Citigroup Commercial Mortgage Trust 2018-B2: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← Citigroup Commercial Mortgage Trust 2018-B2 · CMBS market

Detail sections for the 20 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Stor-All Tchoupitoulas

Property	Stor-All Tchoupitoulas
Address	4608 & 4700 Tchoupitoulas Street; New Orleans, LA 70115
Property type	Self storage
Units, beds or keys	1114
Net rentable square feet	112,858
Year built	1856
Year last renovated	1997
Original balance	$23.5M
Current balance	$23.5M (September 2026)
Share of deal balance	2.6%
Interest rate at origination	5.02%
Current interest rate	5.02%
Origination date	02-15-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-03-01
Prepayment lockout end	11-30-2027
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Bank of America, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.5M	12-18-2017	MAI
Most recent reported	$21.5M	2017-12-18	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Ingram Festival Shopping Center

Property	Ingram Festival Shopping Center
Address	5959, 6035, 6065 Nw Loop 410; San Antonio, TX 78238
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	222,154
Year built	1995
Year last renovated	not yet reported
Original balance	$27.5M
Current balance	$23.1M (September 2026)
Share of deal balance	2.6%
Interest rate at origination	4.54%
Current interest rate	4.54%
Origination date	12-08-2017
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-01-06
Prepayment lockout end	08-05-2018
Yield maintenance end	09-05-2027
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$42.3M	11-06-2017	MAI
Most recent reported	$42.3M	2017-11-06	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Marshalls	30,589	not yet reported
Barnes and Noble	23,682	03-31-2029
Michaels Stores Inc.	23,100	02-28-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.6M
Operating expenses	$1.8M
Net operating income	$2.8M
Net cash flow	$2.5M
DSCR (net cash flow)	1.51
DSCR (net operating income)	1.65
Occupancy	100%
Servicer advances outstanding	$0

Magellan Commerce Self Storage

Property	Magellan Commerce Self Storage
Address	5415 E. Olympic Blvd; Commerce, CA 90022
Property type	Self storage
Units, beds or keys	1355
Net rentable square feet	140,600
Year built	1958
Year last renovated	2007
Original balance	$20.6M
Current balance	$20.6M (September 2026)
Share of deal balance	2.3%
Interest rate at origination	4.61%
Current interest rate	4.61%
Origination date	01-12-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-02-01
Prepayment lockout end	10-31-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Bank of America, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$35.5M	11-16-2017	MAI
Most recent reported	$35.5M	2017-11-16	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$3.9M
Operating expenses	$1.1M
Net operating income	$2.7M
Net cash flow	$2.7M
DSCR (net cash flow)	2.84
DSCR (net operating income)	2.86
Occupancy	95%
Servicer advances outstanding	$0

Galleria Commons

Property	Galleria Commons
Address	470,480,490,494,500 N. Stephanie Street; Henderson, NV 89014
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	275,822
Year built	1997
Year last renovated	not yet reported
Original balance	$22.0M
Current balance	$18.6M (September 2026)
Share of deal balance	2.1%
Interest rate at origination	4.70%
Current interest rate	4.70%
Origination date	01-30-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-02-01
Prepayment lockout end	10-31-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$31.5M	12-15-2017	MAI
Most recent reported	$31.5M	2017-12-15	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Smiths Food & Drugs Centers Inc	128,285	12-31-2045
Bob's Discount Furniture, LLC	37,882	03-31-2029
Burlington Coat Factory Warehouse of Henderson, Inc.	34,782	02-28-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.8M
Operating expenses	$1.2M
Net operating income	$2.6M
Net cash flow	$2.4M
DSCR (net cash flow)	1.75
DSCR (net operating income)	1.89
Occupancy	99%
Servicer advances outstanding	$0

La Habra Towne Center

Property	La Habra Towne Center
Address	1231,1305,1315 W. Whittier Boulevard 1327-1367, 1439-1451, 1453-1465 W. Whittier Blvd.; La Habra, CA 90631
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	102,185
Year built	1977
Year last renovated	2017
Original balance	$18.0M
Current balance	$18.0M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	4.45%
Current interest rate	4.45%
Origination date	01-19-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-02-01
Prepayment lockout end	09-30-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Bank of America, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.7M	12-01-2017	MAI
Most recent reported	$34.7M	2017-12-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
#02 Northgate Market	48,593	03-31-2037
CVS (CAM Only)#09831C01	26,344	not yet reported
Rocket Seafood	2,903	12-14-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Aventura Business Park

