Detail sections for the 21 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Scottsdale Center
Property
Scottsdale Center
Address
7201,7221,7231,7241 E. Princess Boulevard; Scottsdale, AZ 85255
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
117,098
Year built
2008
Year last renovated
not yet reported
Original balance
$24.4M
Current balance
$24.4M (September 2026)
Share of deal balance
2.8%
Interest rate at origination
5.15%
Current interest rate
5.15%
Origination date
12-11-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-01-01
Prepayment lockout end
09-30-2028
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$37.5M
06-27-2018
MAI
Most recent reported
$34.8M
2018-11-05
MAI
Change from securitization to the most recent reported valuation: -7.2%.
Largest tenants
Tenant
Square feet
Lease expiration
Spear Education LLC- 7201
64,642
12-31-2036
Spear Education, LLC - 7241
17,119
12-31-2036
SurgCenter of Greater Phoenix, LLC
6,853
01-31-2031
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$4.3M
Operating expenses
$922,009
Net operating income
$3.4M
Net cash flow
$3.1M
DSCR (net cash flow)
2.47
DSCR (net operating income)
2.68
Occupancy
98%
Servicer advances outstanding
$0
Compucom World Headquarters
Property
Compucom World Headquarters
Address
8106 Calvin Hall Rd; Fort Mill, SC
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
151,503
Year built
2017
Year last renovated
not yet reported
Original balance
$25.4M
Current balance
$23.5M (September 2026)
Share of deal balance
2.7%
Interest rate at origination
5.06%
Current interest rate
5.06%
Origination date
12-14-2018
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-01-01
Prepayment lockout end
10-31-2028
Yield maintenance end
not yet reported
Servicer
Berkeley Point Capital
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$39.1M
11-09-2018
MAI
Most recent reported
$36.1M
2018-11-15
MAI
Change from securitization to the most recent reported valuation: -7.8%.
Largest tenants
Tenant
Square feet
Lease expiration
CompuCom Systems, Inc
151,503
10-31-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$3.7M
Operating expenses
$805,729
Net operating income
$2.9M
Net cash flow
$2.8M
DSCR (net cash flow)
1.68
DSCR (net operating income)
1.79
Occupancy
100%
Servicer advances outstanding
$0
University Towers Coop
Property
University Towers Coop
Address
175 & 191 Willoughby Street; Brooklyn, NY 11201
Property type
Multifamily
Units, beds or keys
552
Net rentable square feet
458,451
Year built
1958
Year last renovated
not yet reported
Original balance
$23.0M
Current balance
$23.0M (September 2026)
Share of deal balance
2.7%
Interest rate at origination
4.06%
Current interest rate
4.06%
Origination date
12-28-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-01-01
Prepayment lockout end
08-31-2028
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$366.0M
11-08-2018
MAI
Most recent reported
$366.0M
2018-11-08
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Truman's Marketplace
Property
Truman's Marketplace
Address
12100 - 12400 15th Street; Grandview, MO 64030
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
309,130
Year built
1958
Year last renovated
2016
Original balance
$20.2M
Current balance
$20.2M (September 2026)
Share of deal balance
2.4%
Interest rate at origination
5.00%
Current interest rate
5.00%
Origination date
12-21-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-01-06
Prepayment lockout end
10-05-2028
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Argentic Real Estate Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$31.7M
10-12-2018
MAI
Most recent reported
$31.7M
2018-11-12
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Four B Corp.,
65,309
08-31-2031
Burlington Coat Factory
64,930
02-28-2031
Ross Dress For Less, Inc.
25,000
01-31-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Victory Lakes
Property
Victory Lakes
Address
2520 Gulf Freeway South; League City, TX
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
370,367
Year built
2006
Year last renovated
not yet reported
Original balance
$22.5M
Current balance
$19.5M (September 2026)
Share of deal balance
2.3%
Interest rate at origination
5.01%
Current interest rate
5.01%
Origination date
10-05-2018
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2028-10-06
Prepayment lockout end
11-05-2019
Yield maintenance end
07-05-2028
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$56.6M
08-17-2018
MAI
Most recent reported
$56.6M
2018-08-17
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
J. C. Penney Co.
103,525
09-30-2033
University of Texas Medical Branch UTMB
87,615
08-30-2028
Hobby Lobby
55,000
04-30-2024
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Ravel Hotel
Property
Ravel Hotel
Address
8-08 Queens Plaza South; Long Island City, NY 11101
Property type
Lodging
Units, beds or keys
113
Net rentable square feet
not yet reported
Year built
1999
Year last renovated
2017
Original balance
$19.0M
Current balance
$16.8M (September 2026)
Share of deal balance
2.0%
Interest rate at origination
5.50%
Current interest rate
5.50%
Origination date
02-06-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-02-06
Prepayment lockout end
10-05-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$36.0M
01-01-2019
MAI
Most recent reported
$36.0M
2019-01-01
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
1001 Frontier Road
Property
1001 Frontier Road
Address
1001 Frontier Road; Bridgewater, NJ 08807
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
234,313
Year built
1988
Year last renovated
1996
Original balance
$16.6M
Current balance
$16.6M (September 2026)
Share of deal balance
1.9%
Interest rate at origination
5.52%
Current interest rate
5.52%
Origination date
11-26-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-12-06
Prepayment lockout end
01-05-2020
Yield maintenance end
07-05-2028
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$56.2M
11-06-2018
MAI
Most recent reported
$56.2M
2018-11-06
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Additional Space
156,996
01-18-2035
PVH Corp.
77,317
01-18-2035
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
2&4 Armstrong Road
Property
2&4 Armstrong Road
Address
2-4 Armstrong Road; Shelton, CT 06484
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
154,339
Year built
1987
Year last renovated
2018
Original balance
$15.8M
Current balance
$14.6M (September 2026)
Share of deal balance
1.7%
Interest rate at origination
4.90%
Current interest rate
4.90%
Origination date
02-01-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-02-06
Prepayment lockout end
11-05-2028
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Argentic Real Estate Finance LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$22.2M
12-19-2018
MAI
Most recent reported
$22.2M
2018-12-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
IAC, Inc.
64,653
09-30-2029
Lanxess Corporation
22,449
07-31-2027
Red Barn Dog Holdings
5,039
03-31-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.6M
Operating expenses
$1.1M
Net operating income
$1.4M
Net cash flow
$1.4M
DSCR (net cash flow)
1.37
DSCR (net operating income)
1.44
Occupancy
71%
Servicer advances outstanding
$0
Clearpointe Landing
Property
Clearpointe Landing
Address
7420-7426 and 7500 Orion Court; Midland, MI 48642
Property type
Multifamily
Units, beds or keys
110
Net rentable square feet
not yet reported
Year built
2016
Year last renovated
not yet reported
Original balance
$13.4M
Current balance
$13.4M (September 2026)
Share of deal balance
1.6%
Interest rate at origination
5.43%
Current interest rate
5.43%
Origination date
11-02-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-11-06
Prepayment lockout end
08-05-2028
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Benefit Street Partners Reality Trust
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$20.9M
07-10-2018
MAI
Most recent reported
$14.5M
2018-09-18
MAI
Change from securitization to the most recent reported valuation: -30.6%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$2.9M
Operating expenses
$1.1M
Net operating income
$1.8M
Net cash flow
$1.8M
DSCR (net cash flow)
2.39
DSCR (net operating income)
2.43
Occupancy
95%
Servicer advances outstanding
$0
Residence Inn Boulder (and 1 more properties)
Property
Residence Inn Boulder (and 1 more properties)
Address
3030 Center Green Drive; 950 West Walnut Hill Lane; Boulder, CO (and 1 more)
Property type
Multiple property types
Units, beds or keys
["128", "120"]
Net rentable square feet
not yet reported
Year built
1986
Year last renovated
["2018", "2018"]
Original balance
$10.0M
Current balance
$9.6M (September 2026)
Share of deal balance
1.1%
Interest rate at origination
4.68%
Current interest rate
4.68%
Origination date
12-19-2018
Original term
120 months
Amortization term
360 months
Interest-only period
60 months
Scheduled maturity
2029-01-01
Prepayment lockout end
12-31-2027
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A
Current status
Matured balloon, non-performing
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.6M
11-05-2018
MAI
Most recent reported
$18.6M
2018-11-05
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$23,654
324 Bowery & 1-3 Bleecker
Property
324 Bowery & 1-3 Bleecker
Address
324 Bowery; New York, NY 10012
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
3,598
Year built
1900
Year last renovated
1920
Original balance
$8.0M
Current balance
$8.0M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.75%
Current interest rate
4.75%
Origination date
01-22-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-02-06
Prepayment lockout end
09-05-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$24.3M
11-27-2018
MAI
Most recent reported
$24.3M
2018-11-27
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Think Bleecker LLC a/k/a Think Coffee LLC
1,402
11-30-2032
Salt Pepper Ketchup Hospitality d/b/a Shifka
909
10-31-2035
Von Bar Von Design, LTD a/k/a Von Bar
787
12-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
McAllen Retail Portfolio
Property
McAllen Retail Portfolio
Address
4901 & 5025 W Expressway 83; McAllen, TX 78503
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
75,502
Year built
2010
Year last renovated
not yet reported
Original balance
$9.0M
Current balance
$7.9M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
5.10%
Current interest rate
5.10%
Origination date
01-17-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-02-06
Prepayment lockout end
11-05-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$18.9M
12-10-2018
MAI
Most recent reported
$18.9M
2018-12-10
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
China Sea Buffet
10,000
03-31-2050
Easy Eights
7,686
10-31-2027
Beauty Suites
7,000
12-31-2030
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
03-31-2026
Revenue
$352,251
Operating expenses
$127,292
Net operating income
$224,959
Net cash flow
$214,246
DSCR (net cash flow)
1.46
DSCR (net operating income)
1.53
Occupancy
89%
Servicer advances outstanding
$0
Tropicana Plaza
Property
Tropicana Plaza
Address
3430 E Tropicana Avenue; Las Vegas, NV 89121
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
116,745
Year built
1975
Year last renovated
not yet reported
Original balance
$7.7M
Current balance
$7.7M (September 2026)
Share of deal balance
0.9%
Interest rate at origination
4.66%
Current interest rate
4.66%
Origination date
01-30-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-02-06
Prepayment lockout end
11-05-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.5M
01-03-2019
MAI
Most recent reported
$15.5M
2019-01-03
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
dd's Discounts
22,088
01-31-2031
CSL Plasma
16,407
08-31-2027
Layla's Gardens
10,270
03-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.8M
Operating expenses
$605,870
Net operating income
$1.2M
Net cash flow
$1.1M
DSCR (net cash flow)
3.11
DSCR (net operating income)
3.34
Occupancy
94%
Servicer advances outstanding
$0
Shillington Shopping Center
Property
Shillington Shopping Center
Address
502 E Lancaster Ave; Reading, PA 19607
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
72,604
Year built
1967
Year last renovated
2012
Original balance
$7.6M
Current balance
$7.1M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
5.20%
Current interest rate
5.20%
Origination date
01-31-2019
Original term
120 months
Amortization term
360 months
Interest-only period
36 months
Scheduled maturity
2029-02-01
Prepayment lockout end
09-30-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Cantor Commercial Real Estate Lending, L.P.
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$10.5M
12-05-2018
MAI
Most recent reported
$10.5M
2018-12-05
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Keystone NFP Shillington, LLC (Planet Fitness)
14,526
12-31-2028
Family Dollar
8,474
12-31-2031
Pet Supplies Plus #9025
8,330
11-30-2029
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.6M
Operating expenses
$550,570
Net operating income
$1.0M
Net cash flow
$970,846
DSCR (net cash flow)
1.94
DSCR (net operating income)
2.04
Occupancy
100%
Servicer advances outstanding
$0
Southgate Shopping Center
Property
Southgate Shopping Center
Address
7227 South Central Avenue; Phoenix, AZ
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
97,770
Year built
1990
Year last renovated
2016
Original balance
$7.2M
Current balance
$6.8M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
5.35%
Current interest rate
5.35%
Origination date
12-19-2018
Original term
120 months
Amortization term
360 months
Interest-only period
48 months
Scheduled maturity
2029-01-06
Prepayment lockout end
10-05-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$12.1M
11-26-2018
MAI
Most recent reported
$12.1M
2018-11-26
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Food City (Basha's)
52,225
05-31-2030
BBQ House
10,500
11-30-2038
99 Cent Discount
8,450
12-31-2027
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Shopper's City
Property
Shopper's City
Address
518-736 SW Military Drive; San Antonio, TX
Property type
Mixed use
Units, beds or keys
not yet reported
Net rentable square feet
121,648
Year built
1965
Year last renovated
2000
Original balance
$6.5M
Current balance
$6.5M (September 2026)
Share of deal balance
0.8%
Interest rate at origination
4.61%
Current interest rate
4.61%
Origination date
02-06-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-02-06
Prepayment lockout end
11-05-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$15.6M
12-22-2018
MAI
Most recent reported
$15.6M
2018-12-22
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Service King Collision Repair
15,100
08-31-2026
Dollar Tree Stores, Inc. #1592
11,400
05-31-2026
Maria Hernandez
7,503
08-31-2026
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
not yet reported
Revenue
not yet reported
Operating expenses
not yet reported
Net operating income
not yet reported
Net cash flow
not yet reported
DSCR (net cash flow)
not yet reported
DSCR (net operating income)
not yet reported
Occupancy
not yet reported
Servicer advances outstanding
$0
Silver Oak Estates
Property
Silver Oak Estates
Address
5670 Winneste Ave.; Cincinnati, OH 45232
Property type
Multifamily
Units, beds or keys
261
Net rentable square feet
not yet reported
Year built
1963
Year last renovated
2018
Original balance
$6.9M
Current balance
$6.1M (September 2026)
Share of deal balance
0.7%
Interest rate at origination
5.35%
Current interest rate
5.35%
Origination date
01-31-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-02-06
Prepayment lockout end
11-05-2028
Yield maintenance end
not yet reported
Servicer
not yet reported
Loan servicer
not yet reported
Originator
