Citigroup Commercial Mortgage Trust 2017-P7: loan annex
Page built October 19, 2026
Loan detail for Citigroup Commercial Mortgage Trust 2017-P7.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← Citigroup Commercial Mortgage Trust 2017-P7 · CMBS market
Detail sections for the 10 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Loan 2A
| Property | Loan 2A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (August 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 05-01-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Broadway Portfolio
| Property | Broadway Portfolio |
| Address | NY |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $18.3M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 4.61% |
| Current interest rate | 4.61% |
| Origination date | 11-18-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-12-05 |
| Prepayment lockout end | 09-04-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Natixis |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $6.7M |
| Operating expenses | $2.3M |
| Net operating income | $4.4M |
| Net cash flow | $4.4M |
| DSCR (net cash flow) | 1.76 |
| DSCR (net operating income) | 1.79 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
EAST PARK TOWER
| Property | EAST PARK TOWER |
| Address | 5242 SOUTH HYDE PARK BOULEVARD; Chicago, IL 60615 |
| Property type | Multifamily |
| Units, beds or keys | 135 |
| Net rentable square feet | not yet reported |
| Year built | 1922 |
| Year last renovated | 2012 |
| Original balance | $14.8M |
| Current balance | $14.8M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.48% |
| Current interest rate | 4.48% |
| Origination date | 03-01-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CGMRC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 8.5%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $647,414 |
| Net operating income | $482,016 |
| Net cash flow | $456,545 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.43 |
| Occupancy | 69% |
| Servicer advances outstanding | $0 |
BJS FARMINGDALE
| Property | BJS FARMINGDALE |
| Address | 50 DANIEL STREET; Farmingdale, NY 11735 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 108,532 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $17.3M |
| Current balance | $14.4M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.16% |
| Current interest rate | 5.16% |
| Origination date | 12-09-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-01-06 |
| Prepayment lockout end | 10-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CGMRC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -5.5%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $61,027 |
| Net operating income | $1.4M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.19 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Regul Walgreens Portfolio
| Property | Regul Walgreens Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.8M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 5.04% |
| Current interest rate | 5.04% |
| Origination date | 02-14-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 3.7%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $592,106 |
| Operating expenses | $24,853 |
| Net operating income | $567,253 |
| Net cash flow | $563,967 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.37 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
PACIFIC PLACE
| Property | PACIFIC PLACE |
| Address | 500 SOUTH SEPULVEDA BOULEVARD; Manhattan Beach, CA 90266 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 35,915 |
| Year built | 1976 |
| Year last renovated | not yet reported |
| Original balance | $11.0M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.86% |
| Current interest rate | 4.86% |
| Origination date | 12-09-2016 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2026-12-10 |
| Prepayment lockout end | 09-09-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Natixis |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $272,131 |
| Net operating income | $748,689 |
| Net cash flow | $718,700 |
| DSCR (net cash flow) | 2.65 |
| DSCR (net operating income) | 2.76 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
Amsdell Cold Spring & Montgomery
| Property | Amsdell Cold Spring & Montgomery |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.6M |
| Current balance | $10.4M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 03-02-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 20.4%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $901,050 |
| Operating expenses | $413,087 |
| Net operating income | $487,963 |
| Net cash flow | $477,887 |
| DSCR (net cash flow) | 1.26 |
| DSCR (net operating income) | 1.29 |
| Occupancy | 68% |
| Servicer advances outstanding | $0 |
DAYS INN RALEIGH BETLINE
| Property | DAYS INN RALEIGH BETLINE |
| Address | 3201 WAKE FOREST ROAD; Raleigh, NC 27609 |
| Property type | Lodging |
| Units, beds or keys | 135 |
| Net rentable square feet | not yet reported |
| Year built | 1985 |
| Year last renovated | 2012 |
| Original balance | $6.6M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.91% |
| Current interest rate | 5.91% |
| Origination date | 01-06-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-02-05 |
| Prepayment lockout end | 12-04-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Natixis |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 27.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $3.1M |
| Operating expenses | $1.9M |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 2.13 |
| DSCR (net operating income) | 2.38 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
STORAGE CENTER - COLORADO SPRINGS
| Property | STORAGE CENTER - COLORADO SPRINGS |
| Address | 7230 SPACE VILLAGE AVENUE; Colorado Springs, CO 80929 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 36,250 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $2.5M |
| Current balance | $2.2M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.25% |
| Current interest rate | 5.25% |
| Origination date | 03-03-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $279,996 |
| Operating expenses | $146,323 |
| Net operating income | $133,673 |
| Net cash flow | $131,860 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
WALGREENS MARKET CREEK
| Property | WALGREENS MARKET CREEK |
| Address | 602 EUCLID AVENUE; San Diego, CA 92114 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 14,490 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $2.0M |
| Current balance | $1.7M (August 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.85% |
| Current interest rate | 4.85% |
| Origination date | 06-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-07-06 |
| Prepayment lockout end | 04-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | PCI Investors Fund III, LLC and Deutsche Bank AG, New York Branch |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 09-30-2023 |
| Revenue | $239,802 |
| Operating expenses | $0 |
| Net operating income | $239,802 |
| Net cash flow | $239,802 |
| DSCR (net cash flow) | 2.52 |
| DSCR (net operating income) | 2.52 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |