D2-Natixis Multifamily Mortgage Trust 2026-M1: loan annex
Page built October 19, 2026
Loan detail for D2-Natixis Multifamily Mortgage Trust 2026-M1.
Data as of loan data through September 2026
← D2-Natixis Multifamily Mortgage Trust 2026-M1 · CMBS market
Detail sections for the 10 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
1010 Bedford Avenue
| Property | 1010 Bedford Avenue |
| Address | 1010 Bedford Avenue; Brooklyn, NY 11205 |
| Property type | Multifamily |
| Units, beds or keys | 36 |
| Net rentable square feet | not yet reported |
| Year built | 2023 |
| Year last renovated | not yet reported |
| Original balance | $19.0M |
| Current balance | $19.0M (September 2026) |
| Share of deal balance | 4.3% |
| Interest rate at origination | 5.68% |
| Current interest rate | 5.68% |
| Origination date | 02-27-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | 12-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Avaya Stafford
| Property | Avaya Stafford |
| Address | 3719 aka 3723 & 3759 Country Place Drive; Stafford, TX 77477 |
| Property type | Multifamily |
| Units, beds or keys | 176 |
| Net rentable square feet | not yet reported |
| Year built | 1978 |
| Year last renovated | 2022 |
| Original balance | $18.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 4.0% |
| Interest rate at origination | 5.92% |
| Current interest rate | 5.92% |
| Origination date | 10-28-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-11-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | 08-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Lodge at St. Moritz
| Property | The Lodge at St. Moritz |
| Address | 62 Harwell Road NW; Atlanta, GA 30311 |
| Property type | Multifamily |
| Units, beds or keys | 142 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2024 |
| Original balance | $18.0M |
| Current balance | $18.0M (September 2026) |
| Share of deal balance | 4.0% |
| Interest rate at origination | 5.88% |
| Current interest rate | 5.88% |
| Origination date | 05-05-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-05-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | 02-05-2031 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Star Villa Ana
| Property | Star Villa Ana |
| Address | 10101 W Sam Houston Parkway; Houston, TX 77099 |
| Property type | Multifamily |
| Units, beds or keys | 176 |
| Net rentable square feet | not yet reported |
| Year built | 1979 |
| Year last renovated | 2024 |
| Original balance | $17.8M |
| Current balance | $17.8M (September 2026) |
| Share of deal balance | 4.0% |
| Interest rate at origination | 6.54% |
| Current interest rate | 6.54% |
| Origination date | 07-08-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-07-08 |
| Prepayment lockout end | 09-07-2028 |
| Yield maintenance end | 01-07-2031 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
The Maynard of Augusta
| Property | The Maynard of Augusta |
| Address | 2900 Perimeter Parkway; Augusta, GA 30909 |
| Property type | Multifamily |
| Units, beds or keys | 236 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | 2020 |
| Original balance | $16.1M |
| Current balance | $16.1M (September 2026) |
| Share of deal balance | 3.6% |
| Interest rate at origination | 6.28% |
| Current interest rate | 6.28% |
| Origination date | 03-23-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | 01-05-2031 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Townes at Southpark
| Property | Townes at Southpark |
| Address | 5505 Closeburn Road; Charlotte, NC 28210 |
| Property type | Multifamily |
| Units, beds or keys | 19 |
| Net rentable square feet | not yet reported |
| Year built | 2022 |
| Year last renovated | not yet reported |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 5.92% |
| Current interest rate | 5.92% |
| Origination date | 12-11-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-01-06 |
| Prepayment lockout end | 07-05-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
436 & 442 East 13th Street (and 1 more properties)
| Property | 436 & 442 East 13th Street (and 1 more properties) |
| Address | 436 East 13th Street; 442 East 13th Street; New York, NY (and 1 more) 10009 |
| Property type | Multifamily |
| Units, beds or keys | ["6", "6"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $14.8M |
| Current balance | $14.8M (September 2026) |
| Share of deal balance | 3.3% |
| Interest rate at origination | 5.76% |
| Current interest rate | 5.76% |
| Origination date | 05-07-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-05-07 |
| Prepayment lockout end | 02-06-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Nox Apartments
| Property | Nox Apartments |
| Address | 2703 Girard Ave S; Minneapolis, MN 55408 |
| Property type | Multifamily |
| Units, beds or keys | 86 |
| Net rentable square feet | not yet reported |
| Year built | 2021 |
| Year last renovated | not yet reported |
| Original balance | $13.2M |
| Current balance | $13.2M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 5.72% |
| Current interest rate | 5.72% |
| Origination date | 06-04-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | 12-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hidden Creek Apartments
| Property | Hidden Creek Apartments |
| Address | 3130 Middle Road; Jeffersonville, IN 47130 |
| Property type | Multifamily |
| Units, beds or keys | 184 |
| Net rentable square feet | not yet reported |
| Year built | 1971 |
| Year last renovated | 2022 |
| Original balance | $12.9M |
| Current balance | $12.9M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 5.85% |
| Current interest rate | 5.85% |
| Origination date | 11-12-2025 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | 09-05-2030 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.3M |
| Operating expenses | $1.4M |
| Net operating income | $886,092 |
| Net cash flow | $840,092 |
| DSCR (net cash flow) | 1.09 |
| DSCR (net operating income) | 1.15 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Alpine Studios
| Property | Alpine Studios |
| Address | 5818 Flight School Drive; Indianapolis, IN 46221 |
| Property type | Multifamily |
| Units, beds or keys | 114 |
| Net rentable square feet | not yet reported |
| Year built | 2021 |
| Year last renovated | not yet reported |
| Original balance | $10.6M |
| Current balance | $10.6M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 6.06% |
| Current interest rate | 6.06% |
| Origination date | 06-11-2026 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 09-05-2028 |
| Yield maintenance end | 01-05-2031 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Natixis Real Estate Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |