Kilambi News
Monday, October 19, 2026

CSAIL 2019-C16 Commercial Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for CSAIL 2019-C16 Commercial Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← CSAIL 2019-C16 Commercial Mortgage Trust · CMBS market

Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Kings Mountain Center

PropertyKings Mountain Center
Address140 Riverside Court; Kings Mountain, NC 28086
Property typeOther (code 98)
Units, beds or keysnot yet reported
Net rentable square feet215,000
Year built2007
Year last renovated2011
Original balance$17.0M
Current balance$16.4M (September 2026)
Share of deal balance2.2%
Interest rate at origination4.65%
Current interest rate4.65%
Origination date03-28-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-04-01
Prepayment lockout end05-31-2021
Yield maintenance end11-30-2028
Servicernot yet reported
Loan servicernot yet reported
OriginatorSociete Generale Financial Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$75.0M02-07-2019MAI
Most recent reported$75.0M2019-02-07MAI

Change from securitization to the most recent reported valuation: 0.0%.

$0$20,250,000$40,500,000$60,750,000$81,000,00020182019

Largest tenants

TenantSquare feetLease expiration
Ensono Inc.215,00003-30-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$5.9M
Operating expenses$194,519
Net operating income$5.7M
Net cash flow$5.4M
DSCR (net cash flow)2.07
DSCR (net operating income)2.18
Occupancy100%
Servicer advances outstanding$0

Maple Research Park

PropertyMaple Research Park
Address1650,1775,1875,1960, Research Drive; Troy, MI 48083
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet209,378
Year built1985
Year last renovated2018
Original balance$14.0M
Current balance$13.2M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.55%
Current interest rate5.55%
Origination date05-21-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-06-06
Prepayment lockout end07-05-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.5M03-27-2019MAI
Most recent reported$20.5M2019-03-27MAI

Change from securitization to the most recent reported valuation: 0.0%.

$0$7,803,000$15,606,000$23,409,000$31,212,00020182019

Largest tenants

TenantSquare feetLease expiration
Edag,Inc.22,44903-31-2027
Sensata Technologies20,63210-31-2028
Refloor, LLC18,22407-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$2.7M
Operating expenses$1.5M
Net operating income$1.2M
Net cash flow$939,594
DSCR (net cash flow)0.98
DSCR (net operating income)1.24
Occupancy69%
Servicer advances outstanding$0

TownePlace Suites Lakeland

PropertyTownePlace Suites Lakeland
Address3370 US Highway 98 North; Lakeland, FL 33805
Property typeLodging
Units, beds or keys112
Net rentable square feetnot yet reported
Year built2016
Year last renovatednot yet reported
Original balance$14.5M
Current balance$13.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination4.75%
Current interest rate4.75%
Origination date05-10-2019
Original term120 months
Amortization term360 months
Interest-only period12 months
Scheduled maturity2029-06-06
Prepayment lockout end06-05-2022
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorColumn Financial, Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$20.0M03-08-2019MAI
Most recent reported$20.0M2019-03-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)06-30-2026
Revenue$5.3M
Operating expenses$3.1M
Net operating income$2.2M
Net cash flow$2.0M
DSCR (net cash flow)2.17
DSCR (net operating income)2.40
Occupancy77%
Servicer advances outstanding$0

University Square Bozeman

PropertyUniversity Square Bozeman
Address200 South 23rd Ave; Bozeman, MT 59718
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet131,908
Year built1980
Year last renovated2009
Original balance$11.2M
Current balance$10.8M (September 2026)
Share of deal balance1.5%
Interest rate at origination4.87%
Current interest rate4.87%
Origination date04-25-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-05-01
Prepayment lockout end05-31-2021
Yield maintenance end01-31-2029
Servicernot yet reported
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$18.8M10-03-2018MAI
Most recent reported$18.8M2018-10-03MAI

Change from securitization to the most recent reported valuation: 0.0%.

$0$5,265,000$10,530,000$15,795,000$21,060,0002018

Largest tenants

TenantSquare feetLease expiration
STAPLES #046924,00005-31-2031
ALBERTSONS #000623,53901-01-2031
O'REILLY AUTO PARTS #15647,97605-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Hampton Inn Livonia

PropertyHampton Inn Livonia
Address28151 Schoolcraft Road; Livonia, MI 48150
Property typeLodging
Units, beds or keys110
Net rentable square feetnot yet reported
Year built2017
Year last renovatednot yet reported
Original balance$11.5M
Current balance$10.1M (September 2026)
Share of deal balance1.4%
Interest rate at origination4.87%
Current interest rate4.87%
Origination date05-03-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-05-06
Prepayment lockout end07-05-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorStarwood Mortgage Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.5M04-09-2019MAI
Most recent reported$19.5M2019-04-09MAI

Change from securitization to the most recent reported valuation: 0.0%.

$0$6,669,000$13,338,000$20,007,000$26,676,0002019

Latest financials

Financial period end (latest)03-31-2026
Revenue$716,187
Operating expenses$593,141
Net operating income$123,046
Net cash flow$94,398
DSCR (net cash flow)0.52
DSCR (net operating income)0.67
Occupancy61%
Servicer advances outstanding$0

Lofts On Michigan

PropertyLofts On Michigan
Address740 Michigan Street NE; Grand Rapids, MI 49503
Property typeMultifamily
Units, beds or keys59
Net rentable square feetnot yet reported
Year built2016
Year last renovatednot yet reported
Original balance$9.3M
Current balance$8.9M (September 2026)
Share of deal balance1.2%
Interest rate at origination5.02%
Current interest rate5.02%
Origination date05-24-2019
Original term120 months
Amortization term360 months
Interest-only period48 months
Scheduled maturity2029-06-06
Prepayment lockout end07-05-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.7M05-01-2019MAI
Most recent reported$12.7M2019-05-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

$0$4,779,000$9,558,000$14,337,000$19,116,0002019

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.3M
Operating expenses$558,273
Net operating income$718,131
Net cash flow$689,968
DSCR (net cash flow)1.14
DSCR (net operating income)1.19
Occupancy98%
Servicer advances outstanding$0

3030 Bridgeway

Property3030 Bridgeway
Address3030 Bridgeway; Sausalito, CA 94965
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet31,878
Year built1940
Year last renovated2017
Original balance$8.7M
Current balance$8.7M (September 2026)
Share of deal balance1.2%
Interest rate at origination4.65%
Current interest rate4.65%
Origination date04-30-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-05-06
Prepayment lockout end07-05-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.3M03-07-2019MAI
Most recent reported$13.3M2019-03-07MAI

Change from securitization to the most recent reported valuation: 0.0%.

$0$5,400,000$10,800,000$16,200,000$21,600,0002019

Largest tenants

TenantSquare feetLease expiration
Temple Ro, Inc1,09405-31-2027
1212 Ventures LLC85606-30-2026
Sarah Deragon79708-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$606,986
Net operating income$524,233
Net cash flow$503,512
DSCR (net cash flow)1.23
DSCR (net operating income)1.29
Occupancy100%
Servicer advances outstanding$0

Ambassador Way

PropertyAmbassador Way
Address3300 Ambassador Caffrey Pkwy 3316, 3320, 3324, and 3340; Lafayette, LA 70506
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet197,351
Year built1993
Year last renovated2011
Original balance$7.7M
Current balance$7.4M (September 2026)
Share of deal balance1.0%
Interest rate at origination3.92%
Current interest rate3.92%
Origination date05-29-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-06-01
Prepayment lockout end06-30-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorSociete Generale Financial Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.3M03-26-2019MAI
Most recent reported$15.3M2019-03-26MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Floor and Decor Outlets of America, Inc75,15802-28-2038
Hajoca Corporation, a Main corporatin25,32401-31-2027
Baskins Acquisition Holdings LLC15,65203-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$581,631
Net operating income$530,064
Net cash flow$328,442
DSCR (net cash flow)0.75
DSCR (net operating income)1.21
Occupancy59%
Servicer advances outstanding$0

Rv Ranch Of Keene

PropertyRv Ranch Of Keene
Address325 West Business Highway 67; Keene, TX 76059
Property typeManufactured housing
Units, beds or keys254
Net rentable square feetnot yet reported
Year built1986
Year last renovatednot yet reported
Original balance$7.0M
Current balance$5.9M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.53%
Current interest rate5.53%
Origination date04-11-2019
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2029-05-06
Prepayment lockout end07-05-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.7M02-19-2019MAI
Most recent reported$12.7M2019-02-19MAI

Change from securitization to the most recent reported valuation: 0.0%.

$0$3,564,000$7,128,000$10,692,000$14,256,0002019

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Vasa Fitness Spanish Fork

PropertyVasa Fitness Spanish Fork
Address662 North 800 East; Spanish Fork, UT 84660
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet50,216
Year built1995
Year last renovated2018
Original balance$6.4M
Current balance$5.7M (September 2026)
Share of deal balance0.8%
Interest rate at origination4.88%
Current interest rate4.88%
Origination date05-24-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-06-01
Prepayment lockout end06-30-2022
Yield maintenance end11-30-2028
Servicernot yet reported
Loan servicernot yet reported
OriginatorSociete Generale Financial Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.2M04-01-2019MAI
Most recent reported$9.2M2019-04-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Vasa Fitness50,21611-30-2038
Cafe Rio, Incnot yet reported02-28-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$881,533
Operating expenses$167,219
Net operating income$714,314
Net cash flow$668,526
DSCR (net cash flow)1.63
DSCR (net operating income)1.75
Occupancy100%
Servicer advances outstanding$0

Vasa Fitness Kaysville

PropertyVasa Fitness Kaysville
Address170 West 200 North; Kaysville, UT 84037
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet52,951
Year built1996
Year last renovated2018
Original balance$6.0M
Current balance$5.2M (September 2026)
Share of deal balance0.7%
Interest rate at origination4.88%
Current interest rate4.88%
Origination date05-24-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-06-01
Prepayment lockout end06-30-2022
Yield maintenance end11-30-2028
Servicernot yet reported
Loan servicernot yet reported
OriginatorSociete Generale Financial Corporation
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.6M04-02-2019MAI
Most recent reported$8.6M2019-04-02MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Al Vasa Fitness51,45112-31-2038
ATM Flite Banking Center, LLC1,50005-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$744,828
Operating expenses$121,230
Net operating income$623,599
Net cash flow$578,135
DSCR (net cash flow)1.53
DSCR (net operating income)1.65
Occupancy100%
Servicer advances outstanding$0

Buffalo Springs Point

PropertyBuffalo Springs Point
Address7355 South Buffalo Drive; Las Vegas, NV 89113
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet14,840
Year built2017
Year last renovatednot yet reported
Original balance$5.6M
Current balance$5.1M (September 2026)
Share of deal balance0.7%
Interest rate at origination4.76%
Current interest rate4.76%
Origination date05-23-2019
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2029-06-01
Prepayment lockout end06-30-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.2M04-18-2019MAI
Most recent reported$8.2M2019-04-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Sola Salons, LLC5,09606-30-2027
Golden PTs BWS 65, LLC4,50003-31-2027
Firefly SW, LLC2,33203-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Klee Plaza

PropertyKlee Plaza
Address4015 North Milwaukee Avenue; Chicago, IL 60641
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet40,511
Year built1932
Year last renovated2007
Original balance$5.0M
Current balance$5.0M (April 2023)
Share of deal balancenot yet reported
Interest rate at origination5.14%
Current interest rate5.14%
Origination date02-02-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-02-06
Prepayment lockout end05-05-2020
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorBarclays Bank PLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$10.6M01-09-2018MAI
Most recent reported$10.6M2018-01-09MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
UHC5,48411-30-2023
Verizon2,45505-08-2028
Pearie2,03203-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)09-30-2022
Revenue$894,479
Operating expenses$430,360
Net operating income$464,119
Net cash flow$433,309
DSCR (net cash flow)1.66
DSCR (net operating income)1.78
Occupancy68%
Servicer advances outstanding$0

Candlewood Suites Athens

PropertyCandlewood Suites Athens
Address156 Classic Road; Athens, GA 30606
Property typeLodging
Units, beds or keys97
Net rentable square feetnot yet reported
Year built2009
Year last renovated2015
Original balance$4.5M
Current balance$4.2M (April 2023)
Share of deal balancenot yet reported
Interest rate at origination5.63%
Current interest rate5.63%
Origination date02-21-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-03-06
Prepayment lockout end05-05-2020
Yield maintenance end12-05-2027
Servicernot yet reported
Loan servicernot yet reported
OriginatorBSPRT Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.0M01-22-2018MAI
Most recent reported$6.0M2018-01-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)12-31-2022
Revenue$2.8M
Operating expenses$1.8M
Net operating income$960,233
Net cash flow$848,260
DSCR (net cash flow)2.71
DSCR (net operating income)3.07
Occupancy95%
Servicer advances outstanding$0

Best Western Plus - Diamond Valley Inn

PropertyBest Western Plus - Diamond Valley Inn
Address3510 W. Florida Avenue; Hemet, CA 92545
Property typeLodging
Units, beds or keys66
Net rentable square feetnot yet reported
Year built1989
Year last renovated2013
Original balance$4.7M
Current balance$4.2M (April 2023)
Share of deal balancenot yet reported
Interest rate at origination5.61%
Current interest rate5.61%
Origination date11-16-2017
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2027-12-05
Prepayment lockout end05-04-2020
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorNatixis, New York Branch
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.8M09-19-2017MAI
Most recent reported$7.8M2017-09-19MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)09-30-2022
Revenue$2.6M
Operating expenses$1.8M
Net operating income$830,185
Net cash flow$724,613
DSCR (net cash flow)2.07
DSCR (net operating income)2.37
Occupancynot yet reported
Servicer advances outstanding$0

Naples Retail Center / Pelican Larry'S Plaza

PropertyNaples Retail Center / Pelican Larry'S Plaza
Address7785-7795 Davis Boulevard; Naples, FL 34104
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet28,330
Year built2006
Year last renovatednot yet reported
Original balance$3.9M
Current balance$3.5M (September 2026)
Share of deal balance0.5%
Interest rate at origination5.67%
Current interest rate5.67%
Origination date03-07-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-04-06
Prepayment lockout end07-05-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.5M02-04-2019MAI
Most recent reported$5.5M2019-02-04MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Adore Cucine & Bar5,87311-04-2030
Gulf Coast Insurance2,31806-30-2028
Eben-Ezer Haitian2,23506-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Microtel Michigan City

PropertyMicrotel Michigan City
Address9834 West 400 North; Michigan City, IN 46360
Property typeLodging
Units, beds or keys68
Net rentable square feetnot yet reported
Year built2010
Year last renovatednot yet reported
Original balance$3.5M
Current balance$3.0M (September 2026)
Share of deal balance0.4%
Interest rate at origination6.35%
Current interest rate6.35%
Origination date05-13-2019
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2029-06-06
Prepayment lockout end07-05-2021
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorLadder Capital Finance LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.9M05-08-2019MAI
Most recent reported$5.9M2019-05-08MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Burger King - Philly

PropertyBurger King - Philly
Address6112 Frankford Avenue; Philadelphia, PA 19135
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet4,300
Year built1988
Year last renovated2015
Original balance$1.1M
Current balance$1.1M (April 2023)
Share of deal balancenot yet reported
Interest rate at origination5.79%
Current interest rate5.79%
Origination date10-24-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-11-05
Prepayment lockout end05-04-2020
Yield maintenance endnot yet reported
Servicernot yet reported
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.6M08-28-2017MAI
Most recent reported$2.6M2017-08-28MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Burger King4,30007-07-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2022
Revenue$160,000
Operating expenses$23,256
Net operating income$136,744
Net cash flow$136,074
DSCR (net cash flow)2.21
DSCR (net operating income)2.22
Occupancy100%
Servicer advances outstanding$0