Morgan Stanley Capital I Trust 2017-H1: loan annex
Page built October 19, 2026
Loan detail for Morgan Stanley Capital I Trust 2017-H1.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-15
← Morgan Stanley Capital I Trust 2017-H1 · CMBS market
Detail sections for the 22 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Morgantown Crossings
| Property | Morgantown Crossings |
| Address | 100-1060 Crossings Boulevard; Elverson, PA 19520 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 379,268 |
| Year built | 2004 |
| Year last renovated | not yet reported |
| Original balance | $24.0M |
| Current balance | $24.0M (September 2026) |
| Share of deal balance | 2.9% |
| Interest rate at origination | 4.50% |
| Current interest rate | 4.50% |
| Origination date | 05-05-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.3M |
| Operating expenses | $1.8M |
| Net operating income | $2.5M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 2.25 |
| DSCR (net operating income) | 2.29 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
200 West 40th Street
| Property | 200 West 40th Street |
| Address | 200 West 40th Street; New York, NY 10018 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 7,639 |
| Year built | 1925 |
| Year last renovated | 2015 |
| Original balance | $19.8M |
| Current balance | $19.8M (September 2026) |
| Share of deal balance | 2.4% |
| Interest rate at origination | 4.97% |
| Current interest rate | 4.97% |
| Origination date | 03-10-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 04-05-2019 |
| Yield maintenance end | 11-05-2026 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $742,598 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 1.28 |
| DSCR (net operating income) | 1.33 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
696 Hampshire Road
| Property | 696 Hampshire Road |
| Address | 696 Hampshire Road; Thousand Oaks, CA 91362 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 41,492 |
| Year built | 1972 |
| Year last renovated | 2007 |
| Original balance | $19.4M |
| Current balance | $17.9M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.45% |
| Current interest rate | 4.45% |
| Origination date | 04-06-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 10-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.1M |
| Operating expenses | $775,145 |
| Net operating income | $1.3M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 1.06 |
| DSCR (net operating income) | 1.13 |
| Occupancy | 80% |
| Servicer advances outstanding | $0 |
Atlanta and Anchorage Hotel Portfolio
| Property | Atlanta and Anchorage Hotel Portfolio |
| Address | not yet reported |
| Property type | Lodging |
| Units, beds or keys | 993 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $17.5M |
| Current balance | $17.4M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.73% |
| Current interest rate | 5.73% |
| Origination date | 03-02-2017 |
| Original term | 120 months |
| Amortization term | 300 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | RMF; CGMRC; Barclays |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 01-31-2017 |
| Revenue | $50.6M |
| Operating expenses | $32.4M |
| Net operating income | $18.2M |
| Net cash flow | $16.2M |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 2.10 |
| Occupancy | 65% |
| Servicer advances outstanding | $0 |
Bursca Business Park
| Property | Bursca Business Park |
| Address | 200-800 Bursca Drive; Bridgeville, PA 15017 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 201,565 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $18.0M |
| Current balance | $16.7M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 4.63% |
| Current interest rate | 4.63% |
| Origination date | 04-28-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Heritage Park Shopping Center
| Property | Heritage Park Shopping Center |
| Address | 622 & 6300 South Saginaw St 6301 S Dort Highway; Grand Blanc, MI 48439 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 178,758 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $19.6M |
| Current balance | $16.4M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 5.16% |
| Current interest rate | 5.16% |
| Origination date | 02-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 10-05-2026 |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | Citigroup Global Markets Realty Corp. |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $679,996 |
| Operating expenses | $227,326 |
| Net operating income | $452,670 |
| Net cash flow | $443,207 |
| DSCR (net cash flow) | 1.38 |
| DSCR (net operating income) | 1.41 |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Lyons Business Park
| Property | Lyons Business Park |
| Address | 8147-8177 & 8179-8209 Washington Church Road and 2215-2245, 2101-2133, 2025-2057 Lyons Road; Miamisburg, OH 45342 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 348,800 |
| Year built | 1996 |
| Year last renovated | not yet reported |
| Original balance | $17.6M |
| Current balance | $14.8M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 5.19% |
| Current interest rate | 5.19% |
| Origination date | 03-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-06 |
| Prepayment lockout end | 12-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.9M |
| Operating expenses | $880,984 |
| Net operating income | $2.0M |
| Net cash flow | $1.9M |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.75 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
Colony Bay Apartments
