GS Mortgage Securities Trust 2017-GS5: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15

← GS Mortgage Securities Trust 2017-GS5 · CMBS market

Detail sections for the 7 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

Largo 95

Property	Largo 95
Address	1100 & 1200 Mercantile Lane; Largo, MD 20774
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	149,914
Year built	1990
Year last renovated	not yet reported
Original balance	$16.4M
Current balance	$14.0M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	5.09%
Current interest rate	5.09%
Origination date	12-21-2016
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2027-01-06
Prepayment lockout end	04-05-2019
Yield maintenance end	not yet reported
Servicer	M
Loan servicer	not yet reported
Originator	GSMC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$22.1M	11-28-2016	MAI
Most recent reported	$22.1M	2016-11-28	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
PG County BOE	39,217	03-31-2029
Metropolitan Baptist Church	30,829	01-31-2036
Prince George's County Police	16,729	05-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.9M
Operating expenses	$1.4M
Net operating income	$2.6M
Net cash flow	$2.4M
DSCR (net cash flow)	2.26
DSCR (net operating income)	2.41
Occupancy	100%
Servicer advances outstanding	$0

Market at Cedar Hill

Property	Market at Cedar Hill
Address	136, 211 and 229 East FM 1382 490 N Hwy 67 and S Hwy 67; Cedar Hill, TX 75104
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	128,970
Year built	1986
Year last renovated	not yet reported
Original balance	$14.2M
Current balance	$12.5M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	5.24%
Current interest rate	5.24%
Origination date	01-27-2017
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2027-02-06
Prepayment lockout end	04-05-2019
Yield maintenance end	not yet reported
Servicer	M
Loan servicer	not yet reported
Originator	GSMC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.9M	11-30-2016	MAI
Most recent reported	$18.9M	2016-11-30	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
BURLINGTON #975	48,136	02-01-2027
HOME ZONE FURNITU	31,829	05-01-2027
CATO OF TEXAS, LP	6,000	01-01-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.4M
Operating expenses	$796,342
Net operating income	$1.6M
Net cash flow	$1.5M
DSCR (net cash flow)	1.60
DSCR (net operating income)	1.68
Occupancy	100%
Servicer advances outstanding	$0

Lancaster DMV

Property	Lancaster DMV
Address	721 West Avenue L-6; Lancaster, CA 93534
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	27,522
Year built	2017
Year last renovated	not yet reported
Original balance	$9.5M
Current balance	$7.3M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	5.13%
Current interest rate	5.13%
Origination date	02-03-2017
Original term	120 months
Amortization term	300 months
Interest-only period	not yet reported
Scheduled maturity	2027-02-06
Prepayment lockout end	04-05-2019
Yield maintenance end	not yet reported
Servicer	M
Loan servicer	not yet reported
Originator	GSMC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.8M	01-01-2017	MAI
Most recent reported	$15.8M	2017-01-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Lancaster DMV	27,522	01-31-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.7M
Operating expenses	$421,633
Net operating income	$1.2M
Net cash flow	$1.2M
DSCR (net cash flow)	1.79
DSCR (net operating income)	1.84
Occupancy	100%
Servicer advances outstanding	$0

Best Buy - Braintree

Property	Best Buy - Braintree
Address	550 Grossman Road; Braintree, MA 02184
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	36,822
Year built	1998
Year last renovated	not yet reported
Original balance	$6.6M
Current balance	$6.6M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.82%
Current interest rate	4.82%
Origination date	12-29-2016
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-01-06
Prepayment lockout end	01-05-2019
Yield maintenance end	10-05-2026
Servicer	M
Loan servicer	not yet reported
Originator	GSMC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.2M	12-01-2016	MAI
Most recent reported	$13.2M	2016-12-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Best Buy Stores, LP	36,822	01-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$993,710
Operating expenses	$47,217
Net operating income	$946,494
Net cash flow	$938,994
DSCR (net cash flow)	2.91
DSCR (net operating income)	2.93
Occupancy	100%
Servicer advances outstanding	$0

1076 Pittsburgh Drive

Property	1076 Pittsburgh Drive
Address	1076 Pittsburgh Drive; Delaware, OH 43015
Property type	Industrial
Units, beds or keys	not yet reported
Net rentable square feet	362,260
Year built	1996
Year last renovated	not yet reported
Original balance	$5.7M
Current balance	$5.7M (May 2017)
Share of deal balance	not yet reported
Interest rate at origination	4.46%
Current interest rate	4.46%
Origination date	04-12-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-05-06
Prepayment lockout end	06-05-2019
Yield maintenance end	02-05-2027
Servicer	M
Loan servicer	not yet reported
Originator	GSMC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.7M	03-08-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
NEX Transport, Inc.	163,000	12-31-2019
International Paper Co	137,260	04-30-2021
Advanced Auto Parts	62,000	01-31-2020

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	100%
Servicer advances outstanding	$0

Best Buy - Fort Lauderdale

Property	Best Buy - Fort Lauderdale
Address	1901 N. Federal Highway; Fort Lauderdale, FL 33305
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	49,917
Year built	1994
Year last renovated	2017
Original balance	$4.5M
Current balance	$4.5M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.51%
Current interest rate	4.51%
Origination date	01-06-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-01-06
Prepayment lockout end	02-05-2019
Yield maintenance end	10-05-2026
Servicer	M
Loan servicer	not yet reported
Originator	GSMC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.6M	12-01-2016	MAI
Most recent reported	$11.6M	2016-12-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Best Buy	49,917	03-31-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$807,424
Operating expenses	$208,707
Net operating income	$598,718
Net cash flow	$584,488
DSCR (net cash flow)	2.84
DSCR (net operating income)	2.91
Occupancy	100%
Servicer advances outstanding	$0

Santa Cruz Plaza

Property	Santa Cruz Plaza
Address	248,250,252, & 254 West Harvard Boulevard; Santa Paula, CA 93060
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	28,562
Year built	1990
Year last renovated	1999
Original balance	$4.0M
Current balance	$3.7M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.92%
Current interest rate	4.92%
Origination date	02-06-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-02-06
Prepayment lockout end	04-05-2019
Yield maintenance end	not yet reported
Servicer	M
Loan servicer	not yet reported
Originator	GSMC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$7.7M	01-04-2017	MAI
Most recent reported	$7.7M	2017-01-04	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
DMV	4,135	11-30-2029
97 Cent Store	4,000	05-31-2027
County of Ventura	3,871	03-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$965,518
Operating expenses	$302,623
Net operating income	$662,895
Net cash flow	$650,874
DSCR (net cash flow)	2.55
DSCR (net operating income)	2.60
Occupancy	100%
Servicer advances outstanding	$0