Loan detail for Morgan Stanley Capital I Trust 2020-L4.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Morgan Stanley Capital I Trust 2020-L4 · CMBS market
Detail sections for the 27 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Northwest Crossing Property Northwest Crossing Address 13101 & 13105 Northwest Freeway; Houston, TX 77040 Property type Office Units, beds or keys not yet reported Net rentable square feet 381,639 Year built 1979 Year last renovated 2012 Original balance $19.2M Current balance $17.6M (September 2026) Share of deal balance 2.2% Interest rate at origination 3.90% Current interest rate 3.90% Origination date 01-24-2020 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2030-02-06 Prepayment lockout end 11-05-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator AREF Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $5.4M Operating expenses $2.9M Net operating income $2.4M Net cash flow $2.1M DSCR (net cash flow) 1.90 DSCR (net operating income) 2.25 Occupancy 90% Servicer advances outstanding $0
Sunset Strip Property Sunset Strip Address 10855 Sw 72nd Street; Miami, FL 33173 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 81,779 Year built 1984 Year last renovated 2019 Original balance $17.4M Current balance $17.4M (September 2026) Share of deal balance 2.1% Interest rate at origination 3.57% Current interest rate 3.57% Origination date 01-23-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-02-06 Prepayment lockout end 11-05-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator SMC Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $9,315,000 $18,630,000 $27,945,000 $37,260,000 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Hampton Court Coop Property Hampton Court Coop Address 117-01 Park Lane South; Kew Gardens, NY 11415 Property type Multifamily Units, beds or keys 323 Net rentable square feet not yet reported Year built 1935 Year last renovated not yet reported Original balance $17.0M Current balance $17.0M (September 2026) Share of deal balance 2.1% Interest rate at origination 2.92% Current interest rate 2.92% Origination date 12-11-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 02-29-2024 Yield maintenance end 09-30-2029 Servicer Berkeley Point Capital Loan servicer not yet reported Originator CCRE Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 03-31-2026 Revenue $1.1M Operating expenses $1.2M Net operating income $-94,911 Net cash flow $-114,661 DSCR (net cash flow) -0.91 DSCR (net operating income) -0.75 Occupancy 100% Servicer advances outstanding $0
The Plaza At Belmar Property The Plaza At Belmar Address 707 10th Avenue; Belmar, NJ 07719 Property type Multifamily Units, beds or keys 60 Net rentable square feet not yet reported Year built 2019 Year last renovated not yet reported Original balance $16.0M Current balance $16.0M (September 2026) Share of deal balance 2.0% Interest rate at origination 4.08% Current interest rate 4.08% Origination date 12-23-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-06 Prepayment lockout end 10-05-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator AREF Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $9,342,000 $18,684,000 $28,026,000 $37,368,000 2019 Latest financials Financial period end (latest) 06-30-2026 Revenue $2.2M Operating expenses $444,460 Net operating income $1.7M Net cash flow $1.7M DSCR (net cash flow) 2.56 DSCR (net operating income) 2.58 Occupancy 100% Servicer advances outstanding $0
Indio Towne Center Property Indio Towne Center Address 42300, 42350, 42400 Jackson Street; Indio, CA 92203 Property type Retail Units, beds or keys not yet reported Net rentable square feet 123,271 Year built 2008 Year last renovated 2018 Original balance $12.3M Current balance $12.3M (September 2026) Share of deal balance 1.5% Interest rate at origination 3.95% Current interest rate 3.95% Origination date 12-20-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $7,668,000 $15,336,000 $23,004,000 $30,672,000 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $2.5M Operating expenses $943,031 Net operating income $1.6M Net cash flow $1.5M DSCR (net cash flow) 2.98 DSCR (net operating income) 3.21 Occupancy 97% Servicer advances outstanding $0
Greece Ridge Storage Property Greece Ridge Storage Address 4665 & 4671 Ridge Road West; Spencerport, NY 14559 Property type Self storage Units, beds or keys not yet reported Net rentable square feet 201,394 Year built 1995 Year last renovated not yet reported Original balance $13.0M Current balance $12.2M (September 2026) Share of deal balance 1.5% Interest rate at origination 4.18% Current interest rate 4.18% Origination date 01-14-2020 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2030-02-01 Prepayment lockout end 10-31-2029 Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $9,720,000 $19,440,000 $29,160,000 $38,880,000 2019 Latest financials Financial period end (latest) ["03-31-2026", "03-31-2026", "03-31-2026"] Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
435 North Lasalle Property 435 North Lasalle Address 435 N. Lasalle Drive a/k/a 120 W. Hubbard Street; Chicago, IL 60654 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 47,994 Year built 1906 Year last renovated 2017 Original balance $11.4M Current balance $11.4M (September 2026) Share of deal balance 1.4% Interest rate at origination 3.63% Current interest rate 3.63% Origination date 12-11-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 06-30-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $5,994,000 $11,988,000 $17,982,000 $23,976,000 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $463,484 Operating expenses $165,143 Net operating income $298,341 Net cash flow $276,009 DSCR (net cash flow) 2.62 DSCR (net operating income) 2.83 Occupancy 100% Servicer advances outstanding $0
Midgard Jacksonville Property Midgard Jacksonville Address 9119 Merrill Road; Jacksonville, FL 32099 Property type Self storage Units, beds or keys 790 Net rentable square feet 126,761 Year built 1990 Year last renovated 2004 Original balance $10.8M Current balance $10.5M (September 2026) Share of deal balance 1.3% Interest rate at origination 3.82% Current interest rate 3.82% Origination date 01-21-2020 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2030-02-06 Prepayment lockout end 11-05-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator SMC Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: -7.4%.
$0 $4,914,000 $9,828,000 $14,742,000 $19,656,000 2019 2020 Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Stonebridge Shopping Center Property Stonebridge Shopping Center Address 7303 Midlothian Turnpike 7130 Tim Price Way, 101 & 241 Stonebridge Plaza Av; Richmond, VA 23225 Property type Retail Units, beds or keys not yet reported Net rentable square feet 44,266 Year built 2013 Year last renovated not yet reported Original balance $11.2M Current balance $10.3M (September 2026) Share of deal balance 1.3% Interest rate at origination 4.36% Current interest rate 4.36% Origination date 12-17-2019 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $6,385,500 $12,771,000 $19,156,500 $25,542,000 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.5M Operating expenses $610,916 Net operating income $872,168 Net cash flow $829,312 DSCR (net cash flow) 1.24 DSCR (net operating income) 1.30 Occupancy 83% Servicer advances outstanding $0
Jewelry Building Property Jewelry Building Address 7500 Bellaire Blvd; Houston, TX 77036 Property type Retail Units, beds or keys not yet reported Net rentable square feet 102,543 Year built 1962 Year last renovated 2017 Original balance $12.0M Current balance $10.0M (September 2026) Share of deal balance 1.2% Interest rate at origination 4.29% Current interest rate 4.29% Origination date 01-28-2020 Original term 120 months Amortization term 300 months Interest-only period not yet reported Scheduled maturity 2030-02-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Berkeley Point Capital Loan servicer not yet reported Originator CCRE Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $15,174,000 $30,348,000 $45,522,000 $60,696,000 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $4.2M Operating expenses $2.6M Net operating income $1.7M Net cash flow $1.6M DSCR (net cash flow) 1.42 DSCR (net operating income) 1.49 Occupancy 100% Servicer advances outstanding $0
Grouse Run Apartments Property Grouse Run Apartments Address 2401 NW 122nd St; Oklahoma City, OK 73120 Property type Multifamily Units, beds or keys 244 Net rentable square feet not yet reported Year built 1984 Year last renovated not yet reported Original balance $9.1M Current balance $8.9M (September 2026) Share of deal balance 1.1% Interest rate at origination 3.98% Current interest rate 3.98% Origination date 12-06-2019 Original term 120 months Amortization term 360 months Interest-only period 60 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Gantry, Inc. Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
