Citigroup Commercial Mortgage Trust 2018-C5: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← Citigroup Commercial Mortgage Trust 2018-C5 · CMBS market

Detail sections for the 17 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Triangle Shopping Center

Property	Triangle Shopping Center
Address	491 E. Crescent Avenue; Ramsey, NJ 07446
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	91,035
Year built	1985
Year last renovated	2016
Original balance	$16.1M
Current balance	$16.1M (September 2026)
Share of deal balance	3.0%
Interest rate at origination	4.89%
Current interest rate	4.89%
Origination date	04-27-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-05-06
Prepayment lockout end	01-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Ladder Capital Finance LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$27.5M	03-19-2018	MAI
Most recent reported	$27.5M	2018-03-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Uncle Giuseppe's Ramsey Inc	50,100	11-30-2031
24 Hour Fitness USA Inc	38,832	12-31-2032
Triangle Cleaners LLC	2,103	11-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.0M
Operating expenses	$1.9M
Net operating income	$1.2M
Net cash flow	$1.1M
DSCR (net cash flow)	1.38
DSCR (net operating income)	1.46
Occupancy	100%
Servicer advances outstanding	$0

Continental ContiTech

Property	Continental ContiTech
Address	703 S. Cleveland Massillon Rd.; Fairlawn, OH 44333
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	97,845
Year built	2007
Year last renovated	not yet reported
Original balance	$15.2M
Current balance	$13.9M (September 2026)
Share of deal balance	2.6%
Interest rate at origination	4.95%
Current interest rate	4.95%
Origination date	04-02-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-04-06
Prepayment lockout end	01-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Rialto Mortgage Finance, LLC
Current status	Matured balloon, non-performing
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$22.3M	02-10-2018	MAI
Most recent reported	$22.3M	2018-02-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
ContiTech USA Inc	83,413	05-31-2027
Lyondell Bassel	14,432	05-14-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.5M
Operating expenses	$725,114
Net operating income	$1.8M
Net cash flow	$1.6M
DSCR (net cash flow)	1.69
DSCR (net operating income)	1.81
Occupancy	100%
Servicer advances outstanding	$81,103

Fiesta Commons

Property	Fiesta Commons
Address	1010-1164 W Southern Ave; Mesa, AZ 85210
Property type	Retail
Units, beds or keys	20
Net rentable square feet	137,079
Year built	1980
Year last renovated	2013
Original balance	$15.5M
Current balance	$13.2M (September 2026)
Share of deal balance	2.4%
Interest rate at origination	4.82%
Current interest rate	4.82%
Origination date	04-02-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-04-06
Prepayment lockout end	01-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$23.1M	03-21-2018	MAI
Most recent reported	$23.1M	2018-03-21	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Sprouts	24,123	not yet reported
Crossover Fitness	20,720	06-30-2029
Walgreens	14,553	01-31-2070

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Storage Masters Plano

Property	Storage Masters Plano
Address	4633 Hedgcoxe Road; Plano, TX 750240
Property type	Self storage
Units, beds or keys	610
Net rentable square feet	73,413
Year built	2003
Year last renovated	not yet reported
Original balance	$14.0M
Current balance	$12.8M (September 2026)
Share of deal balance	2.4%
Interest rate at origination	4.95%
Current interest rate	4.95%
Origination date	04-19-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-05-06
Prepayment lockout end	02-05-2028
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.6M	03-29-2018	MAI
Most recent reported	$10.6M	2018-03-29	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Champlain Mill

Property	Champlain Mill
Address	20 Winooski Falls Way; Winooski, VT 05404
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	124,886
Year built	1917
Year last renovated	2012
Original balance	$10.5M
Current balance	$10.5M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	4.82%
Current interest rate	4.82%
Origination date	05-16-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-06-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$24.4M	03-07-2018	MAI
Most recent reported	$24.4M	2018-03-07	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
PCC	34,973	07-31-2036
VEIC 5th Floor	32,766	03-31-2032
VHB	17,167	06-30-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.0M
Operating expenses	$1.0M
Net operating income	$1.9M
Net cash flow	$1.8M
DSCR (net cash flow)	3.49
DSCR (net operating income)	3.78
Occupancy	79%
Servicer advances outstanding	$0

2425 & 2433 S 86th Street (and 2 more properties)

Property	2425 & 2433 S 86th Street (and 2 more properties)
Address	2425 & 2433 S 86th Street; 2220 Park Drive; 5407 Locust Lane; Tampa, FL (and 2 more) 33619
Property type	Self storage
Units, beds or keys	["589", "344", "269"]
Net rentable square feet	not yet reported
Year built	2007
Year last renovated	2011
Original balance	$10.4M
Current balance	$9.5M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	4.91%
Current interest rate	4.91%
Origination date	03-27-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-04-06
Prepayment lockout end	01-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.9M	01-25-2018	MAI
Most recent reported	$8.9M	2018-01-25	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Arco Self Storage

Property	Arco Self Storage
Address	1357, 1359 & 1361 San Mateo Avenue; South San Francisco, CA 94080
Property type	Self storage
Units, beds or keys	991
Net rentable square feet	41,659
Year built	1963
Year last renovated	2013
Original balance	$9.2M
Current balance	$9.2M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	4.73%
Current interest rate	4.73%
Origination date	04-13-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-05-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$19.3M	02-09-2018	MAI
Most recent reported	$19.3M	2018-02-09	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.1M
Operating expenses	$1.1M
Net operating income	$1.0M
Net cash flow	$1.0M
DSCR (net cash flow)	2.30
DSCR (net operating income)	2.32
Occupancy	98%
Servicer advances outstanding	$0

77 Bowery Retail

Property	77 Bowery Retail
Address	77 Bowery; New York, NY 10002
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	13,597
Year built	1991
Year last renovated	2014
Original balance	$8.8M
Current balance	$8.8M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	4.73%
Current interest rate	4.73%
Origination date	04-10-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-04-06
Prepayment lockout end	01-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Rialto Mortgage Finance, LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.0M	02-28-2018	MAI
Most recent reported	$17.0M	2018-02-28	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
EAST WEST BANK, EAST WEST BANK	13,597	12-21-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Gallery Shopping Center

Property	Gallery Shopping Center
Address	4925 University Drive NW; Huntsville, AL 35816
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	101,438
Year built	1987
Year last renovated	not yet reported
Original balance	$9.7M
Current balance	$8.3M (September 2026)
Share of deal balance	1.5%
Interest rate at origination	4.90%
Current interest rate	4.90%
Origination date	03-29-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-04-06
Prepayment lockout end	02-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.3M	02-26-2018	MAI
Most recent reported	$14.3M	2018-02-26	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
A's Beauty/KIMA	10,513	06-30-2027
AlaSpa LLC Salon Professional Academy	8,972	12-31-2028
LF HOME APPLIANCES LLC	8,160	04-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$413,710
Operating expenses	$111,125
Net operating income	$302,585
Net cash flow	$277,356
DSCR (net cash flow)	1.80
DSCR (net operating income)	1.97
Occupancy	95%
Servicer advances outstanding	$0

Paradise Shoppes Of Perry

Property	Paradise Shoppes Of Perry
Address	275 Perry Parkway; Perry, GA 31069
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	72,361
Year built	2008
Year last renovated	not yet reported
Original balance	$8.6M
Current balance	$7.7M (September 2026)
Share of deal balance	1.4%
Interest rate at origination	5.02%
Current interest rate	5.02%
Origination date	05-01-2018
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-05-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Ladder Capital Finance LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.1M	03-07-2018	MAI
Most recent reported	$12.1M	2018-03-07	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Publix	45,600	11-30-2028
El Jalisco Grill	4,200	01-31-2031
Liquor Store	3,750	12-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.2M
Operating expenses	$343,690
Net operating income	$898,794
Net cash flow	$851,864
DSCR (net cash flow)	1.53
DSCR (net operating income)	1.61
Occupancy	98%
Servicer advances outstanding	$0

Roundtree Place

Property	Roundtree Place
Address	2321-2515 Ellsworth Rd; Ypsilanti, MI 48197
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	246,620
Year built	1992
Year last renovated	2013
Original balance	$8.6M
Current balance	$7.6M (September 2026)
Share of deal balance	1.4%
Interest rate at origination	5.31%
Current interest rate	5.31%
Origination date	05-16-2018
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2028-06-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Ladder Capital Finance LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.2M	04-02-2018	MAI
Most recent reported	$13.2M	2018-04-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Walmart	152,495	05-13-2030
Ollie's Bargain Outlet	36,000	01-15-2031
Harbor Freight	15,045	06-06-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.3M
Operating expenses	$384,161
Net operating income	$909,259
Net cash flow	$845,723
DSCR (net cash flow)	1.47
DSCR (net operating income)	1.58
Occupancy	33%
Servicer advances outstanding	$0

Brick Lofts

Property	Brick Lofts
Address	652 Mateo Street; Los Angeles, CA 90021
Property type	Multifamily
Units, beds or keys	21
Net rentable square feet	not yet reported
Year built	1922
Year last renovated	2008
Original balance	$7.5M
Current balance	$7.5M (September 2026)
Share of deal balance	1.4%
Interest rate at origination	5.28%
Current interest rate	5.28%
Origination date	05-18-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-06-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Cantor Commercial Real Estate Lending, L.P.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.0M	04-09-2018	MAI
Most recent reported	$13.0M	2018-04-09	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$124,561
Operating expenses	$58,627
Net operating income	$65,934
Net cash flow	$63,798
DSCR (net cash flow)	0.64
DSCR (net operating income)	0.66
Occupancy	62%
Servicer advances outstanding	$0

