Kilambi News
Monday, October 19, 2026

GS Mortgage Securities Trust 2019-GC38: loan annex

Page built October 19, 2026

Loan detail for GS Mortgage Securities Trust 2019-GC38.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← GS Mortgage Securities Trust 2019-GC38 · CMBS market

Detail sections for the 19 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

NORTH MIAMI BUSINESS PARK

PropertyNORTH MIAMI BUSINESS PARK
Address1922 NORTHEAST 149TH STREET; North Miami, FL 33181
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet214,568
Year built1972
Year last renovatednot yet reported
Original balance$22.0M
Current balance$22.0M (September 2026)
Share of deal balance3.3%
Interest rate at origination4.97%
Current interest rate4.97%
Origination date01-17-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-02-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$35.3M12-20-2018MAI

Largest tenants

TenantSquare feetLease expiration
Dekowood6,90007-31-2026
Tele Radio America6,50008-31-2026
Michael Giordano Inter5,60012-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.6M
Operating expenses$736,387
Net operating income$1.8M
Net cash flow$1.8M
DSCR (net cash flow)3.21
DSCR (net operating income)3.33
Occupancy94%
Servicer advances outstanding$0

5444 & 5430 WESTHEIMER

Property5444 & 5430 WESTHEIMER
Address5444 & 5430 WESTHEIMER ROAD; Houston, TX 77056
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet404,762
Year built1979
Year last renovated2013
Original balance$21.0M
Current balance$21.0M (September 2026)
Share of deal balance3.2%
Interest rate at origination4.72%
Current interest rate4.72%
Origination date10-23-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2028-11-06
Prepayment lockout end03-05-2021
Yield maintenance end07-05-2028
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$80.5M09-13-2018MAI

Largest tenants

TenantSquare feetLease expiration
WESTLAKE MANAGEMENT SERVIC38,71003-31-2036
The Ballroom At Tanglewood LLC21,46605-31-2033
MCI Communications Services19,65004-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$6.0M
Operating expenses$4.3M
Net operating income$1.7M
Net cash flow$1.3M
DSCR (net cash flow)0.52
DSCR (net operating income)0.68
Occupancy43%
Servicer advances outstanding$0

LIFE TIME - FORT WORTH

PropertyLIFE TIME - FORT WORTH
Address10761 FOUNDERS WAY; Fort Worth, TX 76177
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet123,359
Year built2017
Year last renovatednot yet reported
Original balance$19.2M
Current balance$19.2M (September 2026)
Share of deal balance2.9%
Interest rate at origination4.92%
Current interest rate4.92%
Origination date01-29-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-02-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$32.2M12-12-2018MAI

Largest tenants

TenantSquare feetLease expiration
Healthy Way of Life VIII LLC123,35901-29-2044

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.2M
Operating expenses$0
Net operating income$1.2M
Net cash flow$1.1M
DSCR (net cash flow)2.39
DSCR (net operating income)2.52
Occupancy100%
Servicer advances outstanding$0

Dublin Office Portfolio

PropertyDublin Office Portfolio
AddressOH
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$22.0M
Current balance$19.2M (September 2026)
Share of deal balance2.9%
Interest rate at origination5.08%
Current interest rate5.08%
Origination date12-06-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-12-06
Prepayment lockout end06-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$42.9M09-26-2018not yet reported

Latest financials

Financial period end (latest)03-31-2026
Revenue$663,075
Operating expenses$652,700
Net operating income$10,375
Net cash flow$-65,690
DSCR (net cash flow)-0.18
DSCR (net operating income)0.03
Occupancy45%
Servicer advances outstanding$0

PPC Flexible Packaging Portfolio

PropertyPPC Flexible Packaging Portfolio
Addressnot yet reported
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$19.3M
Current balance$18.5M (September 2026)
Share of deal balance2.8%
Interest rate at origination4.90%
Current interest rate4.90%
Origination date12-07-2018
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-01-06
Prepayment lockout end10-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.6Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)03-31-2026
Revenue$603,488
Operating expenses$73
Net operating income$603,415
Net cash flow$571,147
DSCR (net cash flow)1.86
DSCR (net operating income)1.96
Occupancy100%
Servicer advances outstanding$0

MERCURY DRIVE

PropertyMERCURY DRIVE
Address6000, 6100 & 6200 MERCURY DRIVE; Dearborn, MI 48126
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet193,463
Year built1998
Year last renovated2017
Original balance$19.0M
Current balance$16.6M (September 2026)
Share of deal balance2.5%
Interest rate at origination5.07%
Current interest rate5.07%
Origination date12-31-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2032-01-06
Prepayment lockout end10-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$26.3M12-12-2018MAI

Largest tenants

TenantSquare feetLease expiration
Ford Motor Company193,46312-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.3M
Operating expenses$37,725
Net operating income$1.2M
Net cash flow$1.2M
DSCR (net cash flow)1.91
DSCR (net operating income)1.98
Occupancy100%
Servicer advances outstanding$0

ALBERTSONS INDUSTRIAL - PA

PropertyALBERTSONS INDUSTRIAL - PA
Address500 SOUTH MUDDY CREEK ROAD; Denver, PA 17517
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet1,539,407
Year built1999
Year last renovated2018
Original balance$15.0M
Current balance$15.0M (September 2026)
Share of deal balance2.3%
Interest rate at origination5.04%
Current interest rate5.04%
Origination date01-02-2019
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-01-06
Prepayment lockout end01-05-2020
Yield maintenance end10-05-2028
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$117.0M11-28-2018MAI

Largest tenants

TenantSquare feetLease expiration
New Albersons L.P1,539,40712-31-2038

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$8.2M
Operating expenses$1.5M
Net operating income$6.7M
Net cash flow$6.3M
DSCR (net cash flow)1.61
DSCR (net operating income)1.70
Occupancy100%
Servicer advances outstanding$0

JEFFERSON GROVE

PropertyJEFFERSON GROVE
Address1101 PIN OAK LANE; Blacklick, OH 43004
Property typeMultifamily
Units, beds or keys116
Net rentable square feetnot yet reported
Year built2018
Year last renovatednot yet reported
Original balance$14.5M
Current balance$13.9M (September 2026)
Share of deal balance2.1%
Interest rate at origination4.95%
Current interest rate4.95%
Origination date01-18-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-02-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.7M12-17-2018MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.5M
Operating expenses$611,046
Net operating income$849,120
Net cash flow$837,520
DSCR (net cash flow)1.80
DSCR (net operating income)1.83
Occupancy97%
Servicer advances outstanding$0

Fairbridge Office Portfolio

PropertyFairbridge Office Portfolio
Addressnot yet reported
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$15.0M
Current balance$13.6M (September 2026)
Share of deal balance2.1%
Interest rate at origination4.84%
Current interest rate4.84%
Origination date11-30-2018
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2028-12-06
Prepayment lockout end09-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$64.7M10-22-2018not yet reported

Latest financials

Financial period end (latest)06-30-2026
Revenue$4.3M
Operating expenses$1.8M
Net operating income$2.5M
Net cash flow$2.2M
DSCR (net cash flow)1.44
DSCR (net operating income)1.66
Occupancy74%
Servicer advances outstanding$0

BENNINGTON SQUARE APARTMENTS

PropertyBENNINGTON SQUARE APARTMENTS
Address6300 WEST BELLFORT AVENUE; Houston, TX 77035
Property typeMultifamily
Units, beds or keys313
Net rentable square feetnot yet reported
Year built1977
Year last renovated2014
Original balance$12.4M
Current balance$11.9M (September 2026)
Share of deal balance1.8%
Interest rate at origination5.10%
Current interest rate5.10%
Origination date01-29-2019
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-02-06
Prepayment lockout end03-05-2021
Yield maintenance end11-05-2028
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Bank USA
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$19.7M12-12-2018MAI

Latest financials

Financial period end (latest)03-31-2026
Revenue$750,704
Operating expenses$386,609
Net operating income$364,095
Net cash flow$340,620
DSCR (net cash flow)1.69
DSCR (net operating income)1.80
Occupancy86%
Servicer advances outstanding$0

MISSION POINT OFFICE

PropertyMISSION POINT OFFICE
Address2601 MISSION POINT BOULEVARD; Beavercreek, OH 45431
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet91,232
Year built2008
Year last renovatednot yet reported
Original balance$11.2M
Current balance$9.9M (September 2026)
Share of deal balance1.5%
Interest rate at origination5.44%
Current interest rate5.44%
Origination date10-24-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-11-06
Prepayment lockout end08-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.3M09-07-2018MAI

Largest tenants

TenantSquare feetLease expiration
DRS Intelligence & Avionic Solutions Inc47,58609-30-2030
Etegent Technologies Ltd.12,05312-31-2028
Air force10,67003-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.3M
Operating expenses$567,769
Net operating income$712,292
Net cash flow$686,829
DSCR (net cash flow)1.80
DSCR (net operating income)1.87
Occupancy100%
Servicer advances outstanding$0

1933 NORTH MEACHAM

Property1933 NORTH MEACHAM
Address1933 NORTH MEACHAM ROAD; Schaumburg, IL 60173
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet142,164
Year built1985
Year last renovated2018
Original balance$9.7M
Current balance$9.3M (September 2026)
Share of deal balance1.4%
Interest rate at origination4.99%
Current interest rate4.99%
Origination date12-07-2018
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2029-01-06
Prepayment lockout end09-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$14.5M10-02-2018MAI

Largest tenants

TenantSquare feetLease expiration
RTM Engineering Consultants LLC15,45208-31-2033
Lavelle Law LTD.12,62012-31-2033
Familia Devolopment Li10,59403-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$636,522
Operating expenses$429,253
Net operating income$207,269
Net cash flow$174,888
DSCR (net cash flow)1.12
DSCR (net operating income)1.33
Occupancy90%
Servicer advances outstanding$0

ESSEX CROSSING SITE 6

PropertyESSEX CROSSING SITE 6
Address175 DELANCEY STREET; New York, NY 10002
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet28,630
Year built2017
Year last renovatednot yet reported
Original balance$8.8M
Current balance$8.8M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.50%
Current interest rate5.50%
Origination date12-17-2018
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2029-01-06
Prepayment lockout end10-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$17.3M11-15-2018MAI

Largest tenants

TenantSquare feetLease expiration
Henry Street Settlement9,04012-31-2029
Chinese-American Planning Council8,52004-30-2040
MANAGEMENT OFFICE5,64707-28-2025

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.3M
Operating expenses$232,234
Net operating income$1.0M
Net cash flow$1.0M
DSCR (net cash flow)2.07
DSCR (net operating income)2.14
Occupancy100%
Servicer advances outstanding$0

CRAIG PROMENADE

PropertyCRAIG PROMENADE
Address655-775 WEST CRAIG ROAD; North Las Vegas, NV 89032
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet81,057
Year built2005
Year last renovatednot yet reported
Original balance$9.7M
Current balance$8.5M (September 2026)
Share of deal balance1.3%
Interest rate at origination5.30%
Current interest rate5.30%
Origination date12-14-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-01-06
Prepayment lockout end10-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.0M11-16-2018MAI

Largest tenants

TenantSquare feetLease expiration
Goody's15,15409-30-2034
CEC Entertainment Inc15,06912-31-2028
Sai Yun Jiang14,45404-30-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.1M
Operating expenses$326,811
Net operating income$727,510
Net cash flow$695,709
DSCR (net cash flow)2.16
DSCR (net operating income)2.26
Occupancy100%
Servicer advances outstanding$0

CHURCH RANCH II

PropertyCHURCH RANCH II
Address10249 CHURCH RANCH WAY; Westminster, CO 80021
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet63,057
Year built2000
Year last renovated2017
Original balance$8.1M
Current balance$7.1M (September 2026)
Share of deal balance1.1%
Interest rate at origination5.41%
Current interest rate5.41%
Origination date11-13-2018
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2028-12-06
Prepayment lockout end09-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.7M10-03-2018MAI

Largest tenants

TenantSquare feetLease expiration
Xclusive Staffing16,82408-21-2026
PSA Security16,10507-31-2036
Staples14,65107-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$370,771
Operating expenses$162,510
Net operating income$208,261
Net cash flow$190,447
DSCR (net cash flow)1.39
DSCR (net operating income)1.52
Occupancy72%
Servicer advances outstanding$0

NEW ALBANY MARKET

PropertyNEW ALBANY MARKET
Address5477-5535 NEW ALBANY ROAD WEST; New Albany, OH 43054
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet34,708
Year built2007
Year last renovatednot yet reported
Original balance$6.4M
Current balance$5.8M (September 2026)
Share of deal balance0.9%
Interest rate at origination5.31%
Current interest rate5.31%
Origination date11-19-2018
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2028-12-06
Prepayment lockout end08-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.8M10-23-2018MAI

Largest tenants

TenantSquare feetLease expiration
Roosters5,80109-30-2028
Captivating Worlds5,61012-31-2028
Tekilas4,14910-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2025
Revenue$569,132
Operating expenses$225,296
Net operating income$343,836
Net cash flow$324,978
DSCR (net cash flow)1.53
DSCR (net operating income)1.62
Occupancy100%
Servicer advances outstanding$0

AIRPORT PLAZA

PropertyAIRPORT PLAZA
Address2800 GILLESPIE STREET; Fayetteville, NC 28306
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet41,000
Year built2016
Year last renovatednot yet reported
Original balance$6.0M
Current balance$5.5M (September 2026)
Share of deal balance0.8%
Interest rate at origination5.07%
Current interest rate5.07%
Origination date11-20-2018
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2028-12-06
Prepayment lockout end08-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.1M10-19-2018MAI

Largest tenants

TenantSquare feetLease expiration
Dollar Tree10,00008-31-2036
RAINBOW6,50001-31-2030
El Cazador4,00010-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$501,245
Operating expenses$135,185
Net operating income$366,060
Net cash flow$354,334
DSCR (net cash flow)1.81
DSCR (net operating income)1.87
Occupancy100%
Servicer advances outstanding$0

WEIS PLAZA

PropertyWEIS PLAZA
Address15260 KUTZTOWN ROAD; Kutztown, PA 19530
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet115,340
Year built1972
Year last renovated2006
Original balance$5.5M
Current balance$4.9M (September 2026)
Share of deal balance0.7%
Interest rate at origination5.44%
Current interest rate5.44%
Origination date01-22-2019
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2029-02-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorGoldman Sachs Mortgage Company
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.1M12-11-2018MAI

Largest tenants

TenantSquare feetLease expiration
WEIS Market56,61401-31-2032
Keystone17,61907-31-2029
Once again Thrift9,10412-31-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$536,634
Operating expenses$242,015
Net operating income$294,619
Net cash flow$257,428
DSCR (net cash flow)1.38
DSCR (net operating income)1.58
Occupancy98%
Servicer advances outstanding$0

STORAGE SENSE COLORADO SPRINGS

PropertySTORAGE SENSE COLORADO SPRINGS
Address2702 EAST YAMPA STREET AND 1012 HATHAWAY DRIVE; Colorado Springs, CO 80909
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet32,945
Year built1996
Year last renovatednot yet reported
Original balance$2.0M
Current balance$1.9M (September 2026)
Share of deal balance0.3%
Interest rate at origination5.45%
Current interest rate5.45%
Origination date01-10-2019
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2029-02-06
Prepayment lockout end11-05-2028
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCiti Real Estate Funding Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.0M12-11-2018MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$235,292
Operating expenses$120,802
Net operating income$114,490
Net cash flow$112,662
DSCR (net cash flow)1.65
DSCR (net operating income)1.67
Occupancy94%
Servicer advances outstanding$0