Detail sections for the 18 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
City National Plaza
Property
City National Plaza
Address
400, 505, 515, 525 555 South Flower Street; Los Angeles, CA 90071
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
2,520,170
Year built
1971
Year last renovated
2018
Original balance
$20.0M
Current balance
$20.0M (September 2026)
Share of deal balance
3.3%
Interest rate at origination
2.44%
Current interest rate
2.44%
Origination date
03-25-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-04-01
Prepayment lockout end
not yet reported
Yield maintenance end
09-30-2029
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
Goldman Sachs Bank USA, Morgan Stanley Bank, N.A.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$1.33B
03-02-2020
MAI
Most recent reported
$1.33B
2020-03-02
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
City National Bank
285,108
12-31-2031
The TCW Group, Inc.
142,232
03-31-2039
Jones Day
109,120
11-30-2041
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
1333 Main Street
Property
1333 Main Street
Address
1333 Main Street; Columbia, SC 29201
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
226,044
Year built
1983
Year last renovated
2015
Original balance
$20.5M
Current balance
$19.9M (September 2026)
Share of deal balance
3.3%
Interest rate at origination
3.69%
Current interest rate
3.69%
Origination date
02-27-2020
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2030-03-06
Prepayment lockout end
01-05-2030
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
LoanCore Capital Markets LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.5M
01-03-2020
MAI
Most recent reported
$29.5M
2020-01-03
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
State Fiscal Accountability
40,330
02-29-2036
SC Education Lottery
36,476
07-31-2034
PricewaterhouseCoopers, LLP
28,959
05-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$1.1M
Operating expenses
$603,736
Net operating income
$512,449
Net cash flow
$449,622
DSCR (net cash flow)
1.59
DSCR (net operating income)
1.81
Occupancy
90%
Servicer advances outstanding
$0
Roscoe Office
Property
Roscoe Office
Address
14500 Roscoe Boulevard; Panorama City, CA 91402
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
84,337
Year built
1981
Year last renovated
not yet reported
Original balance
$18.5M
Current balance
$18.5M (September 2026)
Share of deal balance
3.1%
Interest rate at origination
3.98%
Current interest rate
3.98%
Origination date
02-13-2020
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2030-03-06
Prepayment lockout end
11-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
DBR Investments Co. Limited
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$30.7M
01-07-2020
MAI
Most recent reported
$30.7M
2020-01-07
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
County of Los Angeles
28,473
07-31-2036
GSA Social Security Admin
19,498
05-20-2027
Excel Executive Suites LLC
14,517
09-30-2034
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
3000 & 3010 Lava Ridge Court
Property
3000 & 3010 Lava Ridge Court
Address
3000 & 3010 Lava Ridge Court; Roseville, CA 95661
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
138,034
Year built
1999
Year last renovated
2018
Original balance
$18.2M
Current balance
$17.7M (September 2026)
Share of deal balance
2.9%
Interest rate at origination
3.47%
Current interest rate
3.47%
Origination date
01-31-2020
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2030-02-06
Prepayment lockout end
11-05-2029
Yield maintenance end
not yet reported
Servicer
Midland Loan Services
Loan servicer
not yet reported
Originator
LoanCore Capital Markets LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$29.9M
12-05-2019
MAI
Most recent reported
$29.9M
2019-12-05
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
American Pacific Mortgage
32,757
02-28-2027
Acrisure of California, LLC
19,112
06-30-2033
D.R. Horton CA2, Inc
14,869
07-31-2028
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$3.0M
Operating expenses
$1.5M
Net operating income
$1.6M
Net cash flow
$1.4M
DSCR (net cash flow)
1.38
DSCR (net operating income)
1.60
Occupancy
89%
Servicer advances outstanding
$0
3001 Red Lion Road (and 4 more properties)
Property
3001 Red Lion Road (and 4 more properties)
Address
3001 Red lion Road; 4536 & 4545 Assembly Drive; 6166 Nancy Ridge Drive; 6146 Nancy Ridge Drive; 1635 & 1639 New Milford School Rd; Philadelphia, PA (and 4 more) 19114