Kilambi News
Monday, October 19, 2026

FIVE 2023-V1 Mortgage Trust: loan annex

Page built October 19, 2026

Loan detail for FIVE 2023-V1 Mortgage Trust.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← FIVE 2023-V1 Mortgage Trust · CMBS market

Detail sections for the 10 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Center Point on Hamilton (and 5 more properties)

PropertyCenter Point on Hamilton (and 5 more properties)
Address309 E Russell Ave 401-421 & 416 South Hamilton St; 400-418 E Russell Ave 403-445 South Centennial St, 404-432 Tate St; 324 E Russell ave; 319 South Centennial St; 411 Manning Street; 212 E Russell Ave; High Point, NC (and 5 more) 27260
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovated["1995", "2001", "2002", "1999", "2006"]
Original balance$20.0M
Current balance$19.8M (September 2026)
Share of deal balance3.6%
Interest rate at origination6.50%
Current interest rate6.50%
Origination date01-09-2023
Original term60 months
Amortization term360 months
Interest-only period30 months
Scheduled maturity2028-02-06
Prepayment lockout end11-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Hillsdale Furniturenot yet reported["10-01-2023", "04-01-2025", "10-31-2028", "10-01-2024", "10-01-2024", "04-01-2024"]
Behold Homenot yet reported["04-01-2027", "04-01-2027", "10-31-2031", "10-01-2025"]
Corinthiannot yet reported["10-01-2025", "10-01-2023", "04-30-2026", "04-01-2026"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Foothill Plaza

PropertyFoothill Plaza
Address27422 and 27442 Portola Parkway; Lake Forest, CA 92610
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet210,902
Year built2001
Year last renovated2019
Original balance$18.9M
Current balance$18.9M (September 2026)
Share of deal balance3.5%
Interest rate at origination6.66%
Current interest rate6.66%
Origination date01-05-2023
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-01-06
Prepayment lockout end10-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorBarclays Capital Real Estate Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.2M11-30-2022MAI
Most recent reported$32.2M2022-11-30MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Risa Tech, Inc.21,03405-31-2029
Cox Communications California19,69205-31-2028
Direct Marketing Group LLC17,34806-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$4.3M
Operating expenses$1.8M
Net operating income$2.5M
Net cash flow$2.0M
DSCR (net cash flow)1.57
DSCR (net operating income)1.99
Occupancy75%
Servicer advances outstanding$0

Baricelli Little Italy

PropertyBaricelli Little Italy
Address2189 & 2203 Cornell Road; Cleveland, OH 44106
Property typeMultifamily
Units, beds or keys51
Net rentable square feetnot yet reported
Year built1900
Year last renovated2022
Original balance$16.8M
Current balance$16.8M (September 2026)
Share of deal balance3.1%
Interest rate at origination6.42%
Current interest rate6.42%
Origination date12-19-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-01-06
Prepayment lockout end07-05-2027
Yield maintenance endnot yet reported
ServicerBerkadia
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusMatured balloon, non-performing
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$23.4M11-22-2022MAI
Most recent reported$23.4M2022-11-22MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)03-31-2026
Revenue$348,268
Operating expenses$128,174
Net operating income$220,094
Net cash flow$216,906
DSCR (net cash flow)0.81
DSCR (net operating income)0.82
Occupancy92%
Servicer advances outstanding$91,810

Network Crossing

PropertyNetwork Crossing
Address5250 & 5253 Prue Road; San Antonio, TX 78240
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet143,831
Year built2008
Year last renovatednot yet reported
Original balance$15.9M
Current balance$15.9M (September 2026)
Share of deal balance2.9%
Interest rate at origination6.80%
Current interest rate6.80%
Origination date12-22-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-01-06
Prepayment lockout end11-05-2027
Yield maintenance endnot yet reported
ServicerCBRE Loan Services, Inc
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$23.5M12-07-2022MAI
Most recent reported$23.5M2022-12-07MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Regentx Partners, LL43,41607-31-2030
LHCG CXVII, LLC, LHC19,00312-31-2028
The Chenega Corporat19,00302-28-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.7M
Operating expenses$974,929
Net operating income$1.7M
Net cash flow$1.6M
DSCR (net cash flow)1.42
DSCR (net operating income)1.57
Occupancy68%
Servicer advances outstanding$0

Essex Crossing

PropertyEssex Crossing
Address175 Delancey Street; New York, NY 10002
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet83,348
Year built2016
Year last renovatednot yet reported
Original balance$15.7M
Current balance$15.7M (September 2026)
Share of deal balance2.9%
Interest rate at origination6.87%
Current interest rate6.87%
Origination date12-23-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-01-01
Prepayment lockout end06-30-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusMatured balloon, non-performing
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$62.6M10-18-2022MAI
Most recent reported$62.6M2022-10-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
NYU Hospitals Center55,84501-31-2034
Grand Street Settlement Inc.11,95801-25-2038
Henry Street Settlement9,04012-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$92,786

ECD Hampton Inn Lincolnshire

PropertyECD Hampton Inn Lincolnshire
Address1400 Milwaukee Avenue 215 and 235 Parkway Drive; Lincolnshire, IL 60069
Property typeLodging
Units, beds or keys117
Net rentable square feetnot yet reported
Year built1998
Year last renovated2020
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination6.57%
Current interest rate6.57%
Origination date12-15-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-01-06
Prepayment lockout end01-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$26.0M10-18-2022MAI
Most recent reported$26.0M2022-10-18MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)03-31-2026
Revenue$663,751
Operating expenses$719,238
Net operating income$-55,487
Net cash flow$-82,037
DSCR (net cash flow)-0.49
DSCR (net operating income)-0.33
Occupancy63%
Servicer advances outstanding$0

Rockwell Chicago

PropertyRockwell Chicago
Address3001 North Rockwell 2950 North Campbell Avenue; Chicago, IL 60618
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet195,467
Year built1965
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination6.29%
Current interest rate6.29%
Origination date10-07-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2027-11-06
Prepayment lockout end07-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.9M08-25-2022MAI
Most recent reported$21.9M2022-08-25MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

TenantSquare feetLease expiration
Cenveo Corporation ROCKWELL PROPERTIES, LLC150,08512-31-2031
Cenveo Corporation45,38212-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.2M
Operating expenses$831,177
Net operating income$1.4M
Net cash flow$1.3M
DSCR (net cash flow)2.09
DSCR (net operating income)2.12
Occupancy100%
Servicer advances outstanding$0

Holiday Inn Express Van Nuys

PropertyHoliday Inn Express Van Nuys
Address8244 Orion Avenue; Van Nuys, CA 91406
Property typeLodging
Units, beds or keys130
Net rentable square feetnot yet reported
Year built1967
Year last renovated2012
Original balance$10.0M
Current balance$10.0M (September 2026)
Share of deal balance1.8%
Interest rate at origination6.47%
Current interest rate6.47%
Origination date01-20-2023
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-02-06
Prepayment lockout end03-05-2025
Yield maintenance end11-05-2027
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.4M11-01-2023MAI
Most recent reported$19.4M2023-11-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

2959 W. 47th Street (and 4 more properties)

Property2959 W. 47th Street (and 4 more properties)
Address2959 W. 47th Street; 4725-27 S. Talman Ave; 4030 & 4013 S. Archer Ave 3955 S. California Ave & 2737 W. 39th Place; 2525 S. Artesian Avenue; 4013 S. Archer Ave; Chicago, IL (and 4 more) 60632
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$9.7M
Current balance$9.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination6.18%
Current interest rate6.18%
Origination date01-30-2023
Original term60 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2028-02-06
Prepayment lockout end11-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorDBR Investments Co. Limited
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
Most recent reportednot yet reportednot yet reported["MAI", "MAI", "MAI", "MAI", "MAI"]

Largest tenants

TenantSquare feetLease expiration
Martin Martinez dba ING Logisticsnot yet reported["09-30-2026", "11-30-2032", "04-30-2029", "02-28-2029", "02-28-2027"]
America Service Group, Inc.not yet reported["01-31-2029", "11-30-2032", "04-30-2027", "02-28-2027"]
Source One Auto Sales, Inc.not yet reported["01-31-2030", "05-31-2027", "04-30-2027"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$529,755
Operating expenses$172,870
Net operating income$356,885
Net cash flow$330,614
DSCR (net cash flow)1.74
DSCR (net operating income)1.88
Occupancy100%
Servicer advances outstanding$0

CityLine Kangaroo Storage

PropertyCityLine Kangaroo Storage
Address308 Southwest Dr 410 North American Road; Cheyenne, WY 82007
Property typeSelf storage
Units, beds or keys503
Net rentable square feet88,300
Year built1973
Year last renovatednot yet reported
Original balance$5.1M
Current balance$5.1M (September 2026)
Share of deal balance0.9%
Interest rate at origination6.43%
Current interest rate6.43%
Origination date12-07-2022
Original term60 months
Amortization termnot yet reported
Interest-only period60 months
Scheduled maturity2028-01-06
Prepayment lockout end10-05-2027
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.0M11-01-2022MAI
Most recent reported$9.0M2022-11-01MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)03-31-2026
Revenue$616,520
Operating expenses$215,121
Net operating income$401,400
Net cash flow$392,570
DSCR (net cash flow)1.18
DSCR (net operating income)1.21
Occupancy84%
Servicer advances outstanding$0