Benefit Street Partners Reality Trust
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$11.7M
01-02-2019
MAI
Most recent reported
$11.7M
2019-01-02
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$3.1M
Operating expenses
$1.9M
Net operating income
$1.3M
Net cash flow
$1.2M
DSCR (net cash flow)
2.57
DSCR (net operating income)
2.71
Occupancy
98%
Servicer advances outstanding
$0
Fresenius Medical Care Germantown
Property
Fresenius Medical Care Germantown
Address
7640 Wolf River Circle; Germantown, TN 38138
Property type
Office
Units, beds or keys
not yet reported
Net rentable square feet
7,194
Year built
2002
Year last renovated
2013
Original balance
$4.8M
Current balance
$4.8M (September 2026)
Share of deal balance
0.6%
Interest rate at origination
5.30%
Current interest rate
5.30%
Origination date
01-31-2019
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-02-01
Prepayment lockout end
09-30-2028
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$7.3M
12-07-2018
MAI
Most recent reported
$7.3M
2018-12-07
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Fresenius Medical Care
7,194
12-31-2037
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$689,314
Operating expenses
not yet reported
Net operating income
$689,314
Net cash flow
$688,595
DSCR (net cash flow)
2.70
DSCR (net operating income)
2.70
Occupancy
100%
Servicer advances outstanding
$0
Country Brook Village
Property
Country Brook Village
Address
2936 and 3046 Lavon Drive; Garland, TX 75040
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
51,838
Year built
1986
Year last renovated
2017
Original balance
$4.8M
Current balance
$4.2M (September 2026)
Share of deal balance
0.5%
Interest rate at origination
4.85%
Current interest rate
4.85%
Origination date
02-01-2019
Original term
120 months
Amortization term
360 months
Interest-only period
not yet reported
Scheduled maturity
2029-02-06
Prepayment lockout end
11-05-2028
Yield maintenance end
not yet reported
Servicer
Midland
Loan servicer
not yet reported
Originator
Starwood Mortgage Capital LLC
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$8.5M
01-04-2019
MAI
Most recent reported
$8.5M
2019-01-04
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Chen's Flaming Buffet
9,724
11-30-2031
Fisherman's Kitchen
5,500
01-31-2029
CiCi Pizza
4,500
04-30-2032
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
06-30-2026
Revenue
$1.2M
Operating expenses
$505,005
Net operating income
$708,775
Net cash flow
$649,138
DSCR (net cash flow)
2.14
DSCR (net operating income)
2.33
Occupancy
79%
Servicer advances outstanding
$0
Ashton Square
Property
Ashton Square
Address
8130 Ashton Avenue; Manassas, VA 20109
Property type
Retail
Units, beds or keys
not yet reported
Net rentable square feet
9,864
Year built
2017
Year last renovated
not yet reported
Original balance
$2.1M
Current balance
$2.1M (January 2021)
Share of deal balance
not yet reported
Interest rate at origination
5.01%
Current interest rate
5.01%
Origination date
11-08-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2028-12-01
Prepayment lockout end
11-30-2020
Yield maintenance end
07-31-2028
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
MSBNA
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$4.1M
09-19-2018
MAI
Most recent reported
$4.1M
2018-09-19
MAI
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
Tenant
Square feet
Lease expiration
Texas Donuts
1,709
08-31-2028
Iron Bowl
1,687
10-31-2028
Salon de Nails
1,627
04-30-2022
The three largest tenants as reported in the latest asset-level record.
Latest financials
Financial period end (latest)
09-30-2020
Revenue
$361,831
Operating expenses
$77,493
Net operating income
$284,338
Net cash flow
$267,865
DSCR (net cash flow)
2.45
DSCR (net operating income)
2.60
Occupancy
100%
Servicer advances outstanding
$0
Bonner Highlands Phase I
Property
Bonner Highlands Phase I
Address
13132,13140,13144& Kansas Avenue; Bonner Springs, KS 66012
Property type
Multifamily
Units, beds or keys
48
Net rentable square feet
not yet reported
Year built
2000
Year last renovated
not yet reported
Original balance
$1.7M
Current balance
$1.7M (September 2026)
Share of deal balance
0.2%
Interest rate at origination
4.85%
Current interest rate
4.85%
Origination date
12-21-2018
Original term
120 months
Amortization term
not yet reported
Interest-only period
120 months
Scheduled maturity
2029-01-01
Prepayment lockout end
09-30-2028
Yield maintenance end
not yet reported
Servicer
Wells Fargo
Loan servicer
not yet reported
Originator
Morgan Stanley Bank, N.A
Current status
Current
Specially serviced now
No
Defeased
No
Valuation
Basis
Amount
Date
Source (as filed)
At securitization
$2.8M
11-21-2018
MAI
Most recent reported
$2.8M
2018-11-21
MAI
Change from securitization to the most recent reported valuation: 0.0%.