Property	Aventura Business Park
Address	20725, 20815 & 20855 Ne 16th Avenue; Miami, FL 33179
Property type	Warehouse
Units, beds or keys	not yet reported
Net rentable square feet	208,084
Year built	1989
Year last renovated	2016
Original balance	$18.0M
Current balance	$18.0M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	4.63%
Current interest rate	4.63%
Origination date	02-09-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-03-06
Prepayment lockout end	12-05-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$29.6M	12-29-2017	MAI
Most recent reported	$29.6M	2017-12-29	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Heat Swimwear INC	18,654	09-30-2026
Salty Weekend	5,350	10-31-2026
Chai Tees	4,795	03-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$5.0M
Operating expenses	$1.3M
Net operating income	$3.7M
Net cash flow	$3.6M
DSCR (net cash flow)	4.24
DSCR (net operating income)	4.38
Occupancy	93%
Servicer advances outstanding	$0

177-185 North Morgan (and 2 more properties)

Property	177-185 North Morgan (and 2 more properties)
Address	177-185 North Morgan Street; 820 West Lake Street; 217-219 North Green; Chicago, IL (and 2 more) 60607
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	2017
Year last renovated	2014
Original balance	$17.6M
Current balance	$17.6M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	4.88%
Current interest rate	4.88%
Origination date	02-01-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-02-06
Prepayment lockout end	09-05-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.3M	11-30-2017	MAI
Most recent reported	$13.3M	2017-11-30	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
SHAKE SHACK ILLINOIS LLC	not yet reported	["05-31-2027", "08-31-2027", "04-30-2028"]
CRAVEWORTHY185 NORTH MORGAN	not yet reported	["10-31-2036", "08-31-2027", "03-31-2032"]
Do-Rite Fulton Market	1,993	07-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

8800 Queen Avenue South

Property	8800 Queen Avenue South
Address	8800 Queen Avenue South; Bloomington, MN 55431
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	280,822
Year built	1957
Year last renovated	1985
Original balance	$18.5M
Current balance	$16.7M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	4.56%
Current interest rate	4.56%
Origination date	01-24-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-02-06
Prepayment lockout end	11-05-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$26.6M	12-12-2017	MAI
Most recent reported	$26.6M	2017-12-12	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
General Dynamics	189,852	12-31-2029
Independent School Dist.	59,143	12-31-2031
Ramalynn Montessori Academy	18,390	06-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$5.4M
Operating expenses	$2.4M
Net operating income	$3.0M
Net cash flow	$2.6M
DSCR (net cash flow)	2.33
DSCR (net operating income)	2.63
Occupancy	95%
Servicer advances outstanding	$0

Warwick Mall

Property	Warwick Mall
Address	400 Bald Hill Road; Warwick, RI 02886
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	763,602
Year built	1970
Year last renovated	2010
Original balance	$17.5M
Current balance	$16.4M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	4.45%
Current interest rate	4.45%
Origination date	09-14-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-10-01
Prepayment lockout end	05-31-2027
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Bank of America, N.A.
Current status	Matured balloon, non-performing
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$158.0M	07-28-2017	MAI
Most recent reported	$158.0M	2017-07-28	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
FILENE'S (MACY'S) #76	180,000	10-01-2035
JCPENNEY CO INC STORE	137,952	03-31-2030
JORDAN'S FURNITURE	113,743	12-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$15.2M
Operating expenses	$6.3M
Net operating income	$8.9M
Net cash flow	$8.0M
DSCR (net cash flow)	1.77
DSCR (net operating income)	1.97
Occupancy	97%
Servicer advances outstanding	$88,028

50 Racetrack Road

Property	50 Racetrack Road
Address	50 Race Track Road; Fixtut, NJ 08816
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	116,988
Year built	1969
Year last renovated	2017
Original balance	$16.0M
Current balance	$16.0M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	4.49%
Current interest rate	4.49%
Origination date	01-19-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-02-06
Prepayment lockout end	11-05-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$26.0M	12-18-2017	MAI
Most recent reported	$26.0M	2017-12-18	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
BLRLINGT0,1#1034	40,061	02-29-2048
PUTOZCIsE SP5950	36,481	06-30-2030
PLDI	21,463	04-30-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.9M
Operating expenses	$1.2M
Net operating income	$1.7M
Net cash flow	$1.6M
DSCR (net cash flow)	2.22
DSCR (net operating income)	2.36
Occupancy	100%
Servicer advances outstanding	$0

