GS Mortgage Securities Trust 2017-GS7: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← GS Mortgage Securities Trust 2017-GS7 · CMBS market

Detail sections for the 13 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

SIENNA BAY

Property	SIENNA BAY
Address	10501 3RD STREET NORTH; St. Petersburg, FL 33716
Property type	Multifamily
Units, beds or keys	276
Net rentable square feet	not yet reported
Year built	1974
Year last renovated	2016
Original balance	$24.2M
Current balance	$21.5M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.40%
Current interest rate	4.40%
Origination date	04-24-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-05-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.5M	03-13-2017	MAI

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$1.2M
Operating expenses	$734,836
Net operating income	$422,235
Net cash flow	$404,985
DSCR (net cash flow)	1.11
DSCR (net operating income)	1.16
Occupancy	84%
Servicer advances outstanding	$0

HERITAGE SQUARE

Property	HERITAGE SQUARE
Address	7115, 7130, 7135, 7220, 7225, 7321 AND 7355 HERITAGE SQUARE DRIVE; Granger, IN 46530
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	187,743
Year built	2006
Year last renovated	not yet reported
Original balance	$24.0M
Current balance	$21.5M (September 2026)
Share of deal balance	2.2%
Interest rate at origination	4.71%
Current interest rate	4.71%
Origination date	07-06-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-07-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.0M	05-09-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Martin's Super Market Inc.	71,135	10-31-2036
Michiana Beauty College	9,234	12-31-2028
Royal Crab LLC	8,303	09-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$900,202
Operating expenses	$412,087
Net operating income	$488,115
Net cash flow	$446,330
DSCR (net cash flow)	1.19
DSCR (net operating income)	1.31
Occupancy	95%
Servicer advances outstanding	$0

ONE WEST 34TH STREET

Property	ONE WEST 34TH STREET
Address	1 WEST 34TH STREET; New York, NY 10001
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	210,358
Year built	1906
Year last renovated	not yet reported
Original balance	$20.0M
Current balance	$20.0M (September 2026)
Share of deal balance	2.0%
Interest rate at origination	4.31%
Current interest rate	4.31%
Origination date	03-15-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-04-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company, Wells Fargo Bank, National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$280.0M	01-05-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
CVS	15,246	01-31-2034
Amazon.com	7,372	10-31-2026
S4K Entertainment L	6,554	01-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$13.2M
Operating expenses	$8.4M
Net operating income	$4.8M
Net cash flow	$4.1M
DSCR (net cash flow)	0.63
DSCR (net operating income)	0.73
Occupancy	62%
Servicer advances outstanding	$0

CH2M GLOBAL HEADQUARTERS

Property	CH2M GLOBAL HEADQUARTERS
Address	9189, 9191 AND 9193 SOUTH JAMAICA STREET; Englewood, CO 80112
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	370,485
Year built	2002
Year last renovated	2017
Original balance	$20.0M
Current balance	$18.6M (September 2026)
Share of deal balance	1.9%
Interest rate at origination	4.85%
Current interest rate	4.85%
Origination date	03-16-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-04-06
Prepayment lockout end	09-05-2019
Yield maintenance end	12-05-2026
Servicer	Midland Loan Services
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$122.2M	03-02-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
CH2M Global Headquarters	370,485	09-30-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$9.3M
Operating expenses	$2.3M
Net operating income	$7.0M
Net cash flow	$6.6M
DSCR (net cash flow)	1.30
DSCR (net operating income)	1.38
Occupancy	100%
Servicer advances outstanding	$0

BALCONES WOODS SHOPPING CENTER

Property	BALCONES WOODS SHOPPING CENTER
Address	11150 RESEARCH BOULEVARD AND 5105 AND 5124 BALCONES WOODS DRIVE; Austin, TX 78759
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	113,159
Year built	1980
Year last renovated	not yet reported
Original balance	$19.8M
Current balance	$16.5M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	4.70%
Current interest rate	4.70%
Origination date	06-01-2017
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-06-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$27.4M	05-01-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
M. Patel Enterprises In	21,446	09-30-2029
Petsmart	18,752	08-23-2044
Whitson-Weiss Inc	13,568	12-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.9M
Operating expenses	$674,217
Net operating income	$1.3M
Net cash flow	$1.2M
DSCR (net cash flow)	1.97
DSCR (net operating income)	2.06
Occupancy	95%
Servicer advances outstanding	$0

GUERNSEY CROSSING

Property	GUERNSEY CROSSING
Address	1251 NORTH BRIDGE STREET; Chillicothe, OH 45601
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	104,209
Year built	2015
Year last renovated	not yet reported
Original balance	$17.5M
Current balance	$15.4M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	4.83%
Current interest rate	4.83%
Origination date	07-14-2017
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2027-08-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$23.5M	04-07-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Dick's Sporting Goods	35,000	01-31-2031
Petco	12,500	03-31-2031
Ulta Salon Cosmetics & Fragrance Inc/Ulta Beauty	10,011	11-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.2M
Operating expenses	$294,255
Net operating income	$875,930
Net cash flow	$839,658
DSCR (net cash flow)	1.52
DSCR (net operating income)	1.58
Occupancy	100%
Servicer advances outstanding	$0

SPRING PRAIRIE

Property	SPRING PRAIRIE
Address	25-175 TREELINE ROAD; Kalispell, MT 59901
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	138,961
Year built	2013
Year last renovated	not yet reported
Original balance	$15.3M
Current balance	$14.3M (September 2026)
Share of deal balance	1.5%
Interest rate at origination	4.80%
Current interest rate	4.80%
Origination date	07-28-2017
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2027-08-06
Prepayment lockout end	09-05-2019
Yield maintenance end	05-05-2027
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.1M	06-16-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
CABELA'S	43,000	01-31-2029
Michaels	17,068	03-31-2030
Petsmart	12,211	01-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.3M
Operating expenses	$401,254
Net operating income	$898,695
Net cash flow	$848,994
DSCR (net cash flow)	1.76
DSCR (net operating income)	1.87
Occupancy	100%
Servicer advances outstanding	$0

WILLOW BEND APARTMENTS

Property	WILLOW BEND APARTMENTS
Address	13949 BAMMEL NORTH HOUSTON ROAD; Houston, TX 77066
Property type	Multifamily
Units, beds or keys	333
Net rentable square feet	not yet reported
Year built	1980
Year last renovated	2015
Original balance	$14.8M
Current balance	$13.2M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	4.51%
Current interest rate	4.51%
Origination date	07-06-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-07-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Bank USA
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$21.5M	06-02-2017	MAI

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.9M
Operating expenses	$1.1M
Net operating income	$827,750
Net cash flow	$777,800
DSCR (net cash flow)	1.73
DSCR (net operating income)	1.84
Occupancy	88%
Servicer advances outstanding	$0

LAGUNA SECA

Property	LAGUNA SECA
Address	3020-3060 EAST LOHMAN AVENUE; Las Cruces, NM 88011
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	117,278
Year built	2001
Year last renovated	not yet reported
Original balance	$11.0M
Current balance	$11.0M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.01%
Current interest rate	4.01%
Origination date	05-08-2017
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2027-06-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.6M	03-17-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Ross Dress for Less	30,187	01-31-2027
Marshalls	30,000	01-31-2027
Petco	12,000	01-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$537,745
Operating expenses	$134,375
Net operating income	$403,370
Net cash flow	$386,755
DSCR (net cash flow)	3.50
DSCR (net operating income)	3.65
Occupancy	100%
Servicer advances outstanding	$0

ADELANTO MARKET PLAZA

Property	ADELANTO MARKET PLAZA
Address	14196 HIGHWAY 395; Adelanto, CA 92301
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	31,243
Year built	2006
Year last renovated	not yet reported
Original balance	$12.0M
Current balance	$10.7M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.65%
Current interest rate	4.65%
Origination date	06-02-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-06-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.9M	04-27-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Western Educational Corporation	6,900	06-30-2031
U.S. BANK N.A.	3,543	05-31-2032
Rubios Fresh Mexican Grill	2,700	08-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$1.9M
Operating expenses	$841,754
Net operating income	$1.0M
Net cash flow	$999,926
DSCR (net cash flow)	1.35
DSCR (net operating income)	1.37
Occupancy	96%
Servicer advances outstanding	$0

DISCOVERY PLAZA

Property	DISCOVERY PLAZA
Address	1500 WEST EL CAMINO AVENUE; Sacramento, CA 95833
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	90,048
Year built	1986
Year last renovated	not yet reported
Original balance	$11.0M
Current balance	$9.8M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	4.53%
Current interest rate	4.53%
Origination date	07-25-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-08-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$14.6M	06-27-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Bel Air Market #510 (Raley's)	40,987	03-31-2036
Wells Fargo Bank	4,769	04-30-2027
Rent-A-Center	3,995	04-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$568,277
Net operating income	$867,433
Net cash flow	$838,223
DSCR (net cash flow)	2.50
DSCR (net operating income)	2.58
Occupancy	96%
Servicer advances outstanding	$0

RAYMOND JAMES FINANCIAL CENTER

Property	RAYMOND JAMES FINANCIAL CENTER
Address	691 NORTH SQUIRREL ROAD; Auburn Hills, MI 48326
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	137,960
Year built	1987
Year last renovated	not yet reported
Original balance	$11.2M
Current balance	$9.3M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.61%
Current interest rate	4.61%
Origination date	05-18-2017
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2027-06-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$15.0M	04-12-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
Acrisure	13,055	06-30-2036
Detroit Trading Company	11,553	02-29-2028
Anderson Medical Supplies	8,484	12-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	12-31-2025
Revenue	$2.2M
Operating expenses	$1.1M
Net operating income	$1.0M
Net cash flow	$975,039
DSCR (net cash flow)	1.41
DSCR (net operating income)	1.51
Occupancy	83%
Servicer advances outstanding	$0

QUAIL PLAZA

Property	QUAIL PLAZA
Address	2611, 2621 & 2641 COORS BOULEVARD NORTHWEST; Albuquerque, NM 87120
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	26,515
Year built	2006
Year last renovated	not yet reported
Original balance	$5.5M
Current balance	$4.9M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	4.25%
Current interest rate	4.25%
Origination date	06-02-2017
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2027-06-06
Prepayment lockout end	09-05-2019
Yield maintenance end	not yet reported
Servicer	Trimont LLC
Loan servicer	not yet reported
Originator	Goldman Sachs Mortgage Company
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.2M	04-28-2017	MAI

Largest tenants

Tenant	Square feet	Lease expiration
VCA Animal Hospitals Inc.	5,760	10-31-2028
Sherwin Williams	4,175	07-31-2031
Pho Nho LLC	1,890	08-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$391,945
Operating expenses	$107,700
Net operating income	$284,245
Net cash flow	$268,510
DSCR (net cash flow)	1.65
DSCR (net operating income)	1.75
Occupancy	84%
Servicer advances outstanding	$0