Loan detail for Morgan Stanley Capital I Trust 2021-L5.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Morgan Stanley Capital I Trust 2021-L5 · CMBS market
Detail sections for the 51 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Venture & Forsyth (and 5 more properties)
| Property | Venture & Forsyth (and 5 more properties) |
| Address | 6930 6944 6948 & 6950 Venture Circle; 930 Carter Road; 401 & 500 Central Park Drive; 2828 & 2832 Michigan Avenue; 943 & 955 Taft Vineland Road; 190 Lyman Road; Orlando, FL (and 5 more) 32807 |
| Property type | Industrial |
| Units, beds or keys | ["0", "0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $20.0M |
| Current balance | $20.0M (September 2026) |
| Share of deal balance | 2.7% |
| Interest rate at origination | 3.91% |
| Current interest rate | 3.91% |
| Origination date | 04-02-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Sunrise Corporate Center I
| Property | Sunrise Corporate Center I |
| Address | 1300 Sawgrass Corporate Parkway; Sunrise, FL 33323 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 107,304 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $16.2M |
| Current balance | $16.2M (September 2026) |
| Share of deal balance | 2.2% |
| Interest rate at origination | 3.63% |
| Current interest rate | 3.63% |
| Origination date | 03-24-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $2.6M |
| Operating expenses | $1.4M |
| Net operating income | $1.2M |
| Net cash flow | $951,638 |
| DSCR (net cash flow) | 1.59 |
| DSCR (net operating income) | 1.99 |
| Occupancy | 64% |
| Servicer advances outstanding | $0 |
Colonnades West
| Property | Colonnades West |
| Address | 10941 W Broad St; Glen Allen, VA 23060 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 136,082 |
| Year built | 1998 |
| Year last renovated | not yet reported |
| Original balance | $15.5M |
| Current balance | $15.5M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 3.81% |
| Current interest rate | 3.81% |
| Origination date | 12-30-2019 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-01-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.3M |
| Operating expenses | $271,472 |
| Net operating income | $1.0M |
| Net cash flow | $996,068 |
| DSCR (net cash flow) | 3.33 |
| DSCR (net operating income) | 3.41 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
LA Creative Industrial Portfolio
| Property | LA Creative Industrial Portfolio |
| Address | 2079 East 15th Street; Los Angeles, CA 90021 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 144,339 |
| Year built | 1923 |
| Year last renovated | not yet reported |
| Original balance | $15.2M |
| Current balance | $15.2M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.09% |
| Current interest rate | 4.09% |
| Origination date | 04-06-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $865,126 |
| Operating expenses | $616,336 |
| Net operating income | $248,790 |
| Net cash flow | $176,620 |
| DSCR (net cash flow) | 0.28 |
| DSCR (net operating income) | 0.39 |
| Occupancy | 32% |
| Servicer advances outstanding | $0 |
12510 & 12600 Cardinal Meadow
| Property | 12510 & 12600 Cardinal Meadow |
| Address | 12510 and 12600 Cardinal Meadow Drive; Sugar Land, TX 77478 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 273,240 |
| Year built | not yet reported |
| Year last renovated | 2013 |
| Original balance | $16.6M |
| Current balance | $15.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.43% |
| Current interest rate | 4.43% |
| Origination date | 03-26-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.2M |
| Operating expenses | $645,533 |
| Net operating income | $1.6M |
| Net cash flow | $1.4M |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.58 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Frankfort Crossing
| Property | Frankfort Crossing |
| Address | 21110 - 21230 South La Grange Road; Frankfort, IL 60423 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 114,534 |
| Year built | 1992 |
| Year last renovated | not yet reported |
| Original balance | $14.6M |
| Current balance | $14.5M (September 2026) |
| Share of deal balance | 2.0% |
| Interest rate at origination | 3.45% |
| Current interest rate | 3.45% |
| Origination date | 03-19-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $309,024 |
| Net operating income | $724,930 |
| Net cash flow | $662,555 |
| DSCR (net cash flow) | 2.21 |
