-03-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2026-11-06 |
| Prepayment lockout end | 09-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Berkeley Point |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2015 |
| Revenue | $513,022 |
| Operating expenses | $0 |
| Net operating income | $513,022 |
| Net cash flow | $513,022 |
| DSCR (net cash flow) | 2.00 |
| DSCR (net operating income) | 2.00 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Texas Hotel Pair
| Property | Texas Hotel Pair |
| Address | Various; Eagle Pass, TX 78852 |
| Property type | Lodging |
| Units, beds or keys | 118 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $5.1M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 6.18% |
| Current interest rate | 6.18% |
| Origination date | 05-01-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $2.6M |
| Operating expenses | $1.6M |
| Net operating income | $980,075 |
| Net cash flow | $980,075 |
| DSCR (net cash flow) | 2.46 |
| DSCR (net operating income) | 2.46 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Park Pineway Plaza
| Property | Park Pineway Plaza |
| Address | 4421 South White Mountain Road; Show Low, AZ 85901 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 85,851 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $4.9M |
| Current balance | $4.9M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.42% |
| Current interest rate | 5.42% |
| Origination date | 03-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $655,662 |
| Operating expenses | $169,393 |
| Net operating income | $486,269 |
| Net cash flow | $486,269 |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.81 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
KB St. Louis Dialysis Portfolio
| Property | KB St. Louis Dialysis Portfolio |
| Address | Various, MO |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.86% |
| Current interest rate | 4.86% |
| Origination date | 11-03-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2026-11-06 |
| Prepayment lockout end | 09-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $768,188 |
| Operating expenses | $187,206 |
| Net operating income | $580,982 |
| Net cash flow | $563,655 |
| DSCR (net cash flow) | 1.70 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 100% |
| Servicer advances outstanding | $27,264 |
123 Church Street
| Property | 123 Church Street |
| Address | 123 Church Street; New Haven, CT 06510 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 38,874 |
| Year built | 1832 |
| Year last renovated | 2013 |
| Original balance | $4.8M |
| Current balance | $4.8M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.22% |
| Current interest rate | 5.22% |
| Origination date | 03-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
WALGREENS BANGOR
| Property | WALGREENS BANGOR |
| Address | 97 OAK STREET; Bangor, ME 04401 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 11,500 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $5.7M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.26% |
| Current interest rate | 5.26% |
| Origination date | 03-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $232,500 |
| Operating expenses | $0 |
| Net operating income | $232,500 |
| Net cash flow | $232,500 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.24 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Summerhill Office Plaza
| Property | Summerhill Office Plaza |
| Address | 7473 West Lake Mead Boulevard; Las Vegas, NV 89128 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,352 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $4.3M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 03-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 01-31-2017 |
| Revenue | $905,200 |
| Operating expenses | $255,420 |
| Net operating income | $649,780 |
| Net cash flow | $649,780 |
| DSCR (net cash flow) | 2.34 |
| DSCR (net operating income) | 2.34 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
PARK PINEWAY PLAZA
| Property | PARK PINEWAY PLAZA |
| Address | 4421 SOUTH WHITE MOUNTAIN ROAD; Show Low, AZ 85901 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 85,851 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $4.9M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.42% |
| Current interest rate | 5.42% |
| Origination date | 03-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $263,513 |
| Operating expenses | $69,059 |
| Net operating income | $194,454 |
| Net cash flow | $170,845 |
| DSCR (net cash flow) | 1.03 |
| DSCR (net operating income) | 1.18 |
| Occupancy | 60% |
| Servicer advances outstanding | $0 |
Texas Hotel Pair
| Property | Texas Hotel Pair |
| Address | Eagle Pass, TX |
| Property type | Lodging |
| Units, beds or keys | 118 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.18% |
| Current interest rate | 6.18% |
| Origination date | 05-01-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $5.0M |
| Operating expenses | $3.4M |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 3.45 |
| DSCR (net operating income) | 3.95 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |
123 CHURCH STREET
| Property | 123 CHURCH STREET |
| Address | 123 CHURCH STREET; New Haven, CT 06510 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 38,874 |
| Year built | 1832 |
| Year last renovated | 2013 |
| Original balance | $4.8M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.22% |
| Current interest rate | 5.22% |
| Origination date | 03-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $414,891 |
| Operating expenses | $201,679 |
| Net operating income | $213,212 |
| Net cash flow | $195,064 |
| DSCR (net cash flow) | 1.23 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SUMMERHILL OFFICE PLAZA
| Property | SUMMERHILL OFFICE PLAZA |
| Address | 7473 WEST LAKE MEAD BOULEVARD; Las Vegas, NV 89128 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,352 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $4.3M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 03-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $599,557 |
| Operating expenses | $173,102 |
| Net operating income | $426,455 |
| Net cash flow | $398,605 |
| DSCR (net cash flow) | 2.87 |
| DSCR (net operating income) | 3.07 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Comfort Suites Tucson
| Property | Comfort Suites Tucson |
| Address | 515 West Auto Mall Drive; Tucson, AZ 85705 |
| Property type | Lodging |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | 2014 |
| Original balance | $3.4M |
| Current balance | $3.4M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.49% |
| Current interest rate | 5.49% |
| Origination date | 04-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2017 |
| Revenue | $1.9M |
| Operating expenses | $1.4M |
| Net operating income | $488,497 |
| Net cash flow | $488,497 |
| DSCR (net cash flow) | 2.62 |
| DSCR (net operating income) | 2.62 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
COMFORT SUITES TUCSON
| Property | COMFORT SUITES TUCSON |
| Address | 515 WEST AUTO MALL DRIVE; Tucson, AZ 85705 |
| Property type | Lodging |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | 2014 |
| Original balance | $3.4M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.49% |
| Current interest rate | 5.49% |
| Origination date | 04-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.5M |
| Operating expenses | $1.8M |
| Net operating income | $669,045 |
| Net cash flow | $568,337 |
| DSCR (net cash flow) | 2.49 |
| DSCR (net operating income) | 2.94 |
| Occupancy | 71% |
| Servicer advances outstanding | $0 |
Best Western Syracuse-Liverpool
| Property | Best Western Syracuse-Liverpool |
| Address | 136 Transistor Parkway; Liverpool, NY 13088 |
| Property type | Lodging |
| Units, beds or keys | 61 |
| Net rentable square feet | not yet reported |
| Year built | 2003 |
| Year last renovated | 2011 |
| Original balance | $3.0M |
| Current balance | $3.0M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.85% |
| Current interest rate | 5.85% |
| Origination date | 04-10-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | UBSAG |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $1.4M |
| Operating expenses | $887,141 |
| Net operating income | $503,809 |
| Net cash flow | $503,809 |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.20 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Bent Tree Apartments
| Property | Bent Tree Apartments |
| Address | 410 Oakwood Avenue; Hot Springs, AR 71913 |
| Property type | Multifamily |
| Units, beds or keys | 74 |
| Net rentable square feet | not yet reported |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.5M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.47% |
| Current interest rate | 5.47% |
| Origination date | 03-31-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 02-05-2027 |
| Servicer | Berkeley Point |
| Loan servicer | not yet reported |
| Originator | CCRE |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 02-28-2017 |
| Revenue | $468,944 |
| Operating expenses | $237,183 |
| Net operating income | $231,761 |
| Net cash flow | $231,761 |
| DSCR (net cash flow) | 1.37 |
| DSCR (net operating income) | 1.37 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Loan 3A
| Property | Loan 3A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.84% |
| Current interest rate | 4.84% |
| Origination date | 03-03-2017 |
| Original term | 120 months |
| Amortization term | 330 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | RMF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |