Citigroup Commercial Mortgage Trust 2019-C7: loan annex
Page built October 19, 2026
Loan detail for Citigroup Commercial Mortgage Trust 2019-C7.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Citigroup Commercial Mortgage Trust 2019-C7 · CMBS market
Detail sections for the 26 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
SHARON SQUARE
| Property | SHARON SQUARE |
| Address | 4777 SHARON ROAD; Charlotte, NC 28210 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 91,575 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $24.4M |
| Current balance | $24.4M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.47% |
| Current interest rate | 4.47% |
| Origination date | 11-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $557,852 |
| Net operating income | $743,702 |
| Net cash flow | $685,429 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
SAWGRASS VILLAGE
| Property | SAWGRASS VILLAGE |
| Address | 789-799 INTERNATIONAL PARKWAY; Sunrise, FL 33325 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 112,456 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $21.2M |
| Current balance | $21.2M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 3.54% |
| Current interest rate | 3.54% |
| Origination date | 11-19-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $366,060 |
| Operating expenses | $239,577 |
| Net operating income | $126,483 |
| Net cash flow | $84,150 |
| DSCR (net cash flow) | 0.45 |
| DSCR (net operating income) | 0.67 |
| Occupancy | 43% |
| Servicer advances outstanding | $0 |
SHERWOOD AND GLEN RIDGE MHC
| Property | SHERWOOD AND GLEN RIDGE MHC |
| Address | 41275 OLD MICHIGAN AVENUE AND 4951 & 5005 SOUTH HAGGERTY ROAD; Canton, MI 48188 |
| Property type | Manufactured housing |
| Units, beds or keys | 436 |
| Net rentable square feet | not yet reported |
| Year built | 1960 |
| Year last renovated | not yet reported |
| Original balance | $21.0M |
| Current balance | $20.4M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.26% |
| Current interest rate | 4.26% |
| Origination date | 10-21-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $543,501 |
| Net operating income | $981,856 |
| Net cash flow | $970,956 |
| DSCR (net cash flow) | 1.57 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
COVENTRY SQUARE
| Property | COVENTRY SQUARE |
| Address | 20-46 CHARLES STREET; Westwood, NJ 07675 |
| Property type | Multifamily |
| Units, beds or keys | 103 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $18.3M |
| Current balance | $18.3M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 3.68% |
| Current interest rate | 3.68% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.5M |
| Operating expenses | $622,978 |
| Net operating income | $913,497 |
| Net cash flow | $899,798 |
| DSCR (net cash flow) | 2.64 |
| DSCR (net operating income) | 2.68 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
SUBURBIA SHOPPING CENTER
| Property | SUBURBIA SHOPPING CENTER |
| Address | 80 GLOCKER WAY; Pottstown, PA 19465 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 146,589 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $17.5M |
| Current balance | $16.3M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 10-29-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Rialto Mortgage Finance, LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $423,512 |
| Net operating income | $878,689 |
| Net cash flow | $800,779 |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
408 WEST 130TH STREET
| Property | 408 WEST 130TH STREET |
| Address | 408 WEST 130TH STREET; New York, NY 10027 |
| Property type | Multifamily |
| Units, beds or keys | 83 |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | 1985 |
| Original balance | $16.1M |
| Current balance | $16.1M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.83% |
| Current interest rate | 3.83% |
| Origination date | 11-21-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $993,095 |
| Operating expenses | $376,446 |
| Net operating income | $616,649 |
| Net cash flow | $606,274 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.98 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Alrig Portfolio
| Property | Alrig Portfolio |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $25.0M |
| Current balance | $14.3M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.01% |
| Current interest rate | 4.01% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 01-05-2022 |
| Yield maintenance end | 07-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.8M |
| Operating expenses | $1.1M |
| Net operating income | $739,600 |
| Net cash flow | $525,890 |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 2.08 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
SHADOW LAKE APARTMENTS
| Property | SHADOW LAKE APARTMENTS |
| Address | 3515 PLEASANTDALE ROAD; Doraville, GA 30340 |
| Property type | Multifamily |
| Units, beds or keys | 228 |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $13.4M |
| Current balance | $13.4M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.89% |
| Current interest rate | 3.89% |
| Origination date | 11-14-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $1.2M |
| Net operating income | $673,304 |
| Net cash flow | $644,804 |
| DSCR (net cash flow) | 2.45 |
| DSCR (net operating income) | 2.55 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
ROYAL RIDGE APARTMENTS
| Property | ROYAL RIDGE APARTMENTS |
| Address | 7350 STATE AVENUE; Kansas City, KS 66112 |
| Property type | Multifamily |
| Units, beds or keys | 345 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2019 |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.25% |
| Current interest rate | 4.25% |
| Origination date | 11-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $1.1M |
| Net operating income | $777,594 |
| Net cash flow | $725,844 |
| DSCR (net cash flow) | 2.82 |
| DSCR (net operating income) | 3.02 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
PALM BAY WEST SHOPPING CENTER
| Property | PALM BAY WEST SHOPPING CENTER |
| Address | 160 MALABAR ROAD SOUTHWEST; Palm Bay, FL 32907 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 264,153 |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $12.2M |
| Current balance | $11.6M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.98% |
| Current interest rate | 3.98% |
| Origination date | 10-18-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $734,582 |
| Operating expenses | $283,898 |
| Net operating income | $450,684 |
| Net cash flow | $371,799 |
| DSCR (net cash flow) | 2.13 |
| DSCR (net operating income) | 2.58 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
STANFORD COURT
| Property | STANFORD COURT |
| Address | 500 CENTER AVENUE; Westwood, NJ 07675 |
| Property type | Multifamily |
| Units, beds or keys | 71 |
| Net rentable square feet | not yet reported |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $11.4M |
| Current balance | $11.4M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.68% |
| Current interest rate | 3.68% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $960,738 |
| Operating expenses | $461,374 |
| Net operating income | $499,364 |
| Net cash flow | $489,495 |
| DSCR (net cash flow) | 2.31 |
| DSCR (net operating income) | 2.35 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
NORTHRIDGE COMMONS
| Property | NORTHRIDGE COMMONS |
| Address | 33523 & 33797 WEST 8 MILE ROAD; Livonia, MI 48152 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 126,970 |
| Year built | 1987 |
| Year last renovated | 2018 |
| Original balance | $12.8M |
| Current balance | $11.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.22% |
| Current interest rate | 4.22% |
| Origination date | 11-08-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $320,506 |
| Net operating income | $817,921 |
| Net cash flow | $776,656 |
| DSCR (net cash flow) | 2.07 |
| DSCR (net operating income) | 2.18 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Noll Portfolio
| Property | Noll Portfolio |
| Address | OH |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 11-15-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 01-05-2022 |
| Yield maintenance end | 08-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.9M |
| Operating expenses | $739,362 |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.40 |
| DSCR (net operating income) | 1.56 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
224 WALWORTH STREET
| Property | 224 WALWORTH STREET |
| Address | 224-236 WALWORTH STREET; Brooklyn, NY 11205 |
| Property type | Multifamily |
| Units, beds or keys | 32 |
| Net rentable square feet | not yet reported |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $10.3M |
| Current balance | $10.3M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.74% |
| Current interest rate | 3.74% |
| Origination date | 10-31-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $573,907 |
| Operating expenses | $126,952 |
| Net operating income | $446,955 |
| Net cash flow | $438,267 |
| DSCR (net cash flow) | 2.24 |
| DSCR (net operating income) | 2.28 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WELLS FARGO PLACE
| Property | WELLS FARGO PLACE |
| Address | 30 7TH STREET EAST; St. Paul, MN 55101 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 646,459 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.40% |
| Current interest rate | 3.40% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $9.9M |
| Operating expenses | $6.8M |
| Net operating income | $3.1M |
| Net cash flow | $2.8M |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.23 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
THE MADISON
| Property | THE MADISON |
| Address | 99 MADISON AVENUE; Westwood, NJ 07675 |
| Property type | Multifamily |
| Units, beds or keys | 56 |
| Net rentable square feet | not yet reported |
| Year built | 1981 |
| Year last renovated | not yet reported |
| Original balance | $8.9M |
| Current balance | $8.9M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.68% |
| Current interest rate | 3.68% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.6M |
| Operating expenses | $719,867 |
| Net operating income | $870,829 |
| Net cash flow | $856,829 |
| DSCR (net cash flow) | 2.58 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
39 EAST 21ST STREET
| Property | 39 EAST 21ST STREET |
| Address | 39 EAST 21ST STREET; Brooklyn, NY 11226 |
| Property type | Multifamily |
| Units, beds or keys | 24 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.23% |
| Current interest rate | 4.23% |
| Origination date | 11-08-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $206,773 |
| Operating expenses | $48,128 |
| Net operating income | $158,645 |
| Net cash flow | $157,145 |
| DSCR (net cash flow) | 1.75 |
| DSCR (net operating income) | 1.76 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
VILLAGE ON THE GREEN
| Property | VILLAGE ON THE GREEN |
| Address | 229 COLLIGNON WAY; River Vale, NJ 07675 |
| Property type | Multifamily |
| Units, beds or keys | 46 |
| Net rentable square feet | not yet reported |
| Year built | 1980 |
| Year last renovated | 2014 |
| Original balance | $7.8M |
| Current balance | $7.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.68% |
| Current interest rate | 3.68% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.4M |
| Operating expenses | $658,335 |
| Net operating income | $722,563 |
| Net cash flow | $711,063 |
| DSCR (net cash flow) | 2.44 |
| DSCR (net operating income) | 2.48 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
HIGHLAND COMMONS
| Property | HIGHLAND COMMONS |
| Address | 34125 US HIGHWAY 19 NORTH; Palm Harbor, FL 34684 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,548 |
| Year built | 1989 |
| Year last renovated | 2018 |
| Original balance | $7.3M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.24% |
| Current interest rate | 4.24% |
| Origination date | 11-22-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $783,182 |
| Operating expenses | $212,760 |
| Net operating income | $570,422 |
| Net cash flow | $552,154 |
| DSCR (net cash flow) | 5.13 |
| DSCR (net operating income) | 5.30 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
7223-7241 FAIR OAKS
| Property | 7223-7241 FAIR OAKS |
| Address | 7223-7241 FAIR OAKS BOULEVARD; Carmichael, CA 95608 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 61,043 |
| Year built | 1991 |
| Year last renovated | 2014 |
| Original balance | $6.9M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.94% |
| Current interest rate | 3.94% |
| Origination date | 11-15-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $188,798 |
| Operating expenses | $90,393 |
| Net operating income | $98,405 |
| Net cash flow | $88,485 |
| DSCR (net cash flow) | 0.90 |
| DSCR (net operating income) | 1.00 |
| Occupancy | 50% |
| Servicer advances outstanding | $0 |
Loan 12A
| Property | Loan 12A |
| Address | not yet reported |
| Property type | not yet reported |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.01% |
| Current interest rate | 4.01% |
| Origination date | 10-25-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
558 WEST 193RD STREET
| Property | 558 WEST 193RD STREET |
| Address | 558 WEST 193RD STREET; New York, NY 10040 |
| Property type | Multifamily |
| Units, beds or keys | 31 |
| Net rentable square feet | not yet reported |
| Year built | 1929 |
| Year last renovated | 1984 |
| Original balance | $4.7M |
| Current balance | $4.7M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 10-24-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-11-06 |
| Prepayment lockout end | 06-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $591,906 |
| Operating expenses | $313,965 |
| Net operating income | $277,941 |
| Net cash flow | $270,036 |
| DSCR (net cash flow) | 1.49 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
PORTLAND MHP
| Property | PORTLAND MHP |
| Address | 3736 BUDDY GANEM DRIVE; Portland, TX 78374 |
| Property type | Manufactured housing |
| Units, beds or keys | 116 |
| Net rentable square feet | not yet reported |
| Year built | 1972 |
| Year last renovated | not yet reported |
| Original balance | $2.4M |
| Current balance | $2.1M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.24% |
| Current interest rate | 4.24% |
| Origination date | 11-08-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $451,549 |
| Operating expenses | $242,176 |
| Net operating income | $209,373 |
| Net cash flow | $206,473 |
| DSCR (net cash flow) | 2.92 |
| DSCR (net operating income) | 2.96 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
STONEY RIVER FEE
| Property | STONEY RIVER FEE |
| Address | 155 WEST BIG BEAVER ROAD; Troy, MI 48084 |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,999 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | $1.9M (September 2026) |
| Share of deal balance | 0.2% |
| Interest rate at origination | 4.92% |
| Current interest rate | 4.92% |
| Origination date | 11-20-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $107,250 |
| Operating expenses | $3,814 |
| Net operating income | $103,436 |
| Net cash flow | $103,436 |
| DSCR (net cash flow) | 1.54 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL SULLIVAN, IL
| Property | DOLLAR GENERAL SULLIVAN, IL |
| Address | 107 EAST JACKSON STREET; Sullivan, IL 61951 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 10,640 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $1.2M |
| Current balance | $1.2M (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.67% |
| Current interest rate | 4.67% |
| Origination date | 11-22-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $54,282 |
| Operating expenses | $1,628 |
| Net operating income | $52,654 |
| Net cash flow | $51,856 |
| DSCR (net cash flow) | 1.88 |
| DSCR (net operating income) | 1.91 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR GENERAL ADRIAN, MO
| Property | DOLLAR GENERAL ADRIAN, MO |
| Address | 523 EAST 1ST STREET; Adrian, MO 64720 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 9,026 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $854,000 |
| Current balance | $854,000 (September 2026) |
| Share of deal balance | 0.1% |
| Interest rate at origination | 4.67% |
| Current interest rate | 4.67% |
| Origination date | 11-22-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2034-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-05-2029 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Ladder Capital Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $82,416 |
| Operating expenses | $2,472 |
| Net operating income | $79,944 |
| Net cash flow | $78,590 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.98 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |