GS Mortgage Securities Trust 2017-GS8: loan annex
Page built October 19, 2026
Loan detail for GS Mortgage Securities Trust 2017-GS8.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13
← GS Mortgage Securities Trust 2017-GS8 · CMBS market
Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
WAXAHACHIE MARKETPLACE
| Property | WAXAHACHIE MARKETPLACE |
| Address | 1700 NORTH HIGHWAY 77; Waxahachie, TX 75165 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 175,983 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $21.8M |
| Current balance | $20.4M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 4.74% |
| Current interest rate | 4.74% |
| Origination date | 09-22-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $684,846 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.58 |
| DSCR (net operating income) | 1.67 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Space Mart Pennsylvania Portfolio
| Property | Space Mart Pennsylvania Portfolio |
| Address | PA |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.6M |
| Current balance | $19.4M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.62% |
| Current interest rate | 4.62% |
| Origination date | 10-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $641,555 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.99 |
| DSCR (net operating income) | 2.01 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
Space Mart New Jersey Portfolio
| Property | Space Mart New Jersey Portfolio |
| Address | not yet reported |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $18.7M |
| Current balance | $17.6M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.68% |
| Current interest rate | 4.68% |
| Origination date | 10-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $922,675 |
| Operating expenses | $325,137 |
| Net operating income | $597,538 |
| Net cash flow | $589,884 |
| DSCR (net cash flow) | 2.03 |
| DSCR (net operating income) | 2.06 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
COLONIA VERDE
| Property | COLONIA VERDE |
| Address | 7111-7189 EAST TANQUE VERDE ROAD; Tucson, AZ 85715 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 98,937 |
| Year built | 1974 |
| Year last renovated | 1993 |
| Original balance | $17.8M |
| Current balance | $16.4M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.87% |
| Current interest rate | 4.87% |
| Origination date | 10-25-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $958,833 |
| Operating expenses | $243,945 |
| Net operating income | $714,888 |
| Net cash flow | $684,812 |
| DSCR (net cash flow) | 1.21 |
| DSCR (net operating income) | 1.27 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
ESPERANZA
| Property | ESPERANZA |
| Address | CARRETERA TRANSPENINSULAR KM. 7 MZ 10, PUNTA BALLENA; Cabo San Lucas |
| Property type | Lodging |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2017 |
| Original balance | $15.0M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.94% |
| Current interest rate | 4.94% |
| Origination date | 10-27-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $62.1M |
| Operating expenses | $45.7M |
| Net operating income | $16.3M |
| Net cash flow | $14.0M |
| DSCR (net cash flow) | 6.99 |
| DSCR (net operating income) | 8.14 |
| Occupancy | 74% |
| Servicer advances outstanding | $0 |
HERITAGE MARKETPLACE
| Property | HERITAGE MARKETPLACE |
| Address | 350, 366, 384 AND 388 NORTH GILBERT ROAD; Gilbert, AZ 85234 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 54,533 |
| Year built | 2014 |
| Year last renovated | not yet reported |
| Original balance | $15.8M |
| Current balance | $14.5M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.66% |
| Current interest rate | 4.66% |
| Origination date | 10-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $463,444 |
| Operating expenses | $133,352 |
| Net operating income | $330,092 |
| Net cash flow | $314,823 |
| DSCR (net cash flow) | 1.29 |
| DSCR (net operating income) | 1.35 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
1301 UNIVERSITY AVENUE
| Property | 1301 UNIVERSITY AVENUE |
| Address | 1301 UNIVERSITY AVENUE SOUTHEAST; Minneapolis, MN 55414 |
| Property type | Multifamily |
| Units, beds or keys | 92 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $16.5M |
| Current balance | $13.9M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.97% |
| Current interest rate | 4.97% |
| Origination date | 08-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-08-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $572,064 |
| Net operating income | $662,315 |
| Net cash flow | $646,215 |
| DSCR (net cash flow) | 1.22 |
| DSCR (net operating income) | 1.25 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
MICHAELS PLAZA
| Property | MICHAELS PLAZA |
| Address | 10303-10357 MAGNOLIA AVENUE; Riverside, CA 92505 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,182 |
| Year built | 1986 |
| Year last renovated | 2016 |
| Original balance | $13.3M |
| Current balance | $13.3M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.31% |
| Current interest rate | 4.31% |
| Origination date | 08-01-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-08-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Space Mart Virginia Portfolio
| Property | Space Mart Virginia Portfolio |
| Address | VA |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.7M |
| Current balance | $11.9M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.68% |
| Current interest rate | 4.68% |
| Origination date | 10-30-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $617,442 |
| Operating expenses | $206,855 |
| Net operating income | $410,587 |
| Net cash flow | $405,507 |
| DSCR (net cash flow) | 2.06 |
| DSCR (net operating income) | 2.09 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
GOODFRIEND SELF STORAGE
| Property | GOODFRIEND SELF STORAGE |
| Address | 4301 TONNELLE AVENUE; North Bergen, NJ 07047 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 89,800 |
| Year built | 1980 |
| Year last renovated | 2014 |
| Original balance | $13.4M |
| Current balance | $11.8M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 4.72% |
| Current interest rate | 4.72% |
| Origination date | 10-12-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $453,527 |
| Net operating income | $774,762 |
| Net cash flow | $770,272 |
| DSCR (net cash flow) | 1.84 |
| DSCR (net operating income) | 1.85 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Bass Pro & Cabela's Portfolio
| Property | Bass Pro & Cabela's Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $10.0M |
| Current balance | $10.0M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.38% |
| Current interest rate | 4.38% |
| Origination date | 09-25-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 11-05-2019 |
| Yield maintenance end | 04-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $17.9M |
| Operating expenses | $538,109 |
| Net operating income | $17.4M |
| Net cash flow | $16.7M |
| DSCR (net cash flow) | 3.87 |
| DSCR (net operating income) | 4.03 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DARMSTADT CROSSING
| Property | DARMSTADT CROSSING |
| Address | 600 EAST BOONVILLE NEW HARMONY ROAD; Evansville, IN 47725 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 73,476 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $9.7M |
| Current balance | $8.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.28% |
| Current interest rate | 4.28% |
| Origination date | 09-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | 07-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $640,584 |
| Operating expenses | $198,005 |
| Net operating income | $442,579 |
| Net cash flow | $416,292 |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.54 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
ELIOT STREET CENTER
| Property | ELIOT STREET CENTER |
| Address | 2901-2915 WEST 25TH AVENUE; Denver, CO 80211 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,224 |
| Year built | 2017 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $6.4M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 10-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Bank USA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $963,215 |
| Operating expenses | $461,095 |
| Net operating income | $502,120 |
| Net cash flow | $490,257 |
| DSCR (net cash flow) | 1.07 |
| DSCR (net operating income) | 1.10 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
6502-6530 SOUTH ACADEMY BOULEVARD
| Property | 6502-6530 SOUTH ACADEMY BOULEVARD |
| Address | 6502-6530 SOUTH ACADEMY BOULEVARD; Colorado Springs, CO 80906 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 41,667 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $6.3M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.69% |
| Current interest rate | 4.69% |
| Origination date | 09-29-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 10-05-2018 |
| Yield maintenance end | 07-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $654,818 |
| Operating expenses | $301,557 |
| Net operating income | $353,262 |
| Net cash flow | $337,838 |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.55 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
CASH WISE CENTER
| Property | CASH WISE CENTER |
| Address | 1001 FOURTH STREET SOUTHEAST; St. Cloud, MN 56304 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 70,900 |
| Year built | 1993 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.64% |
| Current interest rate | 4.64% |
| Origination date | 10-05-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $448,847 |
| Operating expenses | $98,192 |
| Net operating income | $350,655 |
| Net cash flow | $332,248 |
| DSCR (net cash flow) | 1.64 |
| DSCR (net operating income) | 1.73 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
ALBERTSONS HENDERSON
| Property | ALBERTSONS HENDERSON |
| Address | 190 NORTH BOULDER HIGHWAY; Henderson, NV 89015 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 58,254 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $5.2M |
| Current balance | $5.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.39% |
| Current interest rate | 4.39% |
| Origination date | 09-21-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-10-06 |
| Prepayment lockout end | 12-05-2019 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $302,804 |
| Operating expenses | $6,985 |
| Net operating income | $295,819 |
| Net cash flow | $277,615 |
| DSCR (net cash flow) | 2.42 |
| DSCR (net operating income) | 2.58 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
WOODSPRING SUITES NASHVILLE SOUTHEAST
| Property | WOODSPRING SUITES NASHVILLE SOUTHEAST |
| Address | 515 METROPLEX DRIVE; Nashville, TN 37211 |
| Property type | Lodging |
| Units, beds or keys | 123 |
| Net rentable square feet | not yet reported |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $6.2M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 10-13-2017 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-11-06 |
| Prepayment lockout end | 11-05-2018 |
| Yield maintenance end | 08-05-2027 |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $1.3M |
| Net operating income | $880,426 |
| Net cash flow | $791,759 |
| DSCR (net cash flow) | 1.62 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
ESA Indianapolis Northwest College
| Property | ESA Indianapolis Northwest College |
| Address | 9030 Wesleyan Road; Indianapolis, IN 46268 |
| Property type | Lodging |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 1991 |
| Year last renovated | 2017 |
| Original balance | $1.3M |
| Current balance | $1.3M (March 2018) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.75% |
| Current interest rate | 4.75% |
| Origination date | 02-21-2018 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2028-03-06 |
| Prepayment lockout end | 09-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo Bank |
| Loan servicer | not yet reported |
| Originator | Goldman Sachs Mortgage Company |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |