Citigroup Commercial Mortgage Trust 2020-GC46: loan annex
Page built October 19, 2026
Loan detail for Citigroup Commercial Mortgage Trust 2020-GC46.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Citigroup Commercial Mortgage Trust 2020-GC46 · CMBS market
Detail sections for the 21 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Parkside Square (and 5 more properties)
| Property | Parkside Square (and 5 more properties) |
| Address | 3164 Bienville Blvd.; 391 Marketsquare Drive; 9101 Leesville Road; 2653 Valleydale Road; 1333 Industrial Road; 3101 Heritage Green Drive; Ocean Springs, MS (and 5 more) 39564 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | 2008 |
| Original balance | $23.0M |
| Current balance | $21.0M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 3.96% |
| Current interest rate | 3.96% |
| Origination date | 12-26-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $7.0M |
| Operating expenses | $2.4M |
| Net operating income | $4.6M |
| Net cash flow | $4.1M |
| DSCR (net cash flow) | 1.61 |
| DSCR (net operating income) | 1.78 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Bellagio Hotel and Casino
| Property | Bellagio Hotel and Casino |
| Address | 3600 South Las Vegas Boulevard; Las Vegas, NV 89109 |
| Property type | Lodging |
| Units, beds or keys | 3772 |
| Net rentable square feet | not yet reported |
| Year built | 1997 |
| Year last renovated | 2019 |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 3.17% |
| Current interest rate | 3.17% |
| Origination date | 11-15-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-05 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 06-04-2029 |
| Servicer | KeyBank National Association |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc., Morgan Stanley Bank, N.A. and JPMorgan Chase Bank, National Association |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.87B |
| Operating expenses | $1.14B |
| Net operating income | $728.3M |
| Net cash flow | $700.4M |
| DSCR (net cash flow) | 6.26 |
| DSCR (net operating income) | 6.51 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
30 Seaman Avenue (and 1 more properties)
| Property | 30 Seaman Avenue (and 1 more properties) |
| Address | 30 Seaman Avenue; 133-139 Seaman Avenue; New York, NY (and 1 more) 10034 |
| Property type | Multifamily |
| Units, beds or keys | ["75", "48"] |
| Net rentable square feet | not yet reported |
| Year built | 1926 |
| Year last renovated | not yet reported |
| Original balance | $19.0M |
| Current balance | $19.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 01-23-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Worthington Crossing One
| Property | Worthington Crossing One |
| Address | 130 Abbey Road; White Lake, MI 48383 |
| Property type | Multifamily |
| Units, beds or keys | 109 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $17.4M |
| Current balance | $16.9M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.53% |
| Current interest rate | 4.53% |
| Origination date | 12-23-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.8M |
| Operating expenses | $1.2M |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.44 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
333 Ovington Avenue
| Property | 333 Ovington Avenue |
| Address | 333 Ovington Avenue; Brooklyn, NY 11209 |
| Property type | Multifamily |
| Units, beds or keys | 119 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | not yet reported |
| Original balance | $16.2M |
| Current balance | $16.2M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.92% |
| Current interest rate | 3.92% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 09-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
333 E Wetmore Road
| Property | 333 E Wetmore Road |
| Address | 333 E Wetmore Road; Tuscon, AZ 85705 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 141,270 |
| Year built | 1986 |
| Year last renovated | 2018 |
| Original balance | $16.0M |
| Current balance | $16.0M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.49% |
| Current interest rate | 3.49% |
| Origination date | 11-21-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.4M |
| Operating expenses | $1.4M |
| Net operating income | $1.0M |
| Net cash flow | $780,545 |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.77 |
| Occupancy | 65% |
| Servicer advances outstanding | $0 |
Crossroads at Tolleson
| Property | Crossroads at Tolleson |
| Address | 9897 West McDowell Road; Tolleson, AZ 85037 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,343 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $17.9M |
| Current balance | $15.6M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.90% |
| Current interest rate | 3.90% |
| Origination date | 01-23-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.2M |
| Operating expenses | $1.0M |
| Net operating income | $2.2M |
| Net cash flow | $2.1M |
| DSCR (net cash flow) | 2.04 |
| DSCR (net operating income) | 2.18 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Hanna Business Park
| Property | Hanna Business Park |
| Address | 26797-26803 Hanna Road; Oak Ridge, TX 77385 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 203,425 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $16.6M |
| Current balance | $15.2M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.81% |
| Current interest rate | 3.81% |
| Origination date | 01-09-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
510 East 14th Street
| Property | 510 East 14th Street |
| Address | 500 & 524 East 14th Street; New York, NY 10009 |
| Property type | Office |
| Units, beds or keys | 160 |
| Net rentable square feet | 54,054 |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 2.92% |
| Current interest rate | 2.92% |
| Origination date | 12-12-2019 |
| Original term | 119 months |
| Amortization term | not yet reported |
| Interest-only period | 119 months |
| Scheduled maturity | 2029-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | 09-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $16.2M |
| Operating expenses | $4.5M |
| Net operating income | $11.7M |
| Net cash flow | $11.6M |
| DSCR (net cash flow) | 4.59 |
| DSCR (net operating income) | 4.66 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
The Atrium
| Property | The Atrium |
| Address | 85 Northeast Interstate 410 Loop; San Antonio, TX 78216 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 132,211 |
| Year built | 1982 |
| Year last renovated | 2013 |
| Original balance | $15.3M |
| Current balance | $13.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.28% |
| Current interest rate | 4.28% |
| Origination date | 01-08-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.3M |
| Net operating income | $1.4M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.37 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
Hilton Garden Inn Fontana
| Property | Hilton Garden Inn Fontana |
| Address | 10543 Sierra Avenue; Fontana, CA 92337 |
| Property type | Lodging |
| Units, beds or keys | 115 |
| Net rentable square feet | not yet reported |
| Year built | 2009 |
| Year last renovated | 2014 |
| Original balance | $13.8M |
| Current balance | $12.7M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.37% |
| Current interest rate | 4.37% |
| Origination date | 01-17-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 8.1%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Salt Flats Apartments
| Property | Salt Flats Apartments |
| Address | 447 East 100 South; Salt Lake City, UT 84111 |
| Property type | Multifamily |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $12.6M |
| Current balance | $12.6M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.24% |
| Current interest rate | 4.24% |
| Origination date | 01-24-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 11-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Greystone Servicing Company LLC |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $46,132 |
1000 W. Washington Lofts
| Property | 1000 W. Washington Lofts |
| Address | 1000 W. Washington Boulevard; Chicago, IL 60607 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 28,517 |
| Year built | 1994 |
| Year last renovated | 1996 |
| Original balance | $13.6M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 01-02-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 08-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $245,609 |
| Operating expenses | $123,719 |
| Net operating income | $121,890 |
| Net cash flow | $112,942 |
| DSCR (net cash flow) | 0.56 |
| DSCR (net operating income) | 0.60 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
St Louis Industrial Portfolio-South Highway
| Property | St Louis Industrial Portfolio-South Highway |
| Address | 914-938 South Highway Drive; Fenton, MO 63026 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $12.9M |
| Current balance | $11.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.61% |
| Current interest rate | 3.61% |
| Origination date | 01-23-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.1M |
| Net operating income | $1.7M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 2.18 |
| DSCR (net operating income) | 2.39 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
2000 Composite Drive
| Property | 2000 Composite Drive |
| Address | 2000 Composite Drive; Dayton, OH 45420 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 196,000 |
| Year built | 1944 |
| Year last renovated | 2019 |
| Original balance | $11.5M |
| Current balance | $10.4M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.64% |
| Current interest rate | 3.64% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 09-05-2020 |
| Yield maintenance end | 10-05-2029 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.6M |
| Operating expenses | $1.2M |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.21 |
| DSCR (net operating income) | 2.33 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
243 West 54th Street
| Property | 243 West 54th Street |
| Address | 243 West 54th Street; New York, NY 10019 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,865 |
| Year built | 1910 |
| Year last renovated | 2019 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.72% |
| Current interest rate | 3.72% |
| Origination date | 12-27-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 07-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Beachcliff Place
| Property | Beachcliff Place |
| Address | 22455 Lake Road; Rocky River, OH 44116 |
| Property type | Multifamily |
| Units, beds or keys | 213 |
| Net rentable square feet | not yet reported |
| Year built | 1963 |
| Year last renovated | not yet reported |
| Original balance | $9.2M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 12-18-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $629,220 |
| Operating expenses | $398,657 |
| Net operating income | $230,563 |
| Net cash flow | $216,938 |
| DSCR (net cash flow) | 1.54 |
| DSCR (net operating income) | 1.64 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
240 West Chapman Partners
| Property | 240 West Chapman Partners |
| Address | 240 West Chapman Ave 135 S Lemon; Orange, CA 92866 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 17,314 |
| Year built | 1920 |
| Year last renovated | 2018 |
| Original balance | $7.8M |
| Current balance | $7.8M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.95% |
| Current interest rate | 3.95% |
| Origination date | 12-17-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $998,551 |
| Operating expenses | $257,485 |
| Net operating income | $741,065 |
| Net cash flow | $720,866 |
| DSCR (net cash flow) | 2.31 |
| DSCR (net operating income) | 2.37 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Homewood Suites Novi
| Property | Homewood Suites Novi |
| Address | 26150 Town Center Dr; Novi, MI 48375 |
| Property type | Lodging |
| Units, beds or keys | 89 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $8.5M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.29% |
| Current interest rate | 4.29% |
| Origination date | 01-13-2020 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Fountain Grove Apartments
| Property | Fountain Grove Apartments |
| Address | 5109 Andrea Boulevard; Sacramento, CA 95842 |
| Property type | Multifamily |
| Units, beds or keys | 144 |
| Net rentable square feet | not yet reported |
| Year built | 1977 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.39% |
| Current interest rate | 3.39% |
| Origination date | 01-10-2020 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.9M |
| Operating expenses | $1.9M |
| Net operating income | $1.1M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.33 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Tru Hotel Sterling Heights
| Property | Tru Hotel Sterling Heights |
| Address | 36599 Van Dyke Avenue; Sterling Heights, MI 48312 |
| Property type | Lodging |
| Units, beds or keys | 98 |
| Net rentable square feet | not yet reported |
| Year built | 2018 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.23% |
| Current interest rate | 4.23% |
| Origination date | 01-21-2020 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | 10-05-2029 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.1M |
| Operating expenses | $1.7M |
| Net operating income | $404,793 |
| Net cash flow | $320,152 |
| DSCR (net cash flow) | 0.86 |
| DSCR (net operating income) | 1.09 |
| Occupancy | 37% |
| Servicer advances outstanding | $0 |