| DSCR (net operating income) | 2.42 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Crown Point Center (and 2 more properties)
| Property | Crown Point Center (and 2 more properties) |
| Address | 18300 and 18400 Cottonwood Drive; 7208 Ho Hum Drive; 26453 26455 26457 and 26459 Bouquet Canyon Road; Parker, CO (and 2 more) 80138 |
| Property type | Mixed use |
| Units, beds or keys | ["0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.8M |
| Current balance | $12.8M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.46% |
| Current interest rate | 4.46% |
| Origination date | 03-10-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["12-31-2025", "12-31-2025", "12-31-2025"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Massengills MHC (and 6 more properties)
| Property | Massengills MHC (and 6 more properties) |
| Address | 4414 US-70 BUS; 1752 Dixon Swimming Pool Rd; 3 Brookhaven Ave; 19 Landis Ave; 7913 National Rd SW; 1111 Geneva Ave; 620 Rainbow Dr; Clayton, NC (and 6 more) 27520 |
| Property type | Manufactured housing |
| Units, beds or keys | ["79", "86", "54", "54", "25", "38", "31"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $12.9M |
| Current balance | $12.4M (September 2026) |
| Share of deal balance | 1.7% |
| Interest rate at origination | 4.10% |
| Current interest rate | 4.10% |
| Origination date | 04-19-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["12-31-2025", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026", "03-31-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
179 East 116th Street
| Property | 179 East 116th Street |
| Address | 179 East 116th Street; New York, NY 10029 |
| Property type | Mixed use |
| Units, beds or keys | 0 |
| Net rentable square feet | 22,870 |
| Year built | 1910 |
| Year last renovated | 2005 |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.07% |
| Current interest rate | 4.07% |
| Origination date | 03-31-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.3M |
| Operating expenses | $755,016 |
| Net operating income | $506,436 |
| Net cash flow | $467,557 |
| DSCR (net cash flow) | 0.94 |
| DSCR (net operating income) | 1.02 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
25-22 30th Drive
| Property | 25-22 30th Drive |
| Address | 25-22 30th Drive; Astoria, NY 11102 |
| Property type | Multifamily |
| Units, beds or keys | 31 |
| Net rentable square feet | not yet reported |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $12.0M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 4.34% |
| Current interest rate | 4.34% |
| Origination date | 04-01-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.1M |
| Operating expenses | $186,903 |
| Net operating income | $952,016 |
| Net cash flow | $952,016 |
| DSCR (net cash flow) | 1.80 |
| DSCR (net operating income) | 1.80 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Appletree Business Park
| Property | Appletree Business Park |
| Address | 2875 Union Road; Cheektowaga, NY 14227 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 423,047 |
| Year built | 1972 |
| Year last renovated | 2000 |
| Original balance | $12.3M |
| Current balance | $11.4M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 11-25-2020 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2030-12-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $8.2M |
| Operating expenses | $3.8M |
| Net operating income | $4.4M |
| Net cash flow | $4.0M |
| DSCR (net cash flow) | 1.45 |
| DSCR (net operating income) | 1.56 |
| Occupancy | 72% |
| Servicer advances outstanding | $0 |
The Villas at Willow Run
| Property | The Villas at Willow Run |
| Address | 13-70 Rollins Ln; Willow Street, PA 17584 |
| Property type | Multifamily |
| Units, beds or keys | 72 |
| Net rentable square feet | not yet reported |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $11.1M |
| Current balance | $11.1M (September 2026) |
| Share of deal balance | 1.5% |
| Interest rate at origination | 3.74% |
| Current interest rate | 3.74% |
| Origination date | 04-01-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.6M |
| Operating expenses | $591,173 |
| Net operating income | $1.0M |
| Net cash flow | $1.0M |
| DSCR (net cash flow) | 2.40 |
| DSCR (net operating income) | 2.45 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
6851 River Road
| Property | 6851 River Road |
| Address | 6851 River Road; Pennsauken, NJ 08110 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 201,700 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $10.1M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 4.17% |
| Current interest rate | 4.17% |
| Origination date | 04-01-2021 |
| Original term | 120 months |
| Amortization term | 240 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.1M |
| Operating expenses | $562,591 |
| Net operating income | $1.5M |
| Net cash flow | $1.5M |
| DSCR (net cash flow) | 1.61 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Pillars at HBU
| Property | Pillars at HBU |
| Address | 7259 Southwest Freeway; Houston, TX 77074 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 39,884 |
| Year built | 2016 |
| Year last renovated | not yet reported |
| Original balance | $9.3M |
| Current balance | $9.3M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.86% |
| Current interest rate | 3.86% |
| Origination date | 03-12-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $857,121 |
| Operating expenses | $249,673 |
| Net operating income | $607,448 |
| Net cash flow | $593,254 |
| DSCR (net cash flow) | 3.27 |
| DSCR (net operating income) | 3.35 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
The Delaware (and 1 more properties)
| Property | The Delaware (and 1 more properties) |
| Address | 2205 N Delaware St; 632 Doctor M.L.K. Jr St; Indianapolis, IN (and 1 more) 46205 |
| Property type | Multifamily |
| Units, beds or keys | ["47", "30"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $9.2M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.3% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 02-25-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-03-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["03-31-2026", "03-31-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Durango Commons
| Property | Durango Commons |
| Address | 8550 8570 and 8580 West Charleston Boulevard; Las Vegas, NV 89117 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 39,216 |
| Year built | 1991 |
| Year last renovated | not yet reported |
| Original balance | $8.6M |
| Current balance | $8.6M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 04-01-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $597,502 |
| Operating expenses | $141,186 |
| Net operating income | $456,316 |
| Net cash flow | $409,821 |
| DSCR (net cash flow) | 2.35 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Savannah Industrial
| Property | Savannah Industrial |
| Address | 225 and 231 Bourne Boulevard; Savannah, GA 31408 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 142,200 |
| Year built | not yet reported |
| Year last renovated | 2011 |
| Original balance | $8.5M |
| Current balance | $8.5M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 4.29% |
| Current interest rate | 4.29% |
| Origination date | 03-31-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $759,696 |
| Operating expenses | $268,595 |
| Net operating income | $491,101 |
| Net cash flow | $465,000 |
| DSCR (net cash flow) | 2.51 |
| DSCR (net operating income) | 2.65 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Route 1 Self Storage
| Property | Route 1 Self Storage |
| Address | 8115 Perry Hills Road; Nottingham, MD 21236 |
| Property type | Self storage |
| Units, beds or keys | 84200 |
| Net rentable square feet | not yet reported |
| Year built | 2001 |
| Year last renovated | not yet reported |
| Original balance | $8.3M |
| Current balance | $8.3M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.33% |
| Current interest rate | 3.33% |
| Origination date | 03-09-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $767,110 |
| Operating expenses | $324,557 |
| Net operating income | $442,554 |
| Net cash flow | $436,229 |
| DSCR (net cash flow) | 3.13 |
| DSCR (net operating income) | 3.17 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
486 East 28th Street
| Property | 486 East 28th Street |
| Address | 486 East 28th Street; Brooklyn, NY 11226 |
| Property type | Multifamily |
| Units, beds or keys | 22 |
| Net rentable square feet | not yet reported |
| Year built | 2020 |
| Year last renovated | not yet reported |
| Original balance | $8.2M |
| Current balance | $8.2M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 4.03% |
| Current interest rate | 4.03% |
| Origination date | 03-19-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $668,873 |
| Operating expenses | $116,808 |
| Net operating income | $552,065 |
| Net cash flow | $546,565 |
| DSCR (net cash flow) | 1.63 |
| DSCR (net operating income) | 1.65 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
43630 Hayes Road (and 4 more properties)
| Property | 43630 Hayes Road (and 4 more properties) |
| Address | 43630 Hayes Road; 15950 East 12 Mile Road; 43740 North Groesbeck Highway; 30117 Schoenherr Road; 30300 Hoover Road; Clinton Township, MI (and 4 more) 48038 |
| Property type | Office |
| Units, beds or keys | ["0", "0", "0", "0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | 2017 |
| Original balance | $9.0M |
| Current balance | $8.1M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.88% |
| Current interest rate | 3.88% |
| Origination date | 03-09-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | ["12-31-2025", "12-31-2021", "12-31-2021", "12-31-2021", "12-31-2021"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Menifee Ranch Self Storage & RV
| Property | Menifee Ranch Self Storage & RV |
| Address | 30125 State Highway 74; Menifee, CA 92585 |
| Property type | Self storage |
| Units, beds or keys | 166666 |
| Net rentable square feet | not yet reported |
| Year built | 2006 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.27% |
| Current interest rate | 3.27% |
| Origination date | 03-02-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $450,519 |
| Net operating income | $949,192 |
| Net cash flow | $932,525 |
| DSCR (net cash flow) | 3.75 |
| DSCR (net operating income) | 3.82 |
| Occupancy | 84% |
| Servicer advances outstanding | $0 |
Riverwood Research Center
| Property | Riverwood Research Center |
| Address | 24461 W 10 Mile Rd; Southfield, MI 48033 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 68,142 |
| Year built | 1987 |
| Year last renovated | 2017 |
| Original balance | $7.9M |
| Current balance | $7.2M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 3.91% |
| Current interest rate | 3.91% |
| Origination date | 03-04-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 12 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $726,536 |
| Operating expenses | $255,186 |
| Net operating income | $471,350 |
| Net cash flow | $430,503 |
| DSCR (net cash flow) | 1.93 |
| DSCR (net operating income) | 2.11 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Dollar Self Storage #10
| Property | Dollar Self Storage #10 |
| Address | 2901 S Winchester Rd; Apache Junction, AZ 85119 |
| Property type | Self storage |
| Units, beds or keys | 91180 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $7.2M |
| Current balance | $6.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.78% |
| Current interest rate | 3.78% |
| Origination date | 03-02-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $706,326 |
| Operating expenses | $302,697 |
| Net operating income | $403,628 |
| Net cash flow | $399,069 |
| DSCR (net cash flow) | 1.97 |
| DSCR (net operating income) | 2.00 |
| Occupancy | 92% |
| Servicer advances outstanding | $0 |
Marshall Avenue Industrial Park
| Property | Marshall Avenue Industrial Park |
| Address | 1830-1934 Marshall Avenue; El Cajon, CA 92020 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 65,731 |
| Year built | 2019 |
| Year last renovated | not yet reported |
| Original balance | $6.8M |
| Current balance | $6.8M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.99% |
| Current interest rate | 3.99% |
| Origination date | 04-14-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | Barclays |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $652,376 |
| Operating expenses | $259,131 |
| Net operating income | $393,245 |
| Net cash flow | $353,627 |
| DSCR (net cash flow) | 2.58 |
| DSCR (net operating income) | 2.87 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Montgomery Self Storage
| Property | Montgomery Self Storage |
| Address | 19678 Highway 105 West; Montgomery, TX 77356 |
| Property type | Self storage |
| Units, beds or keys | 92826 |
| Net rentable square feet | not yet reported |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $6.7M |
| Current balance | $6.7M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.79% |
| Current interest rate | 3.79% |
| Origination date | 03-11-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.0M |
| Operating expenses | $418,655 |
| Net operating income | $630,360 |
| Net cash flow | $621,077 |
| DSCR (net cash flow) | 2.41 |
| DSCR (net operating income) | 2.45 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Store Safe Baton Rouge
| Property | Store Safe Baton Rouge |
