Kilambi News
Monday, October 19, 2026

CSAIL 2018-CX12 Commercial Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for CSAIL 2018-CX12 Commercial Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← CSAIL 2018-CX12 Commercial Mortgage Trust · CMBS market

Detail sections for the 14 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

BROOKWOOD VILLAGE

PropertyBROOKWOOD VILLAGE
Address5100 CLUBHOUSE DRIVE; Erie, PA 16509
Property typeMultifamily
Units, beds or keys144
Net rentable square feetnot yet reported
Year built1996
Year last renovatednot yet reported
Original balance$12.9M
Current balance$11.6M (September 2026)
Share of deal balance2.0%
Interest rate at origination5.12%
Current interest rate5.12%
Origination date07-12-2018
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2028-08-06
Prepayment lockout end09-05-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorArgentic Real Estate Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$17.7M05-04-2018MAI

Latest financials

Financial period end (latest)06-30-2025
Revenue$1.1M
Operating expenses$434,346
Net operating income$704,241
Net cash flow$683,073
DSCR (net cash flow)1.63
DSCR (net operating income)1.68
Occupancy97%
Servicer advances outstanding$0

ALOFT COLUMBIA DOWNTOWN

PropertyALOFT COLUMBIA DOWNTOWN
Address823 LADY STREET; Columbia, SC 29201
Property typeLodging
Units, beds or keys107
Net rentable square feetnot yet reported
Year built2017
Year last renovatednot yet reported
Original balance$12.0M
Current balance$10.1M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.27%
Current interest rate5.27%
Origination date06-15-2018
Original term120 months
Amortization term300 months
Interest-only period12 months
Scheduled maturity2028-07-06
Prepayment lockout end09-05-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorColumn Financial, Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.7M05-08-2018MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$5.2M
Operating expenses$3.2M
Net operating income$2.0M
Net cash flow$1.8M
DSCR (net cash flow)2.06
DSCR (net operating income)2.30
Occupancy72%
Servicer advances outstanding$0

INDIAN RUN APARTMENTS

PropertyINDIAN RUN APARTMENTS
Address104 COCELLI DRIVE; Bridgeton, NJ 08302
Property typeMultifamily
Units, beds or keys160
Net rentable square feetnot yet reported
Year built1963
Year last renovatednot yet reported
Original balance$9.3M
Current balance$9.3M (September 2026)
Share of deal balance1.6%
Interest rate at origination4.96%
Current interest rate4.96%
Origination date07-20-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-08-06
Prepayment lockout end09-05-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorArgentic Real Estate Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.1M05-03-2018MAI

Latest financials

Financial period end (latest)03-31-2026
Revenue$2.7M
Operating expenses$1.5M
Net operating income$1.2M
Net cash flow$1.2M
DSCR (net cash flow)2.47
DSCR (net operating income)2.57
Occupancy96%
Servicer advances outstanding$0

STUDIO SCHOOL NYC

PropertySTUDIO SCHOOL NYC
Address115-117 WEST 95TH STREET; New York, NY 10025
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feet11,332
Year built1900
Year last renovated2007
Original balance$9.2M
Current balance$9.2M (September 2026)
Share of deal balance1.6%
Interest rate at origination5.94%
Current interest rate5.94%
Origination date07-24-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-08-06
Prepayment lockout end09-05-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorArgentic Real Estate Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.0M07-03-2018MAI

Largest tenants

TenantSquare feetLease expiration
The Studio School11,33207-31-2038

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)01-31-2026
Revenue$400,000
Operating expenses$14,080
Net operating income$385,920
Net cash flow$384,730
DSCR (net cash flow)1.37
DSCR (net operating income)1.37
Occupancy100%
Servicer advances outstanding$0

BALDWIN SQUARE SHOPPING CENTER

PropertyBALDWIN SQUARE SHOPPING CENTER
Address111, 136-139, 160, 175-199 BALDWIN SQUARE; Fairhope, AL 36532
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet141,370
Year built1981
Year last renovated2017
Original balance$9.8M
Current balance$8.6M (September 2026)
Share of deal balance1.5%
Interest rate at origination5.24%
Current interest rate5.24%
Origination date07-20-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-08-06
Prepayment lockout end09-05-2020
Yield maintenance end06-05-2028
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorArgentic Real Estate Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.2M04-19-2018MAI

Largest tenants

TenantSquare feetLease expiration
Apple Market51,28202-04-2028
Good Will18,94208-31-2029
Planet Fitness17,79905-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$848,951
Operating expenses$165,597
Net operating income$683,354
Net cash flow$633,261
DSCR (net cash flow)1.94
DSCR (net operating income)2.10
Occupancy100%
Servicer advances outstanding$0

TOWN CENTER PLAZA

PropertyTOWN CENTER PLAZA
Address9400 GROGAN MILL ROAD; The Woodlands, TX 77380
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet30,343
Year built2001
Year last renovated2014
Original balance$7.5M
Current balance$6.5M (September 2026)
Share of deal balance1.1%
Interest rate at origination4.92%
Current interest rate4.92%
Origination date06-26-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-07-06
Prepayment lockout end09-05-2020
Yield maintenance end03-05-2028
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorArgentic Real Estate Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$11.0M05-25-2018MAI

Largest tenants

TenantSquare feetLease expiration
Swithgrass E&P5,72612-31-2029
Interstate Photo4,50012-31-2030
Koinia3,65012-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$473,350
Operating expenses$152,739
Net operating income$320,611
Net cash flow$308,071
DSCR (net cash flow)1.29
DSCR (net operating income)1.34
Occupancy81%
Servicer advances outstanding$0

ORLANDO AIRPORT MARRIOTT LAKESIDE

PropertyORLANDO AIRPORT MARRIOTT LAKESIDE
Address7499 AUGUSTA NATIONAL DRIVE; Orlando, FL 32822
Property typeLodging
Units, beds or keys485
Net rentable square feetnot yet reported
Year built1983
Year last renovated2018
Original balance$7.0M
Current balance$5.7M (September 2026)
Share of deal balance1.0%
Interest rate at origination5.20%
Current interest rate5.20%
Origination date05-15-2018
Original term120 months
Amortization term312 months
Interest-only periodnot yet reported
Scheduled maturity2028-06-06
Prepayment lockout end09-05-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorArgentic Real Estate Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$103.1M04-05-2018MAI

Latest financials

Financial period end (latest)03-31-2026
Revenue$10.7M
Operating expenses$5.1M
Net operating income$5.5M
Net cash flow$5.0M
DSCR (net cash flow)3.96
DSCR (net operating income)4.38
Occupancy87%
Servicer advances outstanding$0

BROUGHTON STREET COLLECTION

PropertyBROUGHTON STREET COLLECTION
Address101, 103 & 301 WEST & 125 EAST BROUGHTON STREET; Savannah, GA 31401
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet19,083
Year built1897
Year last renovated2017
Original balance$5.7M
Current balance$5.7M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.86%
Current interest rate4.86%
Origination date06-08-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-07-06
Prepayment lockout end09-05-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorArgentic Real Estate Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.5M06-15-2018MAI

Largest tenants

TenantSquare feetLease expiration
Savannah Taphouse5,65008-31-2030
VINEYARD VINES4,22605-31-2030
Bobbles &Lace1,88411-30-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$479,698
Operating expenses$112,484
Net operating income$367,214
Net cash flow$354,978
DSCR (net cash flow)2.54
DSCR (net operating income)2.62
Occupancy74%
Servicer advances outstanding$0

OCEAN BREEZE

PropertyOCEAN BREEZE
Address1021-1132 NORTH WIMINGTON BOULEVARD; Los Angeles, CA 90744
Property typeMultifamily
Units, beds or keys70
Net rentable square feetnot yet reported
Year built1961
Year last renovatednot yet reported
Original balance$5.4M
Current balance$5.4M (September 2026)
Share of deal balance0.9%
Interest rate at origination4.91%
Current interest rate4.91%
Origination date07-18-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-08-05
Prepayment lockout end09-04-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis, New York Branch
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.3M06-07-2018MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.2M
Operating expenses$612,103
Net operating income$609,641
Net cash flow$589,131
DSCR (net cash flow)2.18
DSCR (net operating income)2.25
Occupancy91%
Servicer advances outstanding$0

KOSMO VILLAGE MHC

PropertyKOSMO VILLAGE MHC
Address11197 WASHINGTON HIGHWAY; Glen Allen, VA 23059
Property typeManufactured housing
Units, beds or keys119
Net rentable square feetnot yet reported
Year built1960
Year last renovatednot yet reported
Original balance$4.3M
Current balance$3.9M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.33%
Current interest rate5.33%
Origination date07-09-2018
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2028-07-06
Prepayment lockout end09-05-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorRialto Mortgage Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.0M04-13-2018MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$523,035
Operating expenses$261,612
Net operating income$261,423
Net cash flow$258,448
DSCR (net cash flow)1.81
DSCR (net operating income)1.84
Occupancy100%
Servicer advances outstanding$0

Dayton Medical Office Portfolio

PropertyDayton Medical Office Portfolio
AddressOH
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.3M
Current balance$3.8M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.14%
Current interest rate5.14%
Origination date07-20-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-08-01
Prepayment lockout end08-31-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorRegions Bank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.2Mnot yet reportedMAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.1M
Operating expenses$393,966
Net operating income$658,994
Net cash flow$611,029
DSCR (net cash flow)2.16
DSCR (net operating income)2.33
Occupancy100%
Servicer advances outstanding$0

THE MEADOWS

PropertyTHE MEADOWS
Address14026 PARAMOUNT BOULEVARD; Los Angeles, CA 90723
Property typeMultifamily
Units, beds or keys26
Net rentable square feetnot yet reported
Year built1964
Year last renovatednot yet reported
Original balance$3.3M
Current balance$3.3M (September 2026)
Share of deal balance0.6%
Interest rate at origination4.91%
Current interest rate4.91%
Origination date07-18-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-08-05
Prepayment lockout end09-04-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis, New York Branch
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.5M06-07-2018MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$629,967
Operating expenses$325,237
Net operating income$304,730
Net cash flow$296,826
DSCR (net cash flow)1.78
DSCR (net operating income)1.83
Occupancy92%
Servicer advances outstanding$0

CASA BRAE

PropertyCASA BRAE
Address815 SOUTH BONNIE BRAE STREET; Los Angeles, CA 90057
Property typeMultifamily
Units, beds or keys28
Net rentable square feetnot yet reported
Year built1972
Year last renovatednot yet reported
Original balance$2.5M
Current balance$2.5M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.91%
Current interest rate4.91%
Origination date07-18-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-08-05
Prepayment lockout end09-04-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis, New York Branch
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.2M06-06-2018MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$454,015
Operating expenses$250,011
Net operating income$204,004
Net cash flow$197,004
DSCR (net cash flow)1.56
DSCR (net operating income)1.61
Occupancy100%
Servicer advances outstanding$0

CHINA GATE

PropertyCHINA GATE
Address236 & 254 SOUTH AVENUE 24 AND 2413 MANITOU AVENUE; Los Angeles, CA 90031
Property typeMultifamily
Units, beds or keys18
Net rentable square feetnot yet reported
Year built1986
Year last renovatednot yet reported
Original balance$2.4M
Current balance$2.4M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.91%
Current interest rate4.91%
Origination date07-18-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-08-05
Prepayment lockout end09-04-2020
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis, New York Branch
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.3M06-06-2018MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$430,219
Operating expenses$189,207
Net operating income$241,012
Net cash flow$235,810
DSCR (net cash flow)1.98
DSCR (net operating income)2.03
Occupancy89%
Servicer advances outstanding$0