FIVE 2023-V1 Mortgage Trust: loan annex
Page built October 19, 2026
Loan detail for FIVE 2023-V1 Mortgage Trust.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← FIVE 2023-V1 Mortgage Trust · CMBS market
Detail sections for the 10 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Center Point on Hamilton (and 5 more properties)
| Property | Center Point on Hamilton (and 5 more properties) |
| Address | 309 E Russell Ave 401-421 & 416 South Hamilton St; 400-418 E Russell Ave 403-445 South Centennial St, 404-432 Tate St; 324 E Russell ave; 319 South Centennial St; 411 Manning Street; 212 E Russell Ave; High Point, NC (and 5 more) 27260 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["1995", "2001", "2002", "1999", "2006"] |
| Original balance | $20.0M |
| Current balance | $19.8M (September 2026) |
| Share of deal balance | 3.6% |
| Interest rate at origination | 6.50% |
| Current interest rate | 6.50% |
| Origination date | 01-09-2023 |
| Original term | 60 months |
| Amortization term | 360 months |
| Interest-only period | 30 months |
| Scheduled maturity | 2028-02-06 |
| Prepayment lockout end | 11-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Foothill Plaza
| Property | Foothill Plaza |
| Address | 27422 and 27442 Portola Parkway; Lake Forest, CA 92610 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 210,902 |
| Year built | 2001 |
| Year last renovated | 2019 |
| Original balance | $18.9M |
| Current balance | $18.9M (September 2026) |
| Share of deal balance | 3.5% |
| Interest rate at origination | 6.66% |
| Current interest rate | 6.66% |
| Origination date | 01-05-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Barclays Capital Real Estate Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.3M |
| Operating expenses | $1.8M |
| Net operating income | $2.5M |
| Net cash flow | $2.0M |
| DSCR (net cash flow) | 1.57 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 75% |
| Servicer advances outstanding | $0 |
Baricelli Little Italy
| Property | Baricelli Little Italy |
| Address | 2189 & 2203 Cornell Road; Cleveland, OH 44106 |
| Property type | Multifamily |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 1900 |
| Year last renovated | 2022 |
| Original balance | $16.8M |
| Current balance | $16.8M (September 2026) |
| Share of deal balance | 3.1% |
| Interest rate at origination | 6.42% |
| Current interest rate | 6.42% |
| Origination date | 12-19-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 07-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $348,268 |
| Operating expenses | $128,174 |
| Net operating income | $220,094 |
| Net cash flow | $216,906 |
| DSCR (net cash flow) | 0.81 |
| DSCR (net operating income) | 0.82 |
| Occupancy | 92% |
| Servicer advances outstanding | $91,810 |
Network Crossing
| Property | Network Crossing |
| Address | 5250 & 5253 Prue Road; San Antonio, TX 78240 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 143,831 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $15.9M |
| Current balance | $15.9M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 6.80% |
| Current interest rate | 6.80% |
| Origination date | 12-22-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 11-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | CBRE Loan Services, Inc |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $974,929 |
| Net operating income | $1.7M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.57 |
| Occupancy | 68% |
| Servicer advances outstanding | $0 |
Essex Crossing
| Property | Essex Crossing |
| Address | 175 Delancey Street; New York, NY 10002 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 83,348 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $15.7M |
| Current balance | $15.7M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 6.87% |
| Current interest rate | 6.87% |
| Origination date | 12-23-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-01 |
| Prepayment lockout end | 06-30-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $92,786 |
ECD Hampton Inn Lincolnshire
| Property | ECD Hampton Inn Lincolnshire |
| Address | 1400 Milwaukee Avenue 215 and 235 Parkway Drive; Lincolnshire, IL 60069 |
| Property type | Lodging |
| Units, beds or keys | 117 |
| Net rentable square feet | not yet reported |
| Year built | 1998 |
| Year last renovated | 2020 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.57% |
| Current interest rate | 6.57% |
| Origination date | 12-15-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $663,751 |
| Operating expenses | $719,238 |
| Net operating income | $-55,487 |
| Net cash flow | $-82,037 |
| DSCR (net cash flow) | -0.49 |
| DSCR (net operating income) | -0.33 |
| Occupancy | 63% |
| Servicer advances outstanding | $0 |
Rockwell Chicago
| Property | Rockwell Chicago |
| Address | 3001 North Rockwell 2950 North Campbell Avenue; Chicago, IL 60618 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 195,467 |
| Year built | 1965 |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.29% |
| Current interest rate | 6.29% |
| Origination date | 10-07-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 07-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $831,177 |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.09 |
| DSCR (net operating income) | 2.12 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Holiday Inn Express Van Nuys
| Property | Holiday Inn Express Van Nuys |
| Address | 8244 Orion Avenue; Van Nuys, CA 91406 |
| Property type | Lodging |
| Units, beds or keys | 130 |
| Net rentable square feet | not yet reported |
| Year built | 1967 |
| Year last renovated | 2012 |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 6.47% |
| Current interest rate | 6.47% |
| Origination date | 01-20-2023 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-02-06 |
| Prepayment lockout end | 03-05-2025 |
| Yield maintenance end | 11-05-2027 |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
2959 W. 47th Street (and 4 more properties)
| Property | 2959 W. 47th Street (and 4 more properties) |
| Address | 2959 W. 47th Street; 4725-27 S. Talman Ave; 4030 & 4013 S. Archer Ave 3955 S. California Ave & 2737 W. 39th Place; 2525 S. Artesian Avenue; 4013 S. Archer Ave; Chicago, IL (and 4 more) 60632 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.7M |
| Current balance | $9.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 6.18% |
| Current interest rate | 6.18% |
| Origination date | 01-30-2023 |
| Original term | 60 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2028-02-06 |
| Prepayment lockout end | 11-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | DBR Investments Co. Limited |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $529,755 |
| Operating expenses | $172,870 |
| Net operating income | $356,885 |
| Net cash flow | $330,614 |
| DSCR (net cash flow) | 1.74 |
| DSCR (net operating income) | 1.88 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CityLine Kangaroo Storage
| Property | CityLine Kangaroo Storage |
| Address | 308 Southwest Dr 410 North American Road; Cheyenne, WY 82007 |
| Property type | Self storage |
| Units, beds or keys | 503 |
| Net rentable square feet | 88,300 |
| Year built | 1973 |
| Year last renovated | not yet reported |
| Original balance | $5.1M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 6.43% |
| Current interest rate | 6.43% |
| Origination date | 12-07-2022 |
| Original term | 60 months |
| Amortization term | not yet reported |
| Interest-only period | 60 months |
| Scheduled maturity | 2028-01-06 |
| Prepayment lockout end | 10-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland Loan Services |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $616,520 |
| Operating expenses | $215,121 |
| Net operating income | $401,400 |
| Net cash flow | $392,570 |
| DSCR (net cash flow) | 1.18 |
| DSCR (net operating income) | 1.21 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |