COMM 2018-COR3 Mortgage Trust: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← COMM 2018-COR3 Mortgage Trust · CMBS market

Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Lehigh Valley Mall

Property	Lehigh Valley Mall
Address	250 Lehigh Valley Mall; Whitehall, PA 18052
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	1,002,275
Year built	1976
Year last renovated	2006
Original balance	$30.0M
Current balance	$24.7M (September 2026)
Share of deal balance	2.7%
Interest rate at origination	4.06%
Current interest rate	4.06%
Origination date	10-13-2017
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-11-01
Prepayment lockout end	04-30-2027
Yield maintenance end	not yet reported
Servicer	Wells Fargo Bank
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association/Column Financial, Inc./Cantor Commercial Real Estate Lending, L.P.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$445.0M	09-04-2017	MAI
Most recent reported	$445.0M	2017-09-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
MACY'S non collateral (212,000)	212,000	07-28-2027
JC PENNEY (187,659 sf unowned)	187,659	10-05-2026
Bob's Discount Furniture	30,204	02-29-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$7.4M
Operating expenses	$2.1M
Net operating income	$5.3M
Net cash flow	$5.0M
DSCR (net cash flow)	1.74
DSCR (net operating income)	1.82
Occupancy	93%
Servicer advances outstanding	$0

Sherman Oaks Collection

Property	Sherman Oaks Collection
Address	4550-4578 Van Nuys Boulevard; Sherman Oaks, CA 91403
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	31,293
Year built	1960
Year last renovated	2017
Original balance	$22.4M
Current balance	$22.4M (September 2026)
Share of deal balance	2.5%
Interest rate at origination	4.64%
Current interest rate	4.64%
Origination date	12-28-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-01-06
Prepayment lockout end	10-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$35.2M	11-20-2017	MAI
Most recent reported	$35.2M	2017-11-20	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Ulta Salon,Cosmetics & Fragran	10,660	04-30-2027
Fedex Office and Print Services, Inc.	3,375	03-31-2027
Luna Grill aka Premier Food Co	2,567	05-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$628,812
Operating expenses	$205,905
Net operating income	$422,908
Net cash flow	$409,298
DSCR (net cash flow)	1.55
DSCR (net operating income)	1.61
Occupancy	92%
Servicer advances outstanding	$0

The Corinthian Parking Garage (and 2 more properties)

Property	The Corinthian Parking Garage (and 2 more properties)
Address	345 East 37th Street; 333 Rector Place; 222 Riverside Drive; New York, NY (and 2 more) 10016
Property type	Other (code 98)
Units, beds or keys	["186", "46", "36"]
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$21.7M
Current balance	$21.7M (September 2026)
Share of deal balance	2.4%
Interest rate at origination	4.44%
Current interest rate	4.44%
Origination date	09-20-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-10-06
Prepayment lockout end	08-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.1M	not yet reported	not yet reported
Most recent reported	not yet reported	not yet reported	["MAI", "MAI", "MAI"]

Largest tenants

Tenant	Square feet	Lease expiration
Park-It Management Corinthian	not yet reported	["09-30-2029", "09-30-2029", "09-30-2029"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Riverside Drive Parking Garage

Property	Riverside Drive Parking Garage
Address	222 Riverside Drive; New York, NY 10025
Property type	Other (code 98)
Units, beds or keys	36
Net rentable square feet	not yet reported
Year built	1989
Year last renovated	not yet reported
Original balance	$3.0M
Current balance	$21.7M (May 2020)
Share of deal balance	not yet reported
Interest rate at origination	not yet reported
Current interest rate	4.44%
Origination date	not yet reported
Original term	not yet reported
Amortization term	not yet reported
Interest-only period	not yet reported
Scheduled maturity	not yet reported
Prepayment lockout end	not yet reported
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	not yet reported
Current status	Matured balloon, non-performing
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.7M	08-09-2017	MAI
Most recent reported	$4.7M	2017-08-09	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Park-It Management Riverside	36	09-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$162,819

Mariano's Palatine

Property	Mariano's Palatine
Address	545 North Hicks Road; Palatine, IL 60067
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	71,324
Year built	2012
Year last renovated	not yet reported
Original balance	$20.3M
Current balance	$20.3M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.84%
Current interest rate	4.84%
Origination date	11-28-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-12-06
Prepayment lockout end	10-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$29.9M	10-08-2017	MAI
Most recent reported	$29.9M	2017-10-08	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Marianos	71,324	12-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.8M
Operating expenses	$36,765
Net operating income	$1.8M
Net cash flow	$1.8M
DSCR (net cash flow)	1.79
DSCR (net operating income)	1.81
Occupancy	100%
Servicer advances outstanding	$0

Miramar Town Center

Property	Miramar Town Center
Address	11645 Red Road 2401-2403 Main Street; 11606-11611 City Hall Prom.; Miramar, FL 33025
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	153,569
Year built	2008
Year last renovated	not yet reported
Original balance	$17.2M
Current balance	$16.2M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	4.50%
Current interest rate	4.50%
Origination date	11-21-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-12-06
Prepayment lockout end	10-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$25.1M	08-21-2017	MAI
Most recent reported	$25.1M	2017-08-21	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Fitness International, LLC	36,025	02-29-2036
General Services Adm	15,319	05-10-2036
ABA Cares of Florida LLC	7,652	08-31-2036

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.1M
Operating expenses	$2.4M
Net operating income	$1.7M
Net cash flow	$1.4M
DSCR (net cash flow)	1.37
DSCR (net operating income)	1.58
Occupancy	99%
Servicer advances outstanding	$0

North West Square

Property	North West Square
Address	6600-6700 Sawmill Road; Columbus, OH 43235
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	112,862
Year built	1984
Year last renovated	1996
Original balance	$16.4M
Current balance	$14.0M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	4.93%
Current interest rate	4.93%
Origination date	04-11-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-05-06
Prepayment lockout end	03-05-2028
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$23.4M	03-26-2018	MAI
Most recent reported	$23.4M	2018-03-26	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Fresh Thyme Farmer':	27,500	08-31-2029
TREK Retail Corporati	21,587	02-28-2033
Patel Brothers Indian	11,060	09-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.2M
Operating expenses	$1.1M
Net operating income	$2.2M
Net cash flow	$2.0M
DSCR (net cash flow)	1.94
DSCR (net operating income)	2.07
Occupancy	98%
Servicer advances outstanding	$0

266 Broadway

Property	266 Broadway
Address	266 Broadway; Brooklyn, NY 11211
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	24,200
Year built	1910
Year last renovated	2006
Original balance	$13.1M
Current balance	$13.1M (September 2026)
Share of deal balance	1.4%
Interest rate at origination	4.93%
Current interest rate	4.93%
Origination date	03-21-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-04-06
Prepayment lockout end	02-05-2028
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Citi Real Estate Funding Inc.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$20.5M	02-16-2018	MAI
Most recent reported	$20.5M	2018-02-16	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Bank of America	4,537	07-12-2031
USA Corp	4,467	12-31-2027
Congresswoman	2,715	01-02-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

The Plazas at Summerlin

Property	The Plazas at Summerlin
Address	1635-1645 Village Center Circle; Las Vegas, NV 89134
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	88,087
Year built	1995
Year last renovated	2014
Original balance	$12.8M
Current balance	$12.1M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.90%
Current interest rate	4.90%
Origination date	12-28-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-01-06
Prepayment lockout end	11-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.8M	10-25-2017	MAI
Most recent reported	$21.8M	2017-10-25	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Kingsbam Realty Capital 200	13,142	12-31-2027
OFFICENEST	7,821	02-28-2031
The Jimmerson Law Firm, P.C.	7,234	05-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.8M
Operating expenses	$1.1M
Net operating income	$1.7M
Net cash flow	$1.6M
DSCR (net cash flow)	2.01
DSCR (net operating income)	2.11
Occupancy	97%
Servicer advances outstanding	$0

Fresenius Kidney Care

Property	Fresenius Kidney Care
Address	1208 Scottsville Road; Chili, NY 14624
Property type	HC
Units, beds or keys	not yet reported
Net rentable square feet	10,212
Year built	2017
Year last renovated	not yet reported
Original balance	$3.3M
Current balance	$9.4M (May 2020)
Share of deal balance	not yet reported
Interest rate at origination	not yet reported
Current interest rate	4.55%
Origination date	not yet reported
Original term	not yet reported
Amortization term	not yet reported
Interest-only period	not yet reported
Scheduled maturity	not yet reported
Prepayment lockout end	not yet reported
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	not yet reported
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.0M	07-24-2017	MAI
Most recent reported	$6.0M	2017-07-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Fresenius	10,212	05-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	not yet reported

LA Fitness Apple Valley

Property	LA Fitness Apple Valley
Address	15135 Galaxie Avenue; Apple Valley, MN 55124
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	45,050
Year built	2007
Year last renovated	not yet reported
Original balance	$9.1M
Current balance	$7.6M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.55%
Current interest rate	4.55%
Origination date	08-31-2017
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-09-06
Prepayment lockout end	06-05-2020
Yield maintenance end	06-05-2027
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.2M	07-27-2017	MAI
Most recent reported	$13.2M	2017-07-27	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
LA Fitness	45,050	10-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$950,400
Operating expenses	$63,675
Net operating income	$886,725
Net cash flow	$875,462
DSCR (net cash flow)	1.57
DSCR (net operating income)	1.59
Occupancy	100%
Servicer advances outstanding	$0

