Morgan Stanley Bank of America Merrill Lynch Trust 2017-C33: loan annex
Page built October 19, 2026
Loan detail for Morgan Stanley Bank of America Merrill Lynch Trust 2017-C33.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Morgan Stanley Bank of America Merrill Lynch Trust 2017-C33 · CMBS market
Detail sections for the 17 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
935 FIRST AVENUE
| Property | 935 FIRST AVENUE |
| Address | 935 FIRST AVENUE; King of Prussia, PA 19406 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 103,334 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $14.8M |
| Current balance | $12.9M (September 2026) |
| Share of deal balance | 2.5% |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 12-14-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2027-01-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.3M |
| Operating expenses | $59,040 |
| Net operating income | $2.3M |
| Net cash flow | $2.1M |
| DSCR (net cash flow) | 2.17 |
| DSCR (net operating income) | 2.36 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
SHOPPES AT NEW TAMPA
| Property | SHOPPES AT NEW TAMPA |
| Address | 1640-1726 BRUCE B DOWNS BOULEVARD; Wesley Chapel, FL 33544 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,314 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $13.1M |
| Current balance | $11.7M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 4.88% |
| Current interest rate | 4.88% |
| Origination date | 03-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $497,275 |
| Net operating income | $785,198 |
| Net cash flow | $754,511 |
| DSCR (net cash flow) | 1.81 |
| DSCR (net operating income) | 1.89 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
US STORAGE - HAWTHORNE
| Property | US STORAGE - HAWTHORNE |
| Address | 14680 AVIATION BOULEVARD; Hawthorne, CA 90250 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 81,562 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $14.0M |
| Current balance | $11.3M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 3.97% |
| Current interest rate | 3.97% |
| Origination date | 03-31-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 01-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $3.7M |
| Operating expenses | $746,600 |
| Net operating income | $3.0M |
| Net cash flow | $3.0M |
| DSCR (net cash flow) | 3.71 |
| DSCR (net operating income) | 3.74 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
THUNDERBIRD BELTWAY
| Property | THUNDERBIRD BELTWAY |
| Address | 8360-8440 WEST THUNDERBIRD ROAD; Peoria, AZ 85381 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,700 |
| Year built | 2005 |
| Year last renovated | not yet reported |
| Original balance | $12.3M |
| Current balance | $11.2M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 4.59% |
| Current interest rate | 4.59% |
| Origination date | 04-10-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 48 months |
| Scheduled maturity | 2027-05-01 |
| Prepayment lockout end | 10-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $993,254 |
| Operating expenses | $262,102 |
| Net operating income | $731,152 |
| Net cash flow | $684,868 |
| DSCR (net cash flow) | 1.80 |
| DSCR (net operating income) | 1.93 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
EDGEMAR CENTER
| Property | EDGEMAR CENTER |
| Address | 2428 2ND STREET; 2415-2449 MAIN STREET; Santa Monica, CA 90405 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 35,495 |
| Year built | 1908 |
| Year last renovated | 2003 |
| Original balance | $11.0M |
| Current balance | $11.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 03-31-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $490,153 |
| Net operating income | $1.1M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 4.46 |
| DSCR (net operating income) | 4.67 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LEMON GROVE PLAZA
| Property | LEMON GROVE PLAZA |
| Address | 7014-7050, 7080 AND 7100-7144 BROADWAY; Lemon Grove, CA 91945 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 86,742 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $10.6M |
| Current balance | $9.9M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 5.28% |
| Current interest rate | 5.28% |
| Origination date | 03-15-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 09-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.9M |
| Operating expenses | $1.1M |
| Net operating income | $1.8M |
| Net cash flow | $1.7M |
| DSCR (net cash flow) | 2.46 |
| DSCR (net operating income) | 2.55 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
CANYON CREEK SHOPPING CENTER
| Property | CANYON CREEK SHOPPING CENTER |
| Address | 200, 300, AND 320 WEST CAMPBELL ROAD AND 2060 NORTH COLLINS BOULEVARD; Richardson, TX 75080 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 63,827 |
| Year built | 1979 |
| Year last renovated | 2015 |
| Original balance | $12.7M |
| Current balance | $9.6M (September 2026) |
| Share of deal balance | 1.9% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 03-31-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $353,315 |
| Net operating income | $1.1M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 2.39 |
| DSCR (net operating income) | 2.52 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
DOLLAR SELF STORAGE SANTA FE SPRINGS
| Property | DOLLAR SELF STORAGE SANTA FE SPRINGS |
| Address | 8717 PIONEER BOULEVARD; Santa Fe Springs, CA 90670 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 93,292 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $10.9M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 03-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.3M |
| Operating expenses | $726,360 |
| Net operating income | $1.6M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 2.20 |
| DSCR (net operating income) | 2.21 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
DOLLAR SELF STORAGE PEORIA
| Property | DOLLAR SELF STORAGE PEORIA |
| Address | 4170 WEST PEORIA AVENUE; Phoenix, AZ 85029 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 87,435 |
| Year built | 2000 |
| Year last renovated | not yet reported |
| Original balance | $7.3M |
| Current balance | $6.1M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 03-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $591,099 |
| Net operating income | $944,397 |
| Net cash flow | $935,653 |
| DSCR (net cash flow) | 1.94 |
| DSCR (net operating income) | 1.95 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
SECURE SELF STORAGE BLOOMINGTON
| Property | SECURE SELF STORAGE BLOOMINGTON |
| Address | 18949 VALLEY BOULEVARD; Bloomington, CA 92316 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 172,126 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.83% |
| Current interest rate | 4.83% |
| Origination date | 02-06-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.0M |
| Operating expenses | $388,442 |
| Net operating income | $1.6M |
| Net cash flow | $1.6M |
| DSCR (net cash flow) | 5.36 |
| DSCR (net operating income) | 5.39 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
DOLLAR SELF STORAGE CORONA
| Property | DOLLAR SELF STORAGE CORONA |
| Address | 205 NORTH LINCOLN AVENUE; Corona, CA 92882 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,455 |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $7.0M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.24% |
| Current interest rate | 5.24% |
| Origination date | 03-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.7M |
| Operating expenses | $519,440 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.48 |
| DSCR (net operating income) | 2.49 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
US STORAGE CORONA
| Property | US STORAGE CORONA |
| Address | 22237 KNABE ROAD; Corona, CA 92883 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 60,434 |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.1M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.55% |
| Current interest rate | 4.55% |
| Origination date | 03-31-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 04-30-2026 |
| Revenue | $314,992 |
| Operating expenses | $94,710 |
| Net operating income | $220,282 |
| Net cash flow | $218,016 |
| DSCR (net cash flow) | 2.59 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |
NORTHSIDE SHOPPING CENTER
| Property | NORTHSIDE SHOPPING CENTER |
| Address | 3204-3220, 3301-3313 NORTH MAN STREET; 3300 NORTH MAIN STREET; 101 & 113 EAST LONG STREET AVENUE; Fort Worth, TX 76106 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 105,248 |
| Year built | 1960 |
| Year last renovated | 2017 |
| Original balance | $6.0M |
| Current balance | $4.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.05% |
| Current interest rate | 4.05% |
| Origination date | 04-25-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $805,725 |
| Operating expenses | $304,380 |
| Net operating income | $501,345 |
| Net cash flow | $467,141 |
| DSCR (net cash flow) | 2.70 |
| DSCR (net operating income) | 2.90 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
DOLLAR SELF STORAGE BASELINE
| Property | DOLLAR SELF STORAGE BASELINE |
| Address | 5445 WEST BASELINE ROAD; Laveen, AZ 85339 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 68,160 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $5.6M |
| Current balance | $4.7M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.21% |
| Current interest rate | 5.21% |
| Origination date | 04-04-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-01 |
| Prepayment lockout end | 02-28-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.2M |
| Operating expenses | $548,237 |
| Net operating income | $609,257 |
| Net cash flow | $602,441 |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
US STORAGE MURFREESBORO
| Property | US STORAGE MURFREESBORO |
| Address | 136 RIVER ROCK BOULEVARD; Murfreesboro, TN 37128 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 72,575 |
| Year built | 1998 |
| Year last renovated | 2015 |
| Original balance | $4.7M |
| Current balance | $4.3M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.18% |
| Current interest rate | 4.18% |
| Origination date | 03-31-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $484,927 |
| Operating expenses | $129,231 |
| Net operating income | $355,696 |
| Net cash flow | $351,278 |
| DSCR (net cash flow) | 2.55 |
| DSCR (net operating income) | 2.59 |
| Occupancy | 78% |
| Servicer advances outstanding | $0 |
BUTLER CROSSING PLAZA
| Property | BUTLER CROSSING PLAZA |
| Address | 620 BUTLER CROSSING; Butler, PA 16001 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 16,820 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.17% |
| Current interest rate | 5.17% |
| Origination date | 03-10-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-04-01 |
| Prepayment lockout end | 12-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $137,151 |
| Operating expenses | $51,759 |
| Net operating income | $85,392 |
| Net cash flow | $82,303 |
| DSCR (net cash flow) | 1.42 |
| DSCR (net operating income) | 1.47 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
STAXUP SELF STORAGE - ENTERPRISE
| Property | STAXUP SELF STORAGE - ENTERPRISE |
| Address | 2420 ENTERPRISE BOULEVARD; Calexico, CA 92231 |
| Property type | Self storage |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 48,138 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $2.9M |
| Current balance | $2.3M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.36% |
| Current interest rate | 4.36% |
| Origination date | 09-06-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-10-01 |
| Prepayment lockout end | 07-31-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Trimont LLC |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $594,054 |
| Operating expenses | $266,131 |
| Net operating income | $327,923 |
| Net cash flow | $321,529 |
| DSCR (net cash flow) | 1.87 |
| DSCR (net operating income) | 1.91 |
| Occupancy | 81% |
| Servicer advances outstanding | $0 |