| Property | Colony Bay Apartments |
| Address | 6530 Covington Road; Fort Wayne, IN 46804 |
| Property type | Multifamily |
| Units, beds or keys | 495 |
| Net rentable square feet | 125,495 |
| Year built | 1966 |
| Year last renovated | 1980 |
| Original balance | $13.5M |
| Current balance | $13.5M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 04-03-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 11-05-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.9M |
| Operating expenses | $2.4M |
| Net operating income | $2.6M |
| Net cash flow | $2.4M |
| DSCR (net cash flow) | 4.43 |
| DSCR (net operating income) | 4.70 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Southridge Plaza
| Property | Southridge Plaza |
| Address | 11617 Cherry Avenue; Fontana, CA 92337 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 119,359 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $12.8M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 05-03-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-05-01 |
| Prepayment lockout end | 01-31-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.7M |
| Operating expenses | $1.2M |
| Net operating income | $1.5M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 2.32 |
| DSCR (net operating income) | 2.50 |
| Occupancy | 83% |
| Servicer advances outstanding | $0 |
Flamingo Commons
| Property | Flamingo Commons |
| Address | 12401, 12505, 12515, 12525, 12535, 1255, 12565 and 12585 Orange Drive; Davie, FL 33330 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 81,536 |
| Year built | 2002 |
| Year last renovated | not yet reported |
| Original balance | $11.3M |
| Current balance | $9.5M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 5.23% |
| Current interest rate | 5.23% |
| Origination date | 04-07-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 12-05-2017 |
| Yield maintenance end | 02-05-2027 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.2M |
| Operating expenses | $2.0M |
| Net operating income | $2.2M |
| Net cash flow | $2.1M |
| DSCR (net cash flow) | 2.84 |
| DSCR (net operating income) | 2.92 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Germantown Gardens Apartments
| Property | Germantown Gardens Apartments |
| Address | 730 Germantown Circle; East Ridge, TN 37412 |
| Property type | Multifamily |
| Units, beds or keys | 202 |
| Net rentable square feet | not yet reported |
| Year built | 1986 |
| Year last renovated | 2008 |
| Original balance | $9.9M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.35% |
| Current interest rate | 4.35% |
| Origination date | 05-08-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2027-06-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 04-05-2027 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.1M |
| Operating expenses | $1.7M |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.17 |
| DSCR (net operating income) | 2.27 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Market Street Portfolio
| Property | Market Street Portfolio |
| Address | not yet reported |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 65,317 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $8.7M |
| Current balance | $8.6M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 5.11% |
| Current interest rate | 5.11% |
| Origination date | 11-22-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-05 |
| Prepayment lockout end | 09-04-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 12-31-2016 |
| Revenue | $1.2M |
| Operating expenses | $321,182 |
| Net operating income | $842,057 |
| Net cash flow | $842,057 |
| DSCR (net cash flow) | 1.48 |
| DSCR (net operating income) | 1.48 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Huntersville Square
| Property | Huntersville Square |
| Address | 706 Gilead Road; Huntersville, NC 28078 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 91,517 |
| Year built | 1972 |
| Year last renovated | 2004 |
| Original balance | $9.2M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 4.70% |
| Current interest rate | 4.70% |
| Origination date | 04-21-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 02-05-2027 |
| Servicer | Grandbridge |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $626,914 |
| Net operating income | $607,465 |
| Net cash flow | $551,869 |
| DSCR (net cash flow) | 0.97 |
| DSCR (net operating income) | 1.06 |
| Occupancy | 95% |
| Servicer advances outstanding | $47,188 |
Novi Technology Center
| Property | Novi Technology Center |
| Address | 40000 Grand River Avenue; Novi, MI 48375 |
| Property type | Warehouse |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 105,184 |
| Year built | 1988 |
| Year last renovated | not yet reported |
| Original balance | $8.7M |
| Current balance | $7.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.13% |
| Current interest rate | 5.13% |
| Origination date | 03-17-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $357,557 |
| Operating expenses | $127,344 |
| Net operating income | $230,213 |
| Net cash flow | $205,232 |
| DSCR (net cash flow) | 1.44 |
| DSCR (net operating income) | 1.62 |
| Occupancy | 85% |
| Servicer advances outstanding | $0 |
839 Market Street
| Property | 839 Market Street |
| Address | 839 Market Street; Wilmington, DE 19801 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 24,000 |
| Year built | 1920 |
| Year last renovated | 2015 |
| Original balance | $8.7M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 5.11% |
| Current interest rate | 5.11% |
| Origination date | 11-22-2016 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2026-12-05 |
| Prepayment lockout end | 09-04-2026 |
| Yield maintenance end | not yet reported |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Argentic Real Estate Finance LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Golden Gate & Goldsmith Gallery Portfolio
| Property | Golden Gate & Goldsmith Gallery Portfolio |
| Address | not yet reported |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 73,225 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.8M (June 2017) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 04-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 02-05-2027 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | CREFI |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | $0 |
| Operating expenses | $0 |
| Net operating income | $0 |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | 0.00 |
| DSCR (net operating income) | 0.00 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Walgreens - Ann Arbor
| Property | Walgreens - Ann Arbor |
| Address | 2355 Jackson Avenue; Ann Arbor, MI 48103 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 13,650 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $5.9M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.82% |
| Current interest rate | 4.82% |
| Origination date | 03-14-2017 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2027-04-06 |
| Prepayment lockout end | 01-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Barclays Bank PLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Golden Gate Shopping Center
| Property | Golden Gate Shopping Center |
| Address | 8465-8691 N Lilley Road; Canton, MI 48187 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 67,725 |
| Year built | 1983 |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $5.7M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.99% |
| Current interest rate | 4.99% |
| Origination date | 04-20-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 07-05-2019 |
| Yield maintenance end | 02-05-2027 |
| Servicer | not yet reported |
| Loan servicer | not yet reported |
| Originator | Citi Real Estate Funding Inc |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
American Mini Storage
| Property | American Mini Storage |
| Address | 74 North Amherst Street; Colorado Springs, CO 80911 |
| Property type | Self storage |
| Units, beds or keys | 476 |
| Net rentable square feet | 85,625 |
| Year built | 2003 |
| Year last renovated | not yet reported |
| Original balance | $5.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.71% |
| Current interest rate | 4.71% |
| Origination date | 05-01-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 12-05-2017 |
| Yield maintenance end | 12-05-2026 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $393,363 |
| Net operating income | $658,643 |
| Net cash flow | $645,703 |
| DSCR (net cash flow) | 1.79 |
| DSCR (net operating income) | 1.82 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Holiday Inn Express & Suites Grand Prairie
| Property | Holiday Inn Express & Suites Grand Prairie |
| Address | 4112 S. Carrier Parkway; Grand Prairie, TX 75052 |
| Property type | Lodging |
| Units, beds or keys | 70 |
| Net rentable square feet | not yet reported |
| Year built | 2005 |
| Year last renovated | 2016 |
| Original balance | $5.5M |
| Current balance | $4.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 5.11% |
| Current interest rate | 5.11% |
| Origination date | 04-11-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $640,744 |
| Operating expenses | $505,911 |
| Net operating income | $134,832 |
| Net cash flow | $109,202 |
| DSCR (net cash flow) | 1.22 |
| DSCR (net operating income) | 1.50 |
| Occupancy | 79% |
| Servicer advances outstanding | $0 |
Parkway Crossing
| Property | Parkway Crossing |
| Address | 800 & 810 North Central Expressway; Plano, TX 75093 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 66,229 |
| Year built | 1987 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 5.10% |
| Current interest rate | 5.10% |
| Origination date | 02-27-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-03-01 |
| Prepayment lockout end | 11-30-2026 |
| Yield maintenance end | not yet reported |
| Servicer | Wells Fargo |
| Loan servicer | not yet reported |
| Originator | Morgan Stanley Bank, N.A |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.2M |
| Operating expenses | $418,872 |
| Net operating income | $826,254 |
| Net cash flow | $814,333 |
| DSCR (net cash flow) | 2.63 |
| DSCR (net operating income) | 2.67 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Sherwood Village
| Property | Sherwood Village |
| Address | 4512-4556 Sherwood Way; San Angelo, TX 76901 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 15,417 |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $2.9M |
| Current balance | $2.4M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 5.19% |
| Current interest rate | 5.19% |
| Origination date | 05-05-2017 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2027-05-06 |
| Prepayment lockout end | 02-05-2027 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | Starwood Mortgage Capital LLC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $453,864 |
| Operating expenses | $202,446 |
| Net operating income | $251,418 |
| Net cash flow | $230,855 |
| DSCR (net cash flow) | 1.21 |
| DSCR (net operating income) | 1.32 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |