Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Kings Mountain Center
Property
Kings Mountain Center
Address
140 Riverside Court; Kings Mountain, NC 28086
Property type
Other (code 98)
Units, beds or keys
not yet reported
Net rentable square feet
215,000
Year built
2007
Year last renovated
2011
Original balance
$17.0M
Current balance
$16.4M (September 2026)
Share of deal balance
2.2%
Interest rate at origination
4.65%
Current interest rate
4.65%
Origination date
03-28-2019
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2029-04-01
Prepayment lockout end
05-31-2021
Yield maintenance end
11-30-2028
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Societe Generale Financial Corporation
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$75.0M
02-07-2019
MAI
Most recent reported
$75.0M
2019-02-07
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Ensono Inc.
215,000
03-30-2034
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$5.9M
Operating expenses
$194,519
Net operating income
$5.7M
Net cash flow
$5.4M
DSCR (net cash flow)
2.07
DSCR (net operating income)
2.18
Occupancy
100%
Servicer advances outstanding
$0
Maple Research Park
Property
Maple Research Park
Address
1650,1775,1875,1960, Research Drive; Troy, MI 48083
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
209,378
Year built
1985
Year last renovated
2018
Original balance
$14.0M
Current balance
$13.2M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
5.55%
Current interest rate
5.55%
Origination date
05-21-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-06-06
Prepayment lockout end
07-05-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.5M
03-27-2019
MAI
Most recent reported
$20.5M
2019-03-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Edag,Inc.
22,449
03-31-2027
Sensata Technologies
20,632
10-31-2028
Refloor, LLC
18,224
07-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$2.7M
Operating expenses
$1.5M
Net operating income
$1.2M
Net cash flow
$939,594
DSCR (net cash flow)
0.98
DSCR (net operating income)
1.24
Occupancy
69%
Servicer advances outstanding
$0
TownePlace Suites Lakeland
Property
TownePlace Suites Lakeland
Address
3370 US Highway 98 North; Lakeland, FL 33805
Property type
Lodging
Units, beds or keys
112
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$14.5M
Current balance
$13.0M (September 2026)
Share of deal balance
1.8%
Interest rate at origination
4.75%
Current interest rate
4.75%
Origination date
05-10-2019
Original term
120 months
Amortization term
360 months
Interest-only period
12 months
Scheduled maturity
2029-06-06
Prepayment lockout end
06-05-2022
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Column Financial, Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.0M
03-08-2019
MAI
Most recent reported
$20.0M
2019-03-08
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$5.3M
Operating expenses
$3.1M
Net operating income
$2.2M
Net cash flow
$2.0M
DSCR (net cash flow)
2.17
DSCR (net operating income)
2.40
Occupancy
77%
Servicer advances outstanding
$0
University Square Bozeman
Property
University Square Bozeman
Address
200 South 23rd Ave; Bozeman, MT 59718
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
131,908
Year built
1980
Year last renovated
2009
Original balance
$11.2M
Current balance
$10.8M (September 2026)
Share of deal balance
1.5%
Interest rate at origination
4.87%
Current interest rate
4.87%
Origination date
04-25-2019
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2029-05-01
Prepayment lockout end
05-31-2021
Yield maintenance end
01-31-2029
Servicer
not yet reported
Loan servicer
not yet reported
Originator
CIBC Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.8M
10-03-2018
MAI
Most recent reported
$18.8M
2018-10-03
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
STAPLES #0469
24,000
05-31-2031
ALBERTSONS #0006
23,539
01-01-2031
O'REILLY AUTO PARTS #1564
7,976
05-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Hampton Inn Livonia
Property
Hampton Inn Livonia
Address
28151 Schoolcraft Road; Livonia, MI 48150
Property type
Lodging
Units, beds or keys
110
Net rentable square feet
not yet reported
Year built
2017
Year last renovated
not yet reported
Original balance
$11.5M
Current balance
$10.1M (September 2026)
Share of deal balance
1.4%
Interest rate at origination
4.87%
Current interest rate
4.87%
Origination date
05-03-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-05-06
Prepayment lockout end
07-05-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$19.5M
04-09-2019
MAI
Most recent reported
$19.5M
2019-04-09
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$716,187
Operating expenses
$593,141
Net operating income
$123,046
Net cash flow
$94,398
DSCR (net cash flow)
0.52
DSCR (net operating income)
0.67
Occupancy
61%
Servicer advances outstanding
$0
Lofts On Michigan
Property
Lofts On Michigan
Address
740 Michigan Street NE; Grand Rapids, MI 49503
Property type
Multifamily
Units, beds or keys
59
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$9.3M
Current balance
$8.9M (September 2026)
Share of deal balance
1.2%
Interest rate at origination
5.02%
Current interest rate
5.02%
Origination date
05-24-2019
Original term
120 months
Amortization term
360 months
Interest-only period
48 months
Scheduled maturity
2029-06-06
Prepayment lockout end
07-05-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.7M
05-01-2019
MAI
Most recent reported
$12.7M
2019-05-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.3M
Operating expenses
$558,273
Net operating income
$718,131
Net cash flow
$689,968
DSCR (net cash flow)
1.14
DSCR (net operating income)
1.19
Occupancy
98%
Servicer advances outstanding
$0
3030 Bridgeway
Property
3030 Bridgeway
Address
3030 Bridgeway; Sausalito, CA 94965
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
31,878
Year built
1940
Year last renovated
2017
Original balance
$8.7M
Current balance
$8.7M (September 2026)
Share of deal balance
1.2%
Interest rate at origination
4.65%
Current interest rate
4.65%
Origination date
04-30-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-05-06
Prepayment lockout end
07-05-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$13.3M
03-07-2019
MAI
Most recent reported
$13.3M
2019-03-07
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Temple Ro, Inc
1,094
05-31-2027
1212 Ventures LLC
856
06-30-2026
Sarah Deragon
797
08-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.1M
Operating expenses
$606,986
Net operating income
$524,233
Net cash flow
$503,512
DSCR (net cash flow)
1.23
DSCR (net operating income)
1.29
Occupancy
100%
Servicer advances outstanding
$0
Ambassador Way
Property
Ambassador Way
Address
3300 Ambassador Caffrey Pkwy 3316, 3320, 3324, and 3340; Lafayette, LA 70506
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
197,351
Year built
1993
Year last renovated
2011
Original balance
$7.7M
Current balance
$7.4M (September 2026)
Share of deal balance
1.0%
Interest rate at origination
3.92%
Current interest rate
3.92%
Origination date
05-29-2019
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2029-06-01
Prepayment lockout end
06-30-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Societe Generale Financial Corporation
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.3M
03-26-2019
MAI
Most recent reported
$15.3M
2019-03-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Floor and Decor Outlets of America, Inc
75,158
02-28-2038
Hajoca Corporation, a Main corporatin
25,324
01-31-2027
Baskins Acquisition Holdings LLC
15,652
03-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.1M
Operating expenses
$581,631
Net operating income
$530,064
Net cash flow
$328,442
DSCR (net cash flow)
0.75
DSCR (net operating income)
1.21
Occupancy
59%
Servicer advances outstanding
$0
Rv Ranch Of Keene
Property
Rv Ranch Of Keene
Address
325 West Business Highway 67; Keene, TX 76059
Property type
Manufactured housing
Units, beds or keys
254
Net rentable square feet
not yet reported
Year built
1986
Year last renovated
not yet reported
Original balance
$7.0M
Current balance
$5.9M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
5.53%
Current interest rate
5.53%
Origination date
04-11-2019
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2029-05-06
Prepayment lockout end
07-05-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.7M
02-19-2019
MAI
Most recent reported
$12.7M
2019-02-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Vasa Fitness Spanish Fork
Property
Vasa Fitness Spanish Fork
Address
662 North 800 East; Spanish Fork, UT 84660
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
50,216
Year built
1995
Year last renovated
2018
Original balance
$6.4M
Current balance
$5.7M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
4.88%
Current interest rate
4.88%
Origination date
05-24-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-06-01
Prepayment lockout end
06-30-2022
Yield maintenance end
11-30-2028
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Societe Generale Financial Corporation
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$9.2M
04-01-2019
MAI
Most recent reported
$9.2M
2019-04-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Vasa Fitness
50,216
11-30-2038
Cafe Rio, Inc
not yet reported
02-28-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$881,533
Operating expenses
$167,219
Net operating income
$714,314
Net cash flow
$668,526
DSCR (net cash flow)
1.63
DSCR (net operating income)
1.75
Occupancy
100%
Servicer advances outstanding
$0
Vasa Fitness Kaysville
Property
Vasa Fitness Kaysville
Address
170 West 200 North; Kaysville, UT 84037
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
52,951
Year built
1996
Year last renovated
2018
Original balance
$6.0M
Current balance
$5.2M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.88%
Current interest rate
4.88%
Origination date
05-24-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-06-01
Prepayment lockout end
06-30-2022
Yield maintenance end
11-30-2028
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Societe Generale Financial Corporation
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.6M
04-02-2019
MAI
Most recent reported
$8.6M
2019-04-02
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Al Vasa Fitness
51,451
12-31-2038
ATM Flite Banking Center, LLC
1,500
05-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$744,828
Operating expenses
$121,230
Net operating income
$623,599
Net cash flow
$578,135
DSCR (net cash flow)
1.53
DSCR (net operating income)
1.65
Occupancy
100%
Servicer advances outstanding
$0
Buffalo Springs Point
Property
Buffalo Springs Point
Address
7355 South Buffalo Drive; Las Vegas, NV 89113
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
14,840
Year built
2017
Year last renovated
not yet reported
Original balance
$5.6M
Current balance
$5.1M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
4.76%
Current interest rate
4.76%
Origination date
05-23-2019
Original term
120 months
Amortization term
360 months
Interest-only period
24 months
Scheduled maturity
2029-06-01
Prepayment lockout end
06-30-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
CIBC Inc.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.2M
04-18-2019
MAI
Most recent reported
$8.2M
2019-04-18
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Sola Salons, LLC
5,096
06-30-2027
Golden PTs BWS 65, LLC
4,500
03-31-2027
Firefly SW, LLC
2,332
03-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Klee Plaza
Property
Klee Plaza
Address
4015 North Milwaukee Avenue; Chicago, IL 60641
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
40,511
Year built
1932
Year last renovated
2007
Original balance
$5.0M
Current balance
$5.0M (April 2023)
Share of deal balance
not yet reported
Interest rate at origination
5.14%
Current interest rate
5.14%
Origination date
02-02-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-02-06
Prepayment lockout end
05-05-2020
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Barclays Bank PLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.6M
01-09-2018
MAI
Most recent reported
$10.6M
2018-01-09
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
UHC
5,484
11-30-2023
Verizon
2,455
05-08-2028
Pearie
2,032
03-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
09-30-2022
Revenue
$894,479
Operating expenses
$430,360
Net operating income
$464,119
Net cash flow
$433,309
DSCR (net cash flow)
1.66
DSCR (net operating income)
1.78
Occupancy
68%
Servicer advances outstanding
$0
Candlewood Suites Athens
Property
Candlewood Suites Athens
Address
156 Classic Road; Athens, GA 30606
Property type
Lodging
Units, beds or keys
97
Net rentable square feet
not yet reported
Year built
2009
Year last renovated
2015
Original balance
$4.5M
Current balance
$4.2M (April 2023)
Share of deal balance
not yet reported
Interest rate at origination
5.63%
Current interest rate
5.63%
Origination date
02-21-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-03-06
Prepayment lockout end
05-05-2020
Yield maintenance end
12-05-2027
Servicer
not yet reported
Loan servicer
not yet reported
Originator
BSPRT Finance, LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$6.0M
01-22-2018
MAI
Most recent reported
$6.0M
2018-01-22
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
12-31-2022
Revenue
$2.8M
Operating expenses
$1.8M
Net operating income
$960,233
Net cash flow
$848,260
DSCR (net cash flow)
2.71
DSCR (net operating income)
3.07
Occupancy
95%
Servicer advances outstanding
$0
Best Western Plus - Diamond Valley Inn
Property
Best Western Plus - Diamond Valley Inn
Address
3510 W. Florida Avenue; Hemet, CA 92545
Property type
Lodging
Units, beds or keys
66
Net rentable square feet
not yet reported
Year built
1989
Year last renovated
2013
Original balance
$4.7M
Current balance
$4.2M (April 2023)
Share of deal balance
not yet reported
Interest rate at origination
5.61%
Current interest rate
5.61%
Origination date
11-16-2017
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2027-12-05
Prepayment lockout end
05-04-2020
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Natixis, New York Branch
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.8M
09-19-2017
MAI
Most recent reported
$7.8M
2017-09-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
09-30-2022
Revenue
$2.6M
Operating expenses
$1.8M
Net operating income
$830,185
Net cash flow
$724,613
DSCR (net cash flow)
2.07
DSCR (net operating income)
2.37
Occupancy
not yet reported
Servicer advances outstanding
$0
Naples Retail Center / Pelican Larry'S Plaza
Property
Naples Retail Center / Pelican Larry'S Plaza
Address
7785-7795 Davis Boulevard; Naples, FL 34104
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
28,330
Year built
2006
Year last renovated
not yet reported
Original balance
$3.9M
Current balance
$3.5M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
5.67%
Current interest rate
5.67%
Origination date
03-07-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-04-06
Prepayment lockout end
07-05-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.5M
02-04-2019
MAI
Most recent reported
$5.5M
2019-02-04
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Adore Cucine & Bar
5,873
11-04-2030
Gulf Coast Insurance
2,318
06-30-2028
Eben-Ezer Haitian
2,235
06-30-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Microtel Michigan City
Property
Microtel Michigan City
Address
9834 West 400 North; Michigan City, IN 46360
Property type
Lodging
Units, beds or keys
68
Net rentable square feet
not yet reported
Year built
2010
Year last renovated
not yet reported
Original balance
$3.5M
Current balance
$3.0M (September 2026)
Share of deal balance
0.4%
Interest rate at origination
6.35%
Current interest rate
6.35%
Origination date
05-13-2019
Original term
120 months
Amortization term
300 months
Interest-only period
not yet reported
Scheduled maturity
2029-06-06
Prepayment lockout end
07-05-2021
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Ladder Capital Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$5.9M
05-08-2019
MAI
Most recent reported
$5.9M
2019-05-08
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Burger King - Philly
Property
Burger King - Philly
Address
6112 Frankford Avenue; Philadelphia, PA 19135
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
4,300
Year built
1988
Year last renovated
2015
Original balance
$1.1M
Current balance
$1.1M (April 2023)
Share of deal balance
not yet reported
Interest rate at origination
5.79%
Current interest rate
5.79%
Origination date
10-24-2017
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2027-11-05
Prepayment lockout end
05-04-2020
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Natixis Real Estate Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.6M
08-28-2017
MAI
Most recent reported
$2.6M
2017-08-28
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Burger King
4,300
07-07-2030
The three largest tenants as reported in the latest asset-level record.