Morgan Stanley Capital I Trust 2018-H4: loan annex

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01

← Morgan Stanley Capital I Trust 2018-H4 · CMBS market

Detail sections for the 28 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

The Grove Apartments

Property	The Grove Apartments
Address	2901 N. Rainbow Boulevard; Las Vegas, NV 89108
Property type	Multifamily
Units, beds or keys	256
Net rentable square feet	not yet reported
Year built	1989
Year last renovated	2016
Original balance	$21.3M
Current balance	$21.3M (September 2026)
Share of deal balance	3.0%
Interest rate at origination	5.24%
Current interest rate	5.24%
Origination date	11-07-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-12-01
Prepayment lockout end	07-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$34.8M	10-05-2018	MAI
Most recent reported	$34.8M	2018-11-05	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.3M
Operating expenses	$2.0M
Net operating income	$2.3M
Net cash flow	$2.2M
DSCR (net cash flow)	1.97
DSCR (net operating income)	2.03
Occupancy	87%
Servicer advances outstanding	$0

Jemal Jefferson

Property	Jemal Jefferson
Address	1212-1214 18th Street Northwest; Washington, DC 20036
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	17,530
Year built	not yet reported
Year last renovated	2018
Original balance	$20.0M
Current balance	$20.0M (September 2026)
Share of deal balance	2.9%
Interest rate at origination	4.96%
Current interest rate	4.96%
Origination date	11-06-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-11-06
Prepayment lockout end	07-05-2028
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Cantor Commercial Real Estate Lending, L.P.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$35.2M	not yet reported	not yet reported
Most recent reported	$21.0M	2018-10-16	MAI

Change from securitization to the most recent reported valuation: -40.3%.

Largest tenants

Tenant	Square feet	Lease expiration
CHICK FIL A	5,298	01-02-2099
18TH St Lounge	4,823	06-30-2020
PUBLIC BEAR	4,242	12-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	["06-30-2026", "06-30-2026"]
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Victory Lakes (and 2 more properties)

Property	Victory Lakes (and 2 more properties)
Address	2520 Gulf Freeway South; 8800 State Highway 121; 5730 Highway 6; League City, TX (and 2 more) 775736743
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	not yet reported
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$22.5M
Current balance	$19.5M (September 2026)
Share of deal balance	2.8%
Interest rate at origination	5.01%
Current interest rate	5.01%
Origination date	10-05-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-10-06
Prepayment lockout end	11-05-2019
Yield maintenance end	07-05-2028
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$147.7M	not yet reported	not yet reported
Most recent reported	$56.6M	2018-08-17	MAI

Change from securitization to the most recent reported valuation: -61.7%.

Largest tenants

Tenant	Square feet	Lease expiration
UNIVERSITY OF TEXAS MEDICAL BRANCH	not yet reported	["08-31-2028", "07-31-2028", "10-31-2026"]
HOB-LOB LTD	not yet reported	["04-30-2029", "01-31-2029", "05-31-2035"]
BEST BUY STORES LP	not yet reported	["01-31-2028", "07-31-2028", "01-31-2031"]

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Hamilton Crossing

Property	Hamilton Crossing
Address	111-234 Hamilton Crossing Drive; Alcoa, TN 37701
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	175,742
Year built	2007
Year last renovated	not yet reported
Original balance	$19.5M
Current balance	$18.1M (September 2026)
Share of deal balance	2.6%
Interest rate at origination	5.20%
Current interest rate	5.20%
Origination date	11-21-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-12-06
Prepayment lockout end	09-05-2028
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$30.1M	10-10-2018	MAI
Most recent reported	$30.1M	2018-10-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Dick's Sporting Goods, Inc	50,000	01-31-2029
Ross Dress for Less, Inc. #1117	30,187	01-31-2029
Michaels Stores, Inc. #1062	20,463	02-28-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$3.2M
Operating expenses	$875,660
Net operating income	$2.3M
Net cash flow	$2.2M
DSCR (net cash flow)	1.72
DSCR (net operating income)	1.82
Occupancy	99%
Servicer advances outstanding	$0

1001 Frontier Road

Property	1001 Frontier Road
Address	1001 Frontier Road; Bridgewater, NJ 08807
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	234,313
Year built	1988
Year last renovated	1996
Original balance	$14.9M
Current balance	$14.9M (September 2026)
Share of deal balance	2.1%
Interest rate at origination	5.52%
Current interest rate	5.52%
Origination date	11-26-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-12-06
Prepayment lockout end	01-05-2020
Yield maintenance end	07-05-2028
Servicer	Midland
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$56.2M	11-06-2018	MAI
Most recent reported	$56.2M	2018-11-06	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Additional Space	156,996	01-18-2035
PVH Corp.	77,317	01-18-2035

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

College Square

Property	College Square
Address	4750 & 4748 North Pershing Avenue; Stockton, CA 95207
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	126,098
Year built	1976
Year last renovated	2012
Original balance	$13.5M
Current balance	$12.3M (September 2026)
Share of deal balance	1.8%
Interest rate at origination	5.17%
Current interest rate	5.17%
Origination date	11-19-2018
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$19.2M	08-29-2018	MAI
Most recent reported	$19.2M	2018-08-29	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Hobby Lobby	55,245	12-31-2029
Planet Fitness	25,849	11-30-2028
BioLife	13,400	08-31-2047

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Jamestown Villas

Property	Jamestown Villas
Address	5850-5995 N. London Avenue; Kansas City, MO 64151
Property type	Multifamily
Units, beds or keys	66
Net rentable square feet	not yet reported
Year built	2013
Year last renovated	not yet reported
Original balance	$12.5M
Current balance	$12.0M (September 2026)
Share of deal balance	1.7%
Interest rate at origination	5.02%
Current interest rate	5.02%
Origination date	11-29-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$18.8M	07-23-2018	MAI
Most recent reported	$18.8M	2018-07-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.8M
Operating expenses	$812,446
Net operating income	$965,954
Net cash flow	$949,454
DSCR (net cash flow)	1.18
DSCR (net operating income)	1.20
Occupancy	97%
Servicer advances outstanding	$0

Champions Stonebridge

Property	Champions Stonebridge
Address	6817,6935,6943 W. Fm 1960 Road &13002 Cutten Road; Houston, TX 77069
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	70,137
Year built	2006
Year last renovated	not yet reported
Original balance	$11.5M
Current balance	$11.5M (September 2026)
Share of deal balance	1.6%
Interest rate at origination	4.85%
Current interest rate	4.85%
Origination date	11-13-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-12-06
Prepayment lockout end	09-05-2028
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.7M	09-19-2018	MAI
Most recent reported	$17.7M	2018-09-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Willowbrook SJC HTX, LLC	8,300	10-31-2033
Once Upon a Child	6,000	04-30-2031
MM Good Dining	5,913	11-30-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.1M
Operating expenses	$868,441
Net operating income	$1.2M
Net cash flow	$1.1M
DSCR (net cash flow)	1.88
DSCR (net operating income)	2.13
Occupancy	81%
Servicer advances outstanding	$0

Hampton Inn Houston Airport

Property	Hampton Inn Houston Airport
Address	15831 John F. Kennedy Blvd.; Houston, TX 77032
Property type	Lodging
Units, beds or keys	98
Net rentable square feet	not yet reported
Year built	2006
Year last renovated	2017
Original balance	$10.0M
Current balance	$9.1M (September 2026)
Share of deal balance	1.3%
Interest rate at origination	5.18%
Current interest rate	5.18%
Origination date	11-20-2018
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.0M	08-01-2018	MAI
Most recent reported	$16.0M	2018-08-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$4.3M
Operating expenses	$2.6M
Net operating income	$1.7M
Net cash flow	$1.5M
DSCR (net cash flow)	2.35
DSCR (net operating income)	2.61
Occupancy	87%
Servicer advances outstanding	$0

Park South

Property	Park South
Address	10801-10917 State Line Road; Kansas City, MO 64114
Property type	Multifamily
Units, beds or keys	137
Net rentable square feet	not yet reported
Year built	1969
Year last renovated	2017
Original balance	$8.5M
Current balance	$7.6M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.98%
Current interest rate	4.98%
Origination date	11-27-2018
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$13.2M	10-02-2018	MAI
Most recent reported	$13.2M	2018-10-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$2.0M
Operating expenses	$1.3M
Net operating income	$685,128
Net cash flow	$644,028
DSCR (net cash flow)	1.18
DSCR (net operating income)	1.25
Occupancy	88%
Servicer advances outstanding	$0

West La Westgate

Property	West La Westgate
Address	11821 Mississippi Avenue and 2050 S Westgate Avenue; Los Angeles, CA 90025
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	16,000
Year built	1953
Year last renovated	not yet reported
Original balance	$7.5M
Current balance	$7.5M (September 2026)
Share of deal balance	1.1%
Interest rate at origination	4.85%
Current interest rate	4.85%
Origination date	11-07-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-12-01
Prepayment lockout end	11-30-2020
Yield maintenance end	07-31-2028
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$16.8M	09-12-2018	MAI
Most recent reported	$16.8M	2018-09-12	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Blur Studio Inc.	16,000	08-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$747,003
Operating expenses	$177,020
Net operating income	$569,983
Net cash flow	$511,103
DSCR (net cash flow)	1.39
DSCR (net operating income)	1.55
Occupancy	100%
Servicer advances outstanding	$0

AVR Homewood Suites Lubbock

Property	AVR Homewood Suites Lubbock
Address	5320 W Loop 289; Lubbock, TX 79424
Property type	Lodging
Units, beds or keys	74
Net rentable square feet	not yet reported
Year built	2000
Year last renovated	2017
Original balance	$7.3M
Current balance	$7.0M (September 2026)
Share of deal balance	1.0%
Interest rate at origination	5.58%
Current interest rate	5.58%
Origination date	11-08-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Berkeley Point Capital
Loan servicer	not yet reported
Originator	Cantor Commercial Real Estate Lending, L.P.
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.5M	10-01-2018	MAI
Most recent reported	$11.5M	2018-10-01	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	03-31-2026
Revenue	$2.5M
Operating expenses	$2.1M
Net operating income	$395,281
Net cash flow	$284,441
DSCR (net cash flow)	0.57
DSCR (net operating income)	0.79
Occupancy	86%
Servicer advances outstanding	$0

755 N Wells

Property	755 N Wells
Address	755 N. Wells Street; Chicago, IL 60654
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	15,187
Year built	1971
Year last renovated	1999
Original balance	$6.5M
Current balance	$6.2M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	5.62%
Current interest rate	5.62%
Origination date	10-24-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-11-01
Prepayment lockout end	06-30-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$10.2M	09-18-2018	MAI
Most recent reported	$10.2M	2018-09-18	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Gage Diamonds LLC - 3rd	3,100	09-30-2028
Center for Dermatology and Aesthetic	2,803	12-31-2031
Unique Nails Bar LLC	2,189	09-30-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

StoragePro Self Storage

Property	StoragePro Self Storage
Address	1435 Sebastopol Road; Santa Rosa, CA 95407
Property type	Self storage
Units, beds or keys	636
Net rentable square feet	62,601
Year built	1986
Year last renovated	not yet reported
Original balance	$6.0M
Current balance	$6.0M (September 2026)
Share of deal balance	0.9%
Interest rate at origination	4.98%
Current interest rate	4.98%
Origination date	11-29-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-12-01
Prepayment lockout end	07-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$11.0M	08-15-2018	MAI
Most recent reported	$11.0M	2018-08-15	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Michigan City Self Storage

Property	Michigan City Self Storage
Address	7176 West U.S. Highway 20; Michigan City, IN 46360
Property type	Self storage
Units, beds or keys	354
Net rentable square feet	41,415
Year built	not yet reported
Year last renovated	not yet reported
Original balance	$6.3M
Current balance	$5.7M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	5.35%
Current interest rate	5.35%
Origination date	11-21-2018
Original term	120 months
Amortization term	360 months
Interest-only period	24 months
Scheduled maturity	2028-12-06
Prepayment lockout end	09-05-2028
Yield maintenance end	not yet reported
Servicer	not yet reported
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.1M	not yet reported	not yet reported
Most recent reported	$3.5M	2018-10-22	MAI

Change from securitization to the most recent reported valuation: -61.2%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$566,863
Net operating income	$855,671
Net cash flow	$841,519
DSCR (net cash flow)	2.00
DSCR (net operating income)	2.03
Occupancy	100%
Servicer advances outstanding	$0

Sunflower Plaza

Property	Sunflower Plaza
Address	3929, 3931 & 3941 S. Bristol Street; Santa Ana, CA 92704
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	27,000
Year built	1978
Year last renovated	2004
Original balance	$7.4M
Current balance	$5.4M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	5.20%
Current interest rate	5.20%
Origination date	11-28-2018
Original term	120 months
Amortization term	240 months
Interest-only period	not yet reported
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.5M	09-25-2018	MAI
Most recent reported	$9.5M	2018-09-25	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Bank Of The West	6,000	06-27-2029
Vitamin Shoppe	6,000	05-31-2028
Pride Bakeries,LLC Dba Panera Brew	4,500	06-30-2031

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.4M
Operating expenses	$474,455
Net operating income	$902,117
Net cash flow	$870,463
DSCR (net cash flow)	1.47
DSCR (net operating income)	1.52
Occupancy	not yet reported
Servicer advances outstanding	$0

Kohls - Centerville

Property	Kohls - Centerville
Address	26 South 400 W; Centerville, UT 84044
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	90,025
Year built	2008
Year last renovated	not yet reported
Original balance	$6.1M
Current balance	$5.3M (September 2026)
Share of deal balance	0.8%
Interest rate at origination	4.92%
Current interest rate	4.92%
Origination date	09-28-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-10-01
Prepayment lockout end	11-30-2020
Yield maintenance end	04-30-2028
Servicer	KeyBank National Association
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$17.0M	07-27-2018	MAI
Most recent reported	$17.0M	2018-07-27	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Kohl's	90,025	01-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

A&M Super Storage

Property	A&M Super Storage
Address	17333 State Highway 6 South; College Station, TX 77845
Property type	Self storage
Units, beds or keys	459
Net rentable square feet	53,324
Year built	2008
Year last renovated	not yet reported
Original balance	$4.4M
Current balance	$4.4M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	5.13%
Current interest rate	5.13%
Origination date	11-19-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-12-06
Prepayment lockout end	01-05-2021
Yield maintenance end	09-05-2028
Servicer	Midland
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.8M	10-30-2018	MAI
Most recent reported	$6.8M	2018-10-30	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Mitchells Park Apartments

Property	Mitchells Park Apartments
Address	1119 Medlin Street Se; Smyrna, GA 30080
Property type	Multifamily
Units, beds or keys	122
Net rentable square feet	not yet reported
Year built	1965
Year last renovated	not yet reported
Original balance	$4.8M
Current balance	$4.1M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	4.98%
Current interest rate	4.98%
Origination date	11-27-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$9.5M	10-03-2018	MAI
Most recent reported	$9.5M	2018-10-03	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$1.8M
Operating expenses	$1.0M
Net operating income	$809,295
Net cash flow	$772,695
DSCR (net cash flow)	2.53
DSCR (net operating income)	2.65
Occupancy	98%
Servicer advances outstanding	$0

One Salem Tower

Property	One Salem Tower
Address	119 Brookstown Avenue; Winston-Salem, NC 27101
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	52,135
Year built	1987
Year last renovated	2016
Original balance	$4.3M
Current balance	$4.0M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	5.53%
Current interest rate	5.53%
Origination date	11-01-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-11-06
Prepayment lockout end	08-05-2028
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.9M	11-23-2018	MAI
Most recent reported	$6.9M	2018-11-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Pike Engineering	9,871	11-30-2028
Davenport Engineering	6,472	02-01-2028
Kurtz Law	5,831	07-01-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

1510 East Bell Road

Property	1510 East Bell Road
Address	1510 East Bell Road; Phoenix, AZ 85022
Property type	Mixed use
Units, beds or keys	not yet reported
Net rentable square feet	89,462
Year built	1980
Year last renovated	2016
Original balance	$4.2M
Current balance	$4.0M (September 2026)
Share of deal balance	0.6%
Interest rate at origination	5.42%
Current interest rate	5.42%
Origination date	11-20-2018
Original term	120 months
Amortization term	360 months
Interest-only period	36 months
Scheduled maturity	2028-12-06
Prepayment lockout end	10-05-2028
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Argentic Real Estate Finance LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$8.9M	10-12-2018	MAI
Most recent reported	$8.9M	2018-10-12	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Ride Now Properties	22,500	02-28-2027
Prime Now (Amazon)	10,880	06-30-2031
Moses Ceramic Coating	7,500	03-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

West Pointe Shopping Center

Property	West Pointe Shopping Center
Address	2708 AND 2900 W. Kings Highway; Paragould, AR 72450
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	55,200
Year built	1997
Year last renovated	2007
Original balance	$4.2M
Current balance	$3.7M (September 2026)
Share of deal balance	0.5%
Interest rate at origination	5.29%
Current interest rate	5.29%
Origination date	10-24-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-11-01
Prepayment lockout end	07-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.7M	09-10-2018	MAI
Most recent reported	$5.7M	2018-09-10	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Goodwill Industries of Arkansas, Inc.	17,700	09-30-2027
Petsmart, Inc (#2509)	7,500	03-31-2028
GPC Investments Company, Inc dba Larry's Pizza of Paragould	5,000	08-31-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$640,743
Operating expenses	$196,536
Net operating income	$444,207
Net cash flow	$396,352
DSCR (net cash flow)	1.41
DSCR (net operating income)	1.58
Occupancy	92%
Servicer advances outstanding	$0

83 East Ave Norwalk

Property	83 East Ave Norwalk
Address	83 East Avenue; Norwalk, CT 06851
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	38,925
Year built	1965
Year last renovated	2013
Original balance	$3.5M
Current balance	$3.1M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	4.98%
Current interest rate	4.98%
Origination date	11-27-2018
Original term	120 months
Amortization term	360 months
Interest-only period	12 months
Scheduled maturity	2028-12-01
Prepayment lockout end	08-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.8M	09-07-2018	MAI
Most recent reported	$4.8M	2018-09-07	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Hamden Sleep Disorders Center	3,200	07-31-2030
FairField Healthcare Services Inc	3,105	12-31-2026
Keith Overland	2,482	01-31-2029

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Foothills Corporate Center

Property	Foothills Corporate Center
Address	3930 E Ray Rd; Phoenix, AZ 85044
Property type	Office
Units, beds or keys	not yet reported
Net rentable square feet	41,084
Year built	1998
Year last renovated	2013
Original balance	$3.2M
Current balance	$3.0M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	5.59%
Current interest rate	5.59%
Origination date	11-26-2018
Original term	120 months
Amortization term	360 months
Interest-only period	48 months
Scheduled maturity	2028-12-06
Prepayment lockout end	08-05-2028
Yield maintenance end	not yet reported
Servicer	Midland
Loan servicer	not yet reported
Originator	Starwood Mortgage Capital LLC
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$5.5M	10-19-2018	MAI
Most recent reported	$5.5M	2018-10-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Breyer Law Office PC	12,733	06-30-2028
Edward D. Jones & CO. LP	3,115	09-30-2036
Sovereign Finance, LLC	2,831	06-30-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$690,328
Operating expenses	$393,713
Net operating income	$296,616
Net cash flow	$296,616
DSCR (net cash flow)	1.35
DSCR (net operating income)	1.35
Occupancy	73%
Servicer advances outstanding	$0

Walmart Retail Center Puyallup

Property	Walmart Retail Center Puyallup
Address	16420 State Route 161; Puyallup, WA 98375
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	9,197
Year built	2007
Year last renovated	not yet reported
Original balance	$2.6M
Current balance	$2.6M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	5.45%
Current interest rate	5.45%
Origination date	11-29-2018
Original term	120 months
Amortization term	360 months
Interest-only period	60 months
Scheduled maturity	2028-12-01
Prepayment lockout end	07-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.3M	10-23-2018	MAI
Most recent reported	$4.3M	2018-10-23	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
CDWA, LLC dba Comfort Dental	2,875	09-30-2032
Ambrosia QSR Chicken LLC dba Popeye's	2,622	05-26-2037
Wolfpack Pizza Inc dba Domino's Pizza #7132	2,000	04-30-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$492,109
Operating expenses	$172,991
Net operating income	$319,119
Net cash flow	$308,402
DSCR (net cash flow)	1.72
DSCR (net operating income)	1.78
Occupancy	100%
Servicer advances outstanding	$0

216 Chartres Street

Property	216 Chartres Street
Address	216-218 Chartres Street; New Orleans, LA 70130
Property type	Multifamily
Units, beds or keys	13
Net rentable square feet	not yet reported
Year built	1810
Year last renovated	2016
Original balance	$2.8M
Current balance	$2.5M (September 2026)
Share of deal balance	0.4%
Interest rate at origination	5.29%
Current interest rate	5.29%
Origination date	11-15-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-12-01
Prepayment lockout end	07-31-2028
Yield maintenance end	not yet reported
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.6M	10-02-2018	MAI
Most recent reported	$4.6M	2018-10-02	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0

Ashton Square

Property	Ashton Square
Address	8130 Ashton Avenue; Manassas, VA 20109
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	9,864
Year built	2017
Year last renovated	not yet reported
Original balance	$2.1M
Current balance	$2.1M (September 2026)
Share of deal balance	0.3%
Interest rate at origination	5.01%
Current interest rate	5.01%
Origination date	11-08-2018
Original term	120 months
Amortization term	not yet reported
Interest-only period	120 months
Scheduled maturity	2028-12-01
Prepayment lockout end	11-30-2020
Yield maintenance end	07-31-2028
Servicer	Wells Fargo
Loan servicer	not yet reported
Originator	Morgan Stanley Bank, N.A
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$4.1M	09-19-2018	MAI
Most recent reported	$4.1M	2018-09-19	MAI

Change from securitization to the most recent reported valuation: 0.0%.

Largest tenants

Tenant	Square feet	Lease expiration
Texas Donuts Mana, Inc.	1,709	08-31-2036
Iron Bowl, LLC	1,687	10-31-2028
Sophie & M Beauty/SalonDeNails	1,627	04-30-2032

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	06-30-2026
Revenue	$461,072
Operating expenses	$108,303
Net operating income	$352,769
Net cash flow	$336,296
DSCR (net cash flow)	3.08
DSCR (net operating income)	3.23
Occupancy	100%
Servicer advances outstanding	$0

IHOP

Property	IHOP
Address	428 Ponce De Leon Ave NE; Atlanta, GA 30308
Property type	Retail
Units, beds or keys	not yet reported
Net rentable square feet	2,336
Year built	not yet reported
Year last renovated	2010
Original balance	$2.0M
Current balance	$1.7M (September 2026)
Share of deal balance	0.2%
Interest rate at origination	5.03%
Current interest rate	5.03%
Origination date	11-29-2018
Original term	120 months
Amortization term	360 months
Interest-only period	not yet reported
Scheduled maturity	2028-12-01
Prepayment lockout end	01-31-2021
Yield maintenance end	09-30-2028
Servicer	not yet reported
Loan servicer	not yet reported
Originator	KeyBank National Association
Current status	Current
Specially serviced now	No
Defeased	No

Valuation

Basis	Amount	Date	Source (as filed)
At securitization	$6.7M	not yet reported	not yet reported
Most recent reported	$3.6M	2018-11-01	MAI

Change from securitization to the most recent reported valuation: -46.8%.

Largest tenants

Tenant	Square feet	Lease expiration
IHOP	2,336	04-30-2040

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)	not yet reported
Revenue	not yet reported
Operating expenses	not yet reported
Net operating income	not yet reported
Net cash flow	not yet reported
DSCR (net cash flow)	not yet reported
DSCR (net operating income)	not yet reported
Occupancy	not yet reported
Servicer advances outstanding	$0