CVS Gainesville

Property	CVS Gainesville
Address	1621 SW 13th Street; Gainesville, FL 32608
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	20,041
Year built	2011
Year last renovated	not yet reported
Original balance	$7.5M
Current balance	$7.5M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.41%
Current interest rate	4.41%
Origination date	12-07-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-01-06
Prepayment lockout end	10-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.9M	09-13-2017	MAI
Most recent reported	$10.9M	2017-09-13	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Holiday CVS LLC	28,512	01-31-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$647,746
Operating expenses	$35,755
Net operating income	$611,991
Net cash flow	$606,399
DSCR (net cash flow)	1.81
DSCR (net operating income)	1.83
Occupancy	100%
Servicer advances outstanding	$0

Safeway

Property	Safeway
Address	10105 224th Street E; Graham, WA 98338
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	46,779
Year built	1987
Year last renovated	2007
Original balance	$7.2M
Current balance	$7.2M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.58%
Current interest rate	4.58%
Origination date	03-27-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-04-01
Prepayment lockout end	12-31-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.5M	03-02-2018	MAI
Most recent reported	$13.5M	2018-03-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Safeway	46,779	01-31-2038

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Waterfront Village

Property	Waterfront Village
Address	50-60 Lakefront Boulevard; Buffalo, NY 14202
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	132,162
Year built	1981
Year last renovated	2014
Original balance	$8.2M
Current balance	$7.0M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.87%
Current interest rate	4.87%
Origination date	03-09-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-04-01
Prepayment lockout end	12-31-2027
Yield maintenance end	not yet reported
Servicer	Newmark Realty Capital, Inc.
Loan servicer	not yet reported
Originator	JPMorgan Chase Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.0M	02-15-2018	MAI
Most recent reported	$13.0M	2018-02-15	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Travelers Insurance	54,492	03-31-2028
M/E Engineering	19,017	09-01-2026
Lu Engineers	7,480	09-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Xcelience-Lonza Tampa HQ Building

Property	Xcelience-Lonza Tampa HQ Building
Address	4910 Savarese Circle; Tampa, FL 33634
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	71,150
Year built	1982
Year last renovated	2015
Original balance	$4.8M
Current balance	$4.2M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.52%
Current interest rate	4.52%
Origination date	12-19-2017
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-01-06
Prepayment lockout end	11-05-2027
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	LoanCore Capital Markets LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.5M	11-07-2017	MAI
Most recent reported	$7.5M	2017-11-07	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Lonza Tampa LLC (t0000247)	71,150	10-15-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

The Corinthian Parking Garage

Property	The Corinthian Parking Garage
Address	345 East 37th Street; New York, NY 10016
Property type	Other (code 98)
Units, beds or keys	186
Net rentable square feet	not yet reported
Year built	1989
Year last renovated	not yet reported
Original balance	$14.9M
Current balance	not yet reported
Share of deal balance	not yet reported
Interest rate at origination	not yet reported
Current interest rate	not yet reported
Origination date	not yet reported
Original term	not yet reported
Amortization term	not yet reported
Interest-only period	not yet reported
Scheduled maturity	2027-10-06
Prepayment lockout end	not yet reported
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	not yet reported
Current status	not yet reported
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$23.5M	08-10-2017	MAI
Most recent reported	$23.5M	2017-08-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Park-It Management Corinthian	186	09-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	not yet reported

Rector Place Parking Garage

Property	Rector Place Parking Garage
Address	333 Rector Place; New York, NY 10280
Property type	Other (code 98)
Units, beds or keys	46
Net rentable square feet	not yet reported
Year built	1985
Year last renovated	not yet reported
Original balance	$3.7M
Current balance	not yet reported
Share of deal balance	not yet reported
Interest rate at origination	not yet reported
Current interest rate	not yet reported
Origination date	not yet reported
Original term	not yet reported
Amortization term	not yet reported
Interest-only period	not yet reported
Scheduled maturity	not yet reported
Prepayment lockout end	not yet reported
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	not yet reported
Current status	not yet reported
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.9M	08-10-2017	MAI
Most recent reported	$5.9M	2017-08-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Park-It Management Rector	46	09-30-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	not yet reported

Walgreens

Property	Walgreens
Address	350 Preakness Avenue; Paterson, NJ 07502
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	25,032
Year built	2011
Year last renovated	not yet reported
Original balance	$6.2M
Current balance	not yet reported
Share of deal balance	not yet reported
Interest rate at origination	not yet reported
Current interest rate	not yet reported
Origination date	not yet reported
Original term	not yet reported
Amortization term	not yet reported
Interest-only period	not yet reported
Scheduled maturity	2027-09-06
Prepayment lockout end	not yet reported
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	not yet reported
Current status	not yet reported
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.0M	07-19-2017	MAI
Most recent reported	$11.0M	2017-07-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Walgreens	14,820	03-01-2036
FRESENIUS MEDICAL CARE	10,212	05-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	not yet reported