CSAIL 2017-CX9 Commercial Mortgage Trust (segment D02, CIK 1716602): loan annex
Page built October 19, 2026
Loan detail for CSAIL 2017-CX9 Commercial Mortgage Trust.
Data as of loan data through January 2019; ratings as held in the dataset at 2026-10-01
← CSAIL 2017-CX9 Commercial Mortgage Trust (segment D02, CIK 1716602) · CMBS market
Detail sections for the 28 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Bear Creek Meadows
| Property | Bear Creek Meadows |
| Address | 1600 Bear Creek Lane; PETOSKEY, MI 49770 |
| Property type | Multifamily |
| Units, beds or keys | 240 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $24.4M |
| Current balance | $24.4M (January 2019) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 06-29-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -5.1%.
Latest financials
| Financial period end (latest) | 09-27-2018 |
| Revenue | $775,315 |
| Operating expenses | $221,139 |
| Net operating income | $554,177 |
| Net cash flow | $539,177 |
| DSCR (net cash flow) | 1.68 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Riverwalk
| Property | Riverwalk |
| Address | 354 360 500 and 500A Merrimack Street; Lawrence, MA 01843 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 630,379 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (January 2019) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 5.18% |
| Current interest rate | 5.18% |
| Origination date | 06-05-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
ANN ARBOR (and 1 more properties)
| Property | ANN ARBOR (and 1 more properties) |
| Address | 4750 SOUTH STATE ROAD; 33985 HARPER AVENUE; ANN ARBOR, MI (and 1 more) 48108 |
| Property type | Self storage |
| Units, beds or keys | ["113881", "63110"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.7M |
| Current balance | $15.7M (January 2019) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 5.20% |
| Current interest rate | 5.20% |
| Origination date | 07-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
TownePlace Suites by Marriott
| Property | TownePlace Suites by Marriott |
| Address | 935 Northeast 30th Terrace; Homestead, FL 33033 |
| Property type | Lodging |
| Units, beds or keys | 115 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $14.0M (January 2019) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.04% |
| Current interest rate | 5.04% |
| Origination date | 06-27-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
INTERSTATE PLAZA
| Property | INTERSTATE PLAZA |
| Address | 1671 S. INTERSTATE 35; NEW BRAUNFELS, TX 78130 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 102,619 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $13.2M (January 2019) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.81% |
| Current interest rate | 4.81% |
| Origination date | 07-06-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
EDGEWATER VILLAGE SHOPPING CENTER
| Property | EDGEWATER VILLAGE SHOPPING CENTER |
| Address | 2650 BEACH BOULEVARD; BILOXI, MS 39531-0000 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 137,185 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $12.5M (January 2019) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.28% |
| Current interest rate | 5.28% |
| Origination date | 06-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
FORDHAM GREEN APARTMENTS
| Property | FORDHAM GREEN APARTMENTS |
| Address | 5600 FORDHAM CIRCLE; CANTON, MI 48187 |
| Property type | Multifamily |
| Units, beds or keys | 146 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $12.5M (January 2019) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 06-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
LANSING PROPERTY (and 1 more properties)
| Property | LANSING PROPERTY (and 1 more properties) |
| Address | 708 EAST GRAND RIVER AVENUE; 1790 SOUTH LIVERNOIS ROAD; LANSING, MI (and 1 more) 48906 |
| Property type | Self storage |
| Units, beds or keys | ["95244", "94115"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $12.5M (January 2019) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 5.20% |
| Current interest rate | 5.20% |
| Origination date | 07-11-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
SOUTHPOINTE SQUARE APARTMENTS
| Property | SOUTHPOINTE SQUARE APARTMENTS |
| Address | 22520 WEST ROAD; WOODHAVEN, MI 48183 |
| Property type | Multifamily |
| Units, beds or keys | 224 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2018 |
| Original balance | $11.6M |
| Current balance | $11.6M (January 2019) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.80% |
| Current interest rate | 4.80% |
| Origination date | 06-28-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Rohnert Park Center
| Property | Rohnert Park Center |
| Address | 555 Rohnert Park Expressway W; Rohnert Park, CA 94928 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 137,184 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $11.0M |
| Current balance | $10.9M (January 2019) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 05-14-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-06-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
12-01 44TH AVENUE
| Property | 12-01 44TH AVENUE |
| Address | 1201 44TH AVENUE; LONG ISLAND CITY, NY 11101-6917 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 22,000 |
| Year built | 1950 |
| Year last renovated | 2018 |
| Original balance | $10.8M |
| Current balance | $10.8M (January 2019) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 5.16% |
| Current interest rate | 5.16% |
| Origination date | 06-27-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: -13.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
5501 W. WASHINGTON BLVD (and 4 more properties)
| Property | 5501 W. WASHINGTON BLVD (and 4 more properties) |
| Address | 5501 W. WASHINGTON BLVD; 1475 STATE ST.; 14110 S. ATLANTIC AVE.; 4206 LINDENWOOD DR.; 8901 S. COTTAGE GROVE AVE.; CHICAGO, IL (and 4 more) 60644-3196 |
| Property type | Multifamily |
| Units, beds or keys | ["172", "15", "18", "12", "10"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2017", "2016", "2016", "2016", "2016"] |
| Original balance | $10.7M |
| Current balance | $10.7M (January 2019) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.81% |
| Current interest rate | 4.81% |
| Origination date | 06-29-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
PALMHURST VILLAGE
| Property | PALMHURST VILLAGE |
| Address | 228 East Mile 3 Road; PALMHURST, TX 78573 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 89,316 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $9.9M |
| Current balance | $9.9M (January 2019) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 5.59% |
| Current interest rate | 5.59% |
| Origination date | 07-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
MACPHAIL CROSSING
| Property | MACPHAIL CROSSING |
| Address | 540 and 550 WEST MACPHAIL ROAD; BEL AIR, MD 21014 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 102,992 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.2M |
| Current balance | $9.2M (January 2019) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.63% |
| Current interest rate | 4.63% |
| Origination date | 06-20-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
WISTERIA VILLAGE
| Property | WISTERIA VILLAGE |
| Address | 2400 & 2420 WISTERIA BOULEVARD; SNELLVILLE, GA 30078-0000 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 171,846 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.1M |
| Current balance | $9.1M (January 2019) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 03-01-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Fredericksburg Place Apartments
| Property | Fredericksburg Place Apartments |
| Address | 3435 Fredericksburg Road; San Antonio, TX 78201 |
| Property type | Multifamily |
| Units, beds or keys | 224 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.3M |
| Current balance | $8.3M (January 2019) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.45% |
| Current interest rate | 5.45% |
| Origination date | 06-20-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
LOCKAWAY STORAGE SCHERTZ
| Property | LOCKAWAY STORAGE SCHERTZ |
| Address | 200 ROY RICHARD DRIVE; SCHERTZ, TX 78154 |
| Property type | Self storage |
| Units, beds or keys | 70300 |
| Net rentable square feet | not yet reported |
| Year built | 1995 |
| Year last renovated | not yet reported |
| Original balance | $8.2M |
| Current balance | $8.2M (January 2019) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 06-29-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
1503 JEFFERSON AVENUE & 406 CORNELIA STREET
| Property | 1503 JEFFERSON AVENUE & 406 CORNELIA STREET |
| Address | 1503 JEFFERSON AVENUE; BROOKLYN, NY 11237 |
| Property type | Multifamily |
| Units, beds or keys | 19 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $8.0M (January 2019) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.27% |
| Current interest rate | 5.27% |
| Origination date | 06-27-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Hampton Inn - Port Charlotte
| Property | Hampton Inn - Port Charlotte |
| Address | 24480 Sandhill Boulevard; Port Charlotte, FL 33983 |
| Property type | Lodging |
| Units, beds or keys | 71 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $7.0M (January 2019) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.16% |
| Current interest rate | 5.16% |
| Origination date | 06-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
1895 Clinton Road
| Property | 1895 Clinton Road |
| Address | 1895 Clinton Road; Macon, GA 31211 |
| Property type | Multifamily |
| Units, beds or keys | 142 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.9M |
| Current balance | $6.9M (January 2019) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 5.22% |
| Current interest rate | 5.22% |
| Origination date | 06-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Deutsche Bank AG, acting through its New York Branch |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
Hampton Inn & Suites Tucson Mall
| Property | Hampton Inn & Suites Tucson Mall |
| Address | 5950 NORTH ORACLE ROAD; TUCSON, AZ 85704-0000 |
| Property type | Lodging |
| Units, beds or keys | 109 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (January 2019) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.13% |
| Current interest rate | 5.13% |
| Origination date | 07-12-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
LAKEVILLE TOWNHOMES
| Property | LAKEVILLE TOWNHOMES |
| Address | 1103 DUDLEY DRIVE; SHREVEPORT, LA 71104 |
| Property type | Multifamily |
| Units, beds or keys | 228 |
| Net rentable square feet | not yet reported |
| Year built | 1952 |
| Year last renovated | not yet reported |
| Original balance | $5.7M |
| Current balance | $5.7M (January 2019) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 5.12% |
| Current interest rate | 5.12% |
| Origination date | 07-16-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
MARICOPA MARKETPLACE
| Property | MARICOPA MARKETPLACE |
| Address | 20917-21141 N JOHN WAYNE PKWY; MARICOPA, AZ 85139 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 38,877 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (January 2019) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.93% |
| Current interest rate | 4.93% |
| Origination date | 07-18-2018 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
LOCKAWAY STORAGE - AIRPORT
| Property | LOCKAWAY STORAGE - AIRPORT |
| Address | 907 NORTH COKER LOOP; SAN ANTONIO, TX 78216-2814 |
| Property type | Self storage |
| Units, beds or keys | 87630 |
| Net rentable square feet | not yet reported |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.8M (January 2019) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.14% |
| Current interest rate | 5.14% |
| Origination date | 07-05-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
TOWNEPLACE SUITES TUCSON
| Property | TOWNEPLACE SUITES TUCSON |
| Address | 405 WEST RUDASILL ROAD; TUCSON, AZ 85704 |
| Property type | Lodging |
| Units, beds or keys | 76 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.7M |
| Current balance | $4.7M (January 2019) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 5.13% |
| Current interest rate | 5.13% |
| Origination date | 07-12-2018 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Cantor Commercial Real Estate Lending, L.P. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
FAIRFIELD INN DFW AIRPORT SOUTH IRVING
| Property | FAIRFIELD INN DFW AIRPORT SOUTH IRVING |
| Address | 4210 WEST AIRPORT FREEWAY; IRVING, TX 75062-0000 |
| Property type | Lodging |
| Units, beds or keys | 120 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.5M |
| Current balance | $4.4M (January 2019) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 07-19-2018 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-08-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |
POINTE PROFESSIONAL CENTER
| Property | POINTE PROFESSIONAL CENTER |
| Address | 18263 18223 18285 E Ten Mile Rd; ROSEVILLE, MI 48066 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 62,613 |
| Year built | 1986 |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.6M (January 2019) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.09% |
| Current interest rate | 5.09% |
| Origination date | 06-12-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
KRIS KAY MHC
| Property | KRIS KAY MHC |
| Address | 1800 SOUTH GRAHAM ROAD; SAGINAW, MI 48609 |
| Property type | Manufactured housing |
| Units, beds or keys | 288 |
| Net rentable square feet | not yet reported |
| Year built | 1972 |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.6M (January 2019) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.15% |
| Current interest rate | 5.15% |
| Origination date | 06-13-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-07-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | $0 |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 0% |
| Servicer advances outstanding | $0 |