Fort Knox Executive Center

Property	Fort Knox Executive Center
Address	2728, 2737, 2747 Fort Knox Boulevard & 2727 Mahan Drive; Tallahasse, FL 32308
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	294,665
Year built	1979
Year last renovated	2017
Original balance	$19.0M
Current balance	$15.1M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	5.10%
Current interest rate	5.10%
Origination date	02-12-2018
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2028-03-06
Prepayment lockout end	12-05-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$54.4M	01-16-2018	MAI
Most recent reported	$56.8M	2018-01-16	MAI

Change from securitization to the most recent reported valuation: 4.4%.

Largest tenants

Tenant	Square feet	Lease expiration
AHCA	242,769	02-28-2035
Commerce	44,578	03-31-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$7.5M
Operating expenses	$1.8M
Net operating income	$5.6M
Net cash flow	$5.4M
DSCR (net cash flow)	2.19
DSCR (net operating income)	2.27
Occupancy	100%
Servicer advances outstanding	$0

Arapaho Office Building (and 1 more properties)

Property	Arapaho Office Building (and 1 more properties)
Address	1010 East Arapaho Road; 7207 Gessner Road; Richardson, TX (and 1 more) 75081
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	1985
Year last renovated	["2017", "2014"]
Original balance	$13.8M
Current balance	$12.2M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.63%
Current interest rate	4.63%
Origination date	12-15-2017
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-01-06
Prepayment lockout end	10-05-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.5M	11-02-2017	MAI
Most recent reported	$8.5M	2017-11-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Aprima Medical Software, Inc	not yet reported	["09-30-2034", "12-31-2029"]
Church World Service	10,563	04-30-2029
D&E Structures Consulting	4,073	02-28-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	["06-30-2026", "06-30-2026"]
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Two Harbor Point Square

Property	Two Harbor Point Square
Address	100 Washington Boulevard; Stamford, CT 06902
Property type	Office
Units, beds or keys	21
Net rentable square feet	140,721
Year built	2010
Year last renovated	not yet reported
Original balance	$10.0M
Current balance	$9.4M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	4.22%
Current interest rate	4.22%
Origination date	11-17-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-12-06
Prepayment lockout end	not yet reported
Yield maintenance end	07-05-2027
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$80.0M	10-06-2017	MAI
Most recent reported	$80.0M	2017-10-06	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
BL GMT BLT Management LLC	23,919	07-31-2033
ITT ITT, Inc.	23,919	06-30-2034
Beeline Beeline Medicines Corporation	17,741	07-31-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$7.1M
Operating expenses	$2.9M
Net operating income	$4.2M
Net cash flow	$3.8M
DSCR (net cash flow)	1.31
DSCR (net operating income)	1.45
Occupancy	66%
Servicer advances outstanding	$0

American Mini Storage Lake Forest

Property	American Mini Storage Lake Forest
Address	20941 Canada Road; Lake Forest, CA 92630
Property type	Self storage
Units, beds or keys	801
Net rentable square feet	85,222
Year built	1988
Year last renovated	not yet reported
Original balance	$8.1M
Current balance	$8.1M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.07%
Current interest rate	4.07%
Origination date	01-31-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-02-01
Prepayment lockout end	09-30-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Bank of America, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.1M	12-04-2017	MAI
Most recent reported	$14.1M	2017-12-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.6M
Operating expenses	$412,546
Net operating income	$1.2M
Net cash flow	$1.1M
DSCR (net cash flow)	3.43
DSCR (net operating income)	3.47
Occupancy	95%
Servicer advances outstanding	$0

Northtown Plaza

Property	Northtown Plaza
Address	104, 106 & 112 N. University Avenue; Lubbock, TX 79415
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	73,633
Year built	1995
Year last renovated	not yet reported
Original balance	$6.4M
Current balance	$6.0M (September 2026)
Share of deal balance	0.7%
Interest rate at origination	4.61%
Current interest rate	4.61%
Origination date	12-05-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-12-06
Prepayment lockout end	08-05-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.9M	11-17-2017	MAI
Most recent reported	$10.9M	2017-11-17	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
United Supermarkets LL	51,133	01-31-2031
Dollar Tree Stores, Inc.	8,000	02-29-2028
Family Dollar Stores of	8,000	04-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$821,532
Operating expenses	$144,675
Net operating income	$676,857
Net cash flow	$625,313
DSCR (net cash flow)	1.59
DSCR (net operating income)	1.72
Occupancy	100%
Servicer advances outstanding	$0