The Crossing At Tahoe Valley Property The Crossing At Tahoe Valley Address 2014-2062 Lake Tahoe Boulevard; South Lake Tahoe, CA 96150 Property type Retail Units, beds or keys not yet reported Net rentable square feet 53,595 Year built 1973 Year last renovated 2017 Original balance $7.8M Current balance $7.8M (September 2026) Share of deal balance 1.0% Interest rate at origination 3.96% Current interest rate 3.96% Origination date 01-10-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-02-06 Prepayment lockout end 11-05-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator SMC Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $4,430,700 $8,861,400 $13,292,100 $17,722,800 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $1.7M Operating expenses $769,752 Net operating income $921,626 Net cash flow $876,460 DSCR (net cash flow) 2.78 DSCR (net operating income) 2.92 Occupancy 94% Servicer advances outstanding $0
Mountain Ave Storage 1 Property Mountain Ave Storage 1 Address 630 S. Mountain Avenue; Ontario, CA 91762 Property type Self storage Units, beds or keys 661 Net rentable square feet 82,387 Year built 1986 Year last renovated not yet reported Original balance $7.0M Current balance $7.0M (September 2026) Share of deal balance 0.9% Interest rate at origination 3.92% Current interest rate 3.92% Origination date 12-20-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $3,726,000 $7,452,000 $11,178,000 $14,904,000 2019 Latest financials Financial period end (latest) 06-30-2026 Revenue $1.4M Operating expenses $486,255 Net operating income $963,481 Net cash flow $951,157 DSCR (net cash flow) 3.40 DSCR (net operating income) 3.44 Occupancy 91% Servicer advances outstanding $0
Shopper's City Property Shopper's City Address 518-736 SW Military Drive; San Antonio, TX Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 121,648 Year built 1993 Year last renovated 2000 Original balance $6.6M Current balance $6.5M (December 2022) Share of deal balance not yet reported Interest rate at origination 4.99% Current interest rate 4.61% Origination date 06-05-2019 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2029-02-06 Prepayment lockout end 01-05-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator CCRE Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2022 Revenue $1.9M Operating expenses $1.0M Net operating income $840,894 Net cash flow $755,522 DSCR (net cash flow) 2.49 DSCR (net operating income) 2.78 Occupancy 88% Servicer advances outstanding $0
33-16 Woodside Avenue Property 33-16 Woodside Avenue Address 33-16 Woodside Avenue Fka Rcn Telecommunications Headquarters; Long Island City, NY 11101 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 34,400 Year built 1949 Year last renovated not yet reported Original balance $6.0M Current balance $6.0M (September 2026) Share of deal balance 0.7% Interest rate at origination 3.35% Current interest rate 3.35% Origination date 01-06-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-02-01 Prepayment lockout end 01-31-2022 Yield maintenance end 09-30-2029 Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $5,111,100 $10,222,200 $15,333,300 $20,444,400 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
328 Bowery Property 328 Bowery Address 328 Bowery; New York, NY 10012 Property type Retail Units, beds or keys not yet reported Net rentable square feet 2,510 Year built 2007 Year last renovated not yet reported Original balance $6.2M Current balance $5.0M (December 2022) Share of deal balance not yet reported Interest rate at origination 4.08% Current interest rate 5.05% Origination date 06-10-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-02-06 Prepayment lockout end 08-05-2021 Yield maintenance end 03-05-2029 Servicer Midland Loan servicer not yet reported Originator SMC Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 09-30-2022 Revenue $658,538 Operating expenses $165,757 Net operating income $492,780 Net cash flow $485,786 DSCR (net cash flow) 1.90 DSCR (net operating income) 1.92 Occupancy 100% Servicer advances outstanding $0
3000 Fondren (and 1 more properties) Property 3000 Fondren (and 1 more properties) Address 3000 Old Canton Road; 1675 Lakeland Drive; Jackson, MS (and 1 more) 39216 Property type Office Units, beds or keys not yet reported Net rentable square feet not yet reported Year built 1960 Year last renovated 2018 Original balance $5.5M Current balance $4.8M (September 2026) Share of deal balance 0.6% Interest rate at origination 3.92% Current interest rate 3.92% Origination date 12-30-2019 Original term 120 months Amortization term 360 months Interest-only period not yet reported Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $6,561,000 $13,122,000 $19,683,000 $26,244,000 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) ["03-31-2026", "03-31-2026"] Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Fresenius Medical Care Germantown Property Fresenius Medical Care Germantown Address 7640 Wolf River Circle; Germantown, TN 38138 Property type Office Units, beds or keys not yet reported Net rentable square feet 7,194 Year built 1928 Year last renovated 2013 Original balance $5.4M Current balance $4.8M (December 2022) Share of deal balance not yet reported Interest rate at origination 4.60% Current interest rate 5.30% Origination date 05-22-2019 Original term 120 months Amortization term 360 months Interest-only period 36 months Scheduled maturity 2029-02-01 Prepayment lockout end 03-05-2029 Yield maintenance end not yet reported Servicer Wells Fargo Loan servicer not yet reported Originator SMC Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Country Brook Village Property Country Brook Village Address 2936 and 3046 Lavon Drive; Garland, TX 75040 Property type Retail Units, beds or keys not yet reported Net rentable square feet 51,858 Year built 2006 Year last renovated 2017 Original balance $5.9M Current balance $4.5M (December 2022) Share of deal balance not yet reported Interest rate at origination 4.08% Current interest rate 4.85% Origination date 06-10-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-02-06 Prepayment lockout end 08-05-2021 Yield maintenance end 03-05-2029 Servicer Midland Loan servicer not yet reported Originator SMC Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 09-30-2022 Revenue $1.3M Operating expenses $379,145 Net operating income $888,148 Net cash flow $828,511 DSCR (net cash flow) 2.73 DSCR (net operating income) 2.92 Occupancy 90% Servicer advances outstanding $0
Commerce Building - San Diego Property Commerce Building - San Diego Address 835-837 Fifth Avenue; San Diego, CA 92101 Property type Mixed use Units, beds or keys not yet reported Net rentable square feet 22,610 Year built 1888 Year last renovated 1999 Original balance $4.4M Current balance $4.4M (September 2026) Share of deal balance 0.5% Interest rate at origination 4.16% Current interest rate 4.16% Origination date 01-21-2020 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-02-06 Prepayment lockout end 11-05-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator AREF Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $3,780,000 $7,560,000 $11,340,000 $15,120,000 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 03-31-2026 Revenue $70,847 Operating expenses $68,015 Net operating income $2,831 Net cash flow $-2,844 DSCR (net cash flow) -0.06 DSCR (net operating income) 0.06 Occupancy 38% Servicer advances outstanding $0
Cvs Saraland Property Cvs Saraland Address 24 Saraland Blvd. N.; Saraland, AL 36571 Property type Retail Units, beds or keys not yet reported Net rentable square feet 13,225 Year built 2015 Year last renovated not yet reported Original balance $4.3M Current balance $4.3M (September 2026) Share of deal balance 0.5% Interest rate at origination 4.16% Current interest rate 4.16% Origination date 12-23-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
$0 $3,294,000 $6,588,000 $9,882,000 $13,176,000 2019 Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 06-30-2026 Revenue $401,509 Operating expenses $22,748 Net operating income $378,761 Net cash flow $376,777 DSCR (net cash flow) 2.10 DSCR (net operating income) 2.11 Occupancy 100% Servicer advances outstanding $0
Mountain Ave Storage 2 Property Mountain Ave Storage 2 Address 112 S. Mountain Avenue; Ontario, CA 91762 Property type Self storage Units, beds or keys 486 Net rentable square feet 82,387 Year built 1985 Year last renovated not yet reported Original balance $4.0M Current balance $4.0M (September 2026) Share of deal balance 0.5% Interest rate at origination 3.92% Current interest rate 3.92% Origination date 12-20-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2030-01-01 Prepayment lockout end 09-30-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 96.6%.
$0 $3,429,000 $6,858,000 $10,287,000 $13,716,000 Latest financials Financial period end (latest) not yet reported Revenue not yet reported Operating expenses not yet reported Net operating income not yet reported Net cash flow not yet reported DSCR (net cash flow) not yet reported DSCR (net operating income) not yet reported Occupancy not yet reported Servicer advances outstanding $0
Union Avenue Industrial Property Union Avenue Industrial Address 1770 & 1780 Union Avenue; Baltimore, MD 21211 Property type Warehouse Units, beds or keys not yet reported Net rentable square feet 105,577 Year built 1960 Year last renovated not yet reported Original balance $3.8M Current balance $3.7M (January 2021) Share of deal balance not yet reported Interest rate at origination 4.80% Current interest rate 4.80% Origination date 05-31-2019 Original term 120 months Amortization term 360 months Interest-only period 12 months Scheduled maturity 2029-06-01 Prepayment lockout end 02-28-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2020 Revenue $393,674 Operating expenses $163,536 Net operating income $230,138 Net cash flow $177,240 DSCR (net cash flow) 1.18 DSCR (net operating income) 1.53 Occupancy 100% Servicer advances outstanding $0
Briarwood Apartments Property Briarwood Apartments Address 277 Brick Top Road; Windham, CT 6280 Property type Multifamily Units, beds or keys 56 Net rentable square feet not yet reported Year built 1974 Year last renovated 2002 Original balance $3.5M Current balance $3.5M (January 2021) Share of deal balance not yet reported Interest rate at origination 4.31% Current interest rate 4.31% Origination date 05-21-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-06-01 Prepayment lockout end 02-28-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2020 Revenue $606,997 Operating expenses $221,477 Net operating income $385,519 Net cash flow $371,519 DSCR (net cash flow) 2.39 DSCR (net operating income) 2.49 Occupancy 100% Servicer advances outstanding $0
Greensburg Park Self Storage Property Greensburg Park Self Storage Address 2350 Greensburg Road; North Canton, OH 44720 Property type Self storage Units, beds or keys 462 Net rentable square feet 58,062 Year built 2003 Year last renovated not yet reported Original balance $2.9M Current balance $2.9M (January 2021) Share of deal balance not yet reported Interest rate at origination 4.52% Current interest rate 4.52% Origination date 05-09-2019 Original term 120 months Amortization term 360 months Interest-only period 12 months Scheduled maturity 2029-06-01 Prepayment lockout end 02-28-2029 Yield maintenance end not yet reported Servicer Midland Loan servicer not yet reported Originator MSBNA Current status Matured balloon, non-performing Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 06-30-2020 Revenue $543,718 Operating expenses $305,230 Net operating income $238,489 Net cash flow $229,712 DSCR (net cash flow) 1.73 DSCR (net operating income) 1.79 Occupancy 85% Servicer advances outstanding $14,716
Airport North Business Park Property Airport North Business Park Address 1000,1100,1200,1300& Airport North Office Park; Fort Wayne, IN 46825 Property type Industrial Units, beds or keys not yet reported Net rentable square feet 51,000 Year built 1910 Year last renovated not yet reported Original balance $4.1M Current balance $2.8M (December 2022) Share of deal balance not yet reported Interest rate at origination 4.78% Current interest rate 5.82% Origination date 05-17-2019 Original term 120 months Amortization term not yet reported Interest-only period 120 months Scheduled maturity 2029-03-06 Prepayment lockout end 02-28-2029 Yield maintenance end not yet reported Servicer not yet reported Loan servicer not yet reported Originator CCRE Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants The three largest tenants as reported in the latest asset-level record.
Latest financials Financial period end (latest) 09-30-2022 Revenue $472,246 Operating expenses $168,921 Net operating income $303,325 Net cash flow $251,815 DSCR (net cash flow) 1.10 DSCR (net operating income) 1.33 Occupancy 93% Servicer advances outstanding $0
Bonner Highlands Phase I Property Bonner Highlands Phase I Address 13132,13140,13144& Kansas Avenue; Bonner Springs, KS 66012 Property type Multifamily Units, beds or keys 48 Net rentable square feet not yet reported Year built 1971 Year last renovated not yet reported Original balance $4.0M Current balance $1.7M (December 2022) Share of deal balance not yet reported Interest rate at origination 5.10% Current interest rate 4.85% Origination date 05-16-2019 Original term 120 months Amortization term 360 months Interest-only period 24 months Scheduled maturity 2029-01-01 Prepayment lockout end 04-05-2029 Yield maintenance end not yet reported Servicer Wells Fargo Loan servicer not yet reported Originator CCRE Current status Current Specially serviced now No Defeased No
Valuation Change from securitization to the most recent reported valuation: 0.0%.
Latest financials Financial period end (latest) 09-30-2022 Revenue $453,111 Operating expenses $271,578 Net operating income $181,532 Net cash flow $169,532 DSCR (net cash flow) 1.99 DSCR (net operating income) 2.14 Occupancy 96% Servicer advances outstanding $0