Hy-Vee Omaha

Property	Hy-Vee Omaha
Address	7910 Cass Street; Omaha, NE 68114
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	89,233
Year built	1997
Year last renovated	2007
Original balance	$7.2M
Current balance	$7.2M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.79%
Current interest rate	4.79%
Origination date	05-01-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-05-01
Prepayment lockout end	not yet reported
Yield maintenance end	01-31-2028
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Cantor Commercial Real Estate Lending, L.P.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$12.0M	04-11-2018	MAI
Most recent reported	$12.0M	2018-04-11	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Hy-Vee Omaha	89,233	02-28-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$830,760
Operating expenses	$227,150
Net operating income	$603,610
Net cash flow	$554,531
DSCR (net cash flow)	1.58
DSCR (net operating income)	1.72
Occupancy	100%
Servicer advances outstanding	$0

Norwood Park

Property	Norwood Park
Address	1030 Norwood Park Boulevard 1017 Rutherford Lane; Austin, TX 78753
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	35,484
Year built	2005
Year last renovated	not yet reported
Original balance	$6.1M
Current balance	$5.5M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	5.19%
Current interest rate	5.19%
Origination date	05-10-2018
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-05-06
Prepayment lockout end	02-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Rialto Mortgage Finance, LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.6M	03-22-2018	MAI
Most recent reported	$9.6M	2018-03-22	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Emancipet, Inc (312) (Harvey Cleary)	5,134	10-31-2033
Slurp Lab, LLC (Ramen Tatsu-Ya)	4,400	11-30-2026
Emancipet, Inc dba Emancipet (316)	3,900	07-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.1M
Operating expenses	$427,371
Net operating income	$699,801
Net cash flow	$667,864
DSCR (net cash flow)	1.66
DSCR (net operating income)	1.74
Occupancy	88%
Servicer advances outstanding	$0

Corral RV Park

Property	Corral RV Park
Address	1402 South Cherry Street; Tomball, TX 77375
Property type	Manufactured housing
Units, beds or keys	255
Net rentable square feet	not yet reported
Year built	1997
Year last renovated	2015
Original balance	$6.3M
Current balance	$5.3M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	5.65%
Current interest rate	5.65%
Origination date	03-29-2018
Original term	120 months
Amortization term	300 months
Interest-only period	12 months
Scheduled maturity	2028-04-06
Prepayment lockout end	02-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Ladder Capital Finance LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.6M	01-04-2018	MAI
Most recent reported	$10.6M	2018-01-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$650,561
Net operating income	$786,421
Net cash flow	$775,921
DSCR (net cash flow)	1.64
DSCR (net operating income)	1.66
Occupancy	65%
Servicer advances outstanding	$0

Jackson Square Retail

Property	Jackson Square Retail
Address	180 North County Line Road; Jackson, NJ 08527
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	32,194
Year built	2006
Year last renovated	not yet reported
Original balance	$5.4M
Current balance	$4.7M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	5.21%
Current interest rate	5.21%
Origination date	03-16-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-04-06
Prepayment lockout end	01-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Rialto Mortgage Finance, LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.5M	11-21-2017	MAI
Most recent reported	$8.8M	2018-04-01	MAI

Change from securitization to the most recent reported valuation: 3.5%.

Largest tenants

Tenant	Square feet	Lease expiration
Sun Dance Academy	10,000	07-01-2032
Artistic Dental	3,838	04-01-2029
Shore Elite Training	2,830	06-24-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$875,478
Operating expenses	$279,681
Net operating income	$595,797
Net cash flow	$558,774
DSCR (net cash flow)	1.57
DSCR (net operating income)	1.67
Occupancy	100%
Servicer advances outstanding	$0

Plumbrook Greens Townhomes

Property	Plumbrook Greens Townhomes
Address	38003-38379 Schoenherr Road; Sterling Heights, MI 48312
Property type	Multifamily
Units, beds or keys	43
Net rentable square feet	not yet reported
Year built	2003
Year last renovated	not yet reported
Original balance	$3.4M
Current balance	$2.9M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	5.08%
Current interest rate	5.08%
Origination date	03-22-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-04-06
Prepayment lockout end	01-05-2028
Yield maintenance end	not yet reported
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.5M	02-14-2018	MAI
Most recent reported	$4.5M	2018-02-14	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$907,766
Operating expenses	$490,191
Net operating income	$417,576
Net cash flow	$406,826
DSCR (net cash flow)	1.86
DSCR (net operating income)	1.91
Occupancy	100%
Servicer advances outstanding	$0