Pearland Retail Center

Property	Pearland Retail Center
Address	3609 Business Center Drive; Pearland, TX 77584
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	21,927
Year built	2016
Year last renovated	not yet reported
Original balance	$6.8M
Current balance	$5.7M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.82%
Current interest rate	4.82%
Origination date	12-22-2017
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-01-01
Prepayment lockout end	09-30-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.1M	11-27-2017	MAI
Most recent reported	$9.1M	2017-11-27	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Performance RC, LLC. (Performance	3,205	11-30-2027
National Vision, Inc.	3,202	09-30-2031
Select Comfort Retail Corporation (SIc	3,051	01-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.0M
Operating expenses	$388,492
Net operating income	$630,139
Net cash flow	$596,426
DSCR (net cash flow)	1.40
DSCR (net operating income)	1.48
Occupancy	100%
Servicer advances outstanding	$0

Miamisburg Office Portfolio

Property	Miamisburg Office Portfolio
Address	3050, 3131, 3232 Newmark Drive 8741-8775, 8877-8899 Gander Creek Dr; Miamisburg, OH 45342
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	276,886
Year built	1986
Year last renovated	not yet reported
Original balance	$10.0M
Current balance	$5.2M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.66%
Current interest rate	4.66%
Origination date	01-22-2018
Original term	120 months
Amortization term	180 months
Interest-only period	not yet reported
Scheduled maturity	2028-02-01
Prepayment lockout end	10-31-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.8M	10-19-2017	MAI
Most recent reported	$16.8M	2017-10-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
PNC Bank 3232 Newmark	59,456	07-31-2029
Huffy Corporation	49,814	06-30-2026
Wilmar Cutler Pickering Hale and Dorr LLP	47,812	12-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$522,655
Operating expenses	$306,189
Net operating income	$216,467
Net cash flow	$117,480
DSCR (net cash flow)	0.51
DSCR (net operating income)	0.93
Occupancy	53%
Servicer advances outstanding	$0

108-110 West Broughton

Property	108-110 West Broughton
Address	108-110 West Broughton Street; Savannah, GA 31401
Property type	Mixed use
Units, beds or keys	11
Net rentable square feet	5,017
Year built	1847
Year last renovated	2016
Original balance	$3.3M
Current balance	$3.3M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.41%
Current interest rate	4.41%
Origination date	01-22-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-02-01
Prepayment lockout end	10-31-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Bank of America, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.0M	12-13-2017	MAI
Most recent reported	$8.0M	2017-12-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
McLachlan Entertainment	2,585	11-01-2027
Bluemercury aka Macy's	2,432	02-28-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Bennett Property (and 1 more properties)

Property	Bennett Property (and 1 more properties)
Address	2106 Bennett Avenue; 2805 Reagan Street; Dallas, TX (and 1 more) 75206
Property type	Multifamily
Units, beds or keys	["52", "30"]
Net rentable square feet	not yet reported
Year built	1977
Year last renovated	["2014", "2014"]
Original balance	$3.2M
Current balance	$3.2M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.21%
Current interest rate	4.21%
Origination date	12-29-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-01-01
Prepayment lockout end	08-31-2027
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Bank of America, N.A.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$2.8M	11-27-2017	MAI
Most recent reported	$2.8M	2017-11-27	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$676,479
Operating expenses	$444,571
Net operating income	$231,909
Net cash flow	$216,513
DSCR (net cash flow)	1.59
DSCR (net operating income)	1.70
Occupancy	90%
Servicer advances outstanding	$0

Colonial Estates

Property	Colonial Estates
Address	504 Ruby Street; Wapakoneta, OH 45895
Property type	Manufactured housing
Units, beds or keys	134
Net rentable square feet	not yet reported
Year built	1950
Year last renovated	not yet reported
Original balance	$2.0M
Current balance	$1.5M (September 2026)
Share of deal balance	0.2%
Interest rate at origination	5.35%
Current interest rate	5.35%
Origination date	02-12-2018
Original term	120 months
Amortization term	264 months
Interest-only period	not yet reported
Scheduled maturity	2028-03-06
Prepayment lockout end	04-05-2019
Yield maintenance end	12-05-2027
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$2.9M	01-17-2018	MAI
Most recent reported	$2.9M	2018-01-17	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0