| Address | 9242 Baringer Foreman Road; Baton Rouge, LA 70817 |
| Property type | Self storage |
| Units, beds or keys | 110325 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $6.6M |
| Current balance | $6.6M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 04-02-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $464,817 |
| Net operating income | $667,395 |
| Net cash flow | $650,846 |
| DSCR (net cash flow) | 2.43 |
| DSCR (net operating income) | 2.49 |
| Occupancy | 95% |
| Servicer advances outstanding | $0 |
StorWise Kingsbury (and 1 more properties)
| Property | StorWise Kingsbury (and 1 more properties) |
| Address | 272 Kingsbury Grade; 2000 Jewell Road; Stateline, NV (and 1 more) 89449 |
| Property type | Self storage |
| Units, beds or keys | ["26660", "22005"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2020", "2019"] |
| Original balance | $7.0M |
| Current balance | $6.2M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 02-25-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | ["06-30-2026", "06-30-2026"] |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Desert's Edge RV Park
| Property | Desert's Edge RV Park |
| Address | 2398 West Williams Drive; Phoenix, AZ 85027 |
| Property type | Manufactured housing |
| Units, beds or keys | 223 |
| Net rentable square feet | not yet reported |
| Year built | 1969 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 3.72% |
| Current interest rate | 3.72% |
| Origination date | 03-30-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $2.1M |
| Operating expenses | $818,961 |
| Net operating income | $1.3M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 5.74 |
| DSCR (net operating income) | 5.79 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
Friar's Branch Crossing
| Property | Friar's Branch Crossing |
| Address | 2204- 2226 Encompass Drive; Chattanooga, TN 37421 |
| Property type | Industrial |
| Units, beds or keys | 0 |
| Net rentable square feet | 99,878 |
| Year built | 1988 |
| Year last renovated | 2006 |
| Original balance | $5.9M |
| Current balance | $5.8M (July 2025) |
| Share of deal balance | not yet reported |
| Interest rate at origination | 3.68% |
| Current interest rate | 3.68% |
| Origination date | 04-08-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2024 |
| Revenue | $1.3M |
| Operating expenses | $482,567 |
| Net operating income | $816,913 |
| Net cash flow | $726,147 |
| DSCR (net cash flow) | 2.57 |
| DSCR (net operating income) | 2.89 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
A&S Property
| Property | A&S Property |
| Address | 70 Prospect Park Southwest; Brooklyn, NY 11215 |
| Property type | Multifamily |
| Units, beds or keys | 48 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $5.4M |
| Current balance | $5.4M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.86% |
| Current interest rate | 3.86% |
| Origination date | 04-06-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $584,445 |
| Operating expenses | $369,320 |
| Net operating income | $215,125 |
| Net cash flow | $206,773 |
| DSCR (net cash flow) | 1.96 |
| DSCR (net operating income) | 2.04 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Lantern Building
| Property | Lantern Building |
| Address | 4245 Kemp Boulevard; Wichita Falls, TX 76308 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 125,418 |
| Year built | 1981 |
| Year last renovated | not yet reported |
| Original balance | $5.5M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.48% |
| Current interest rate | 4.48% |
| Origination date | 03-12-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $948,183 |
| Net operating income | $906,686 |
| Net cash flow | $799,654 |
| DSCR (net cash flow) | 2.40 |
| DSCR (net operating income) | 2.72 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
CVS Fort Wayne (and 1 more properties)
| Property | CVS Fort Wayne (and 1 more properties) |
| Address | 3918 South Calhoun Street; 27435 Ford Road; Fort Wayne, IN (and 1 more) 46807 |
| Property type | Retail |
| Units, beds or keys | ["0", "0"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2019", "2016"] |
| Original balance | $5.3M |
| Current balance | $5.3M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 4.77% |
| Current interest rate | 4.77% |
| Origination date | 03-19-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Hollywood 95 Office Center
| Property | Hollywood 95 Office Center |
| Address | 2700-2750 North 29th Avenue; Hollywood, FL 33020 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 38,548 |
| Year built | 1978 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.69% |
| Current interest rate | 3.69% |
| Origination date | 03-25-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $671,860 |
| Operating expenses | $303,675 |
| Net operating income | $368,186 |
| Net cash flow | $343,367 |
| DSCR (net cash flow) | 3.68 |
| DSCR (net operating income) | 3.95 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
McCarthy Ranch
| Property | McCarthy Ranch |
| Address | 15-251 Ranch Drive; Milpitas, CA 95035 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 265,994 |
| Year built | 1994 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.69% |
| Current interest rate | 3.69% |
| Origination date | 01-24-2020 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2030-02-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $6.4M |
| Operating expenses | $2.0M |
| Net operating income | $4.4M |
| Net cash flow | $4.2M |
| DSCR (net cash flow) | 2.47 |
| DSCR (net operating income) | 2.62 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Whitehall Apartments
| Property | Whitehall Apartments |
| Address | 80-50 Baxter Ave; Elmhurst, NY 11373 |
| Property type | Multifamily |
| Units, beds or keys | 66 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.86% |
| Current interest rate | 3.86% |
| Origination date | 04-06-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $631,229 |
| Operating expenses | $429,423 |
| Net operating income | $201,807 |
| Net cash flow | $185,274 |
| DSCR (net cash flow) | 1.91 |
| DSCR (net operating income) | 2.08 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Baychester Shopping Center
| Property | Baychester Shopping Center |
| Address | 1197 East 233rd Street; Bronx, NY 10466 |
| Property type | Retail |
| Units, beds or keys | 0 |
| Net rentable square feet | 32,647 |
| Year built | 1958 |
| Year last renovated | not yet reported |
| Original balance | $4.8M |
| Current balance | $4.8M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.69% |
| Current interest rate | 3.69% |
| Origination date | 03-30-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $1.5M |
| Operating expenses | $584,030 |
| Net operating income | $912,248 |
| Net cash flow | $889,068 |
| DSCR (net cash flow) | 5.00 |
| DSCR (net operating income) | 5.13 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
Inverness Dental & Medical Plaza
| Property | Inverness Dental & Medical Plaza |
| Address | 202 Inverness Center Dr; Hoover, AL 35242 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 20,019 |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.7M |
| Current balance | $4.6M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.00% |
| Current interest rate | 4.00% |
| Origination date | 03-16-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $750,172 |
| Operating expenses | $224,619 |
| Net operating income | $525,553 |
| Net cash flow | $480,364 |
| DSCR (net cash flow) | 2.38 |
| DSCR (net operating income) | 2.60 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
CubeSmart- Winston Salem
| Property | CubeSmart- Winston Salem |
| Address | 345 Witt St; Winston-Salem, NC 27103 |
| Property type | Self storage |
| Units, beds or keys | 62837 |
| Net rentable square feet | not yet reported |
| Year built | 1955 |
| Year last renovated | not yet reported |
| Original balance | $4.1M |
| Current balance | $4.1M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 4.08% |
| Current interest rate | 4.08% |
| Origination date | 04-01-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $381,453 |
| Net operating income | $664,877 |
| Net cash flow | $657,965 |
| DSCR (net cash flow) | 3.86 |
| DSCR (net operating income) | 3.90 |
| Occupancy | 91% |
| Servicer advances outstanding | $0 |
1101 California Avenue
| Property | 1101 California Avenue |
| Address | 1101 California Avenue; Corona, CA 92881 |
| Property type | Office |
| Units, beds or keys | 0 |
| Net rentable square feet | 39,293 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.97% |
| Current interest rate | 3.97% |
| Origination date | 04-05-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $517,523 |
| Operating expenses | $283,121 |
| Net operating income | $234,402 |
| Net cash flow | $209,950 |
| DSCR (net cash flow) | 2.62 |
| DSCR (net operating income) | 2.92 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
E&B Realty
| Property | E&B Realty |
| Address | 361 95th St; Brooklyn, NY 11209 |
| Property type | Multifamily |
| Units, beds or keys | 39 |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $4.0M |
| Current balance | $4.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.86% |
| Current interest rate | 3.86% |
| Origination date | 04-06-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $419,717 |
| Operating expenses | $312,288 |
| Net operating income | $107,429 |
| Net cash flow | $101,131 |
| DSCR (net cash flow) | 1.30 |
| DSCR (net operating income) | 1.38 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
2015-2021 W Race Street
| Property | 2015-2021 W Race Street |
| Address | 2015-2021 W Race Street; Chicago, IL 60612 |
| Property type | Multifamily |
| Units, beds or keys | 8 |
| Net rentable square feet | not yet reported |
| Year built | 1897 |
| Year last renovated | 2020 |
| Original balance | $4.1M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.32% |
| Current interest rate | 4.32% |
| Origination date | 03-31-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $397,100 |
| Operating expenses | $90,678 |
| Net operating income | $306,422 |
| Net cash flow | $304,422 |
| DSCR (net cash flow) | 1.24 |
| DSCR (net operating income) | 1.25 |
| Occupancy | 88% |
| Servicer advances outstanding | $0 |
Cedar Lofts Apartments
| Property | Cedar Lofts Apartments |
| Address | 121 West Fairmount Avenue; State College, PA 16801 |
| Property type | Multifamily |
| Units, beds or keys | 58 |
| Net rentable square feet | not yet reported |
| Year built | 1989 |
| Year last renovated | not yet reported |
| Original balance | $3.9M |
| Current balance | $3.9M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.49% |
| Current interest rate | 4.49% |
| Origination date | 03-03-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-03-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $369,414 |
| Operating expenses | $188,421 |
| Net operating income | $180,993 |
| Net cash flow | $175,193 |
| DSCR (net cash flow) | 2.01 |
| DSCR (net operating income) | 2.07 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Comfort Inn & Suites Southport
| Property | Comfort Inn & Suites Southport |
| Address | 4963 Southport-Supply Rd SE; Southport, NC 28461 |
| Property type | Lodging |
| Units, beds or keys | 70 |
| Net rentable square feet | not yet reported |
| Year built | 2002 |
| Year last renovated | 2017 |
| Original balance | $4.1M |
| Current balance | $3.6M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.39% |
| Current interest rate | 4.39% |
| Origination date | 07-17-2019 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2029-08-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 03-31-2026 |
| Revenue | $1.9M |
| Operating expenses | $1.5M |
| Net operating income | $458,584 |
| Net cash flow | $381,387 |
| DSCR (net cash flow) | 1.55 |
| DSCR (net operating income) | 1.86 |
| Occupancy | 68% |
| Servicer advances outstanding | $0 |
Anchor Baker Storage
| Property | Anchor Baker Storage |
| Address | 21312 14th Street; Baker City, OR 97814 |
| Property type | Self storage |
| Units, beds or keys | 85040 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $3.6M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.45% |
| Current interest rate | 4.45% |
| Origination date | 03-29-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $280,347 |
| Operating expenses | $104,452 |
| Net operating income | $175,894 |
| Net cash flow | $171,642 |
| DSCR (net cash flow) | 1.56 |
| DSCR (net operating income) | 1.60 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
571 Hudson Coop
| Property | 571 Hudson Coop |
| Address | 571 Hudson Street; New York, NY 10014 |
| Property type | Multifamily |
| Units, beds or keys | 15 |
| Net rentable square feet | not yet reported |
| Year built | 1892 |
| Year last renovated | 1978 |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 3.42% |
| Current interest rate | 3.42% |
| Origination date | 03-31-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Matured balloon, non-performing |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $867,203 |
| Operating expenses | $647,188 |
| Net operating income | $220,015 |
| Net cash flow | $216,265 |
| DSCR (net cash flow) | 1.78 |
| DSCR (net operating income) | 1.81 |
| Occupancy | 100% |
| Servicer advances outstanding | $10,292 |
1425 Bruckner Fee
| Property | 1425 Bruckner Fee |
| Address | 1425 Bruckner Boulevard; Bronx, NY 10472 |
| Property type | Other (code 98) |
| Units, beds or keys | 0 |
| Net rentable square feet | 42,200 |
| Year built | 2010 |
| Year last renovated | not yet reported |
| Original balance | $3.5M |
| Current balance | $3.5M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.14% |
| Current interest rate | 4.14% |
| Origination date | 03-23-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $228,675 |
| Operating expenses | $28,716 |
| Net operating income | $199,958 |
| Net cash flow | $199,958 |
| DSCR (net cash flow) | 1.36 |
| DSCR (net operating income) | 1.36 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Grand Avenue Storage
| Property | Grand Avenue Storage |
| Address | 33033 Riverside Drive; Lake Elsinore, CA 92530 |
| Property type | Self storage |
| Units, beds or keys | 30980 |
| Net rentable square feet | not yet reported |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $3.1M |
| Current balance | $3.1M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.81% |
| Current interest rate | 3.81% |
| Origination date | 03-30-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-04-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $565,282 |
| Operating expenses | $291,787 |
| Net operating income | $273,495 |
| Net cash flow | $270,397 |
| DSCR (net cash flow) | 2.26 |
| DSCR (net operating income) | 2.28 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
Anchor Mini Storage
| Property | Anchor Mini Storage |
| Address | 920 Southeast 5th Avenue; Ontario, OR 97914 |
| Property type | Self storage |
| Units, beds or keys | 75350 |
| Net rentable square feet | not yet reported |
| Year built | 2011 |
| Year last renovated | not yet reported |
| Original balance | $3.0M |
| Current balance | $2.8M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 4.45% |
| Current interest rate | 4.45% |
| Origination date | 03-29-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $504,853 |
| Operating expenses | $166,146 |
| Net operating income | $338,707 |
| Net cash flow | $331,172 |
| DSCR (net cash flow) | 1.83 |
| DSCR (net operating income) | 1.87 |
| Occupancy | 90% |
| Servicer advances outstanding | $0 |
Netana Realty
| Property | Netana Realty |
| Address | 864 60th St; Brooklyn, NY 11220 |
| Property type | Multifamily |
| Units, beds or keys | 31 |
| Net rentable square feet | not yet reported |
| Year built | 1928 |
| Year last renovated | not yet reported |
| Original balance | $2.6M |
| Current balance | $2.6M (September 2026) |
| Share of deal balance | 0.4% |
| Interest rate at origination | 3.86% |
| Current interest rate | 3.86% |
| Origination date | 04-06-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $308,337 |
| Operating expenses | $220,367 |
| Net operating income | $87,970 |
| Net cash flow | $82,963 |
| DSCR (net cash flow) | 1.60 |
| DSCR (net operating income) | 1.70 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Windy Acres MHC
| Property | Windy Acres MHC |
| Address | 195 West Main Street; Chester, NJ 07930 |
| Property type | Manufactured housing |
| Units, beds or keys | 51 |
| Net rentable square feet | not yet reported |
| Year built | 1970 |
| Year last renovated | 2018 |
| Original balance | $2.5M |
| Current balance | $2.5M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 3.59% |
| Current interest rate | 3.59% |
| Origination date | 04-08-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | KeyBank |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 12-31-2025 |
| Revenue | $532,414 |
| Operating expenses | $233,768 |
| Net operating income | $298,646 |
| Net cash flow | $296,096 |
| DSCR (net cash flow) | 3.25 |
| DSCR (net operating income) | 3.28 |
| Occupancy | 98% |
| Servicer advances outstanding | $0 |
Dalewood 1 (and 1 more properties)
| Property | Dalewood 1 (and 1 more properties) |
| Address | 1000 Maple Hills Park; 5232 Walnut Valley Drive; Cross Lanes, WV (and 1 more) 25313 |
| Property type | Manufactured housing |
| Units, beds or keys | ["86", "49"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $2.1M |
| Current balance | $2.0M (September 2026) |
| Share of deal balance | 0.3% |
| Interest rate at origination | 4.56% |
| Current interest rate | 4.56% |
| Origination date | 03-26-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 24 months |
| Scheduled maturity | 2031-04-06 |
| Prepayment lockout end | not yet reported |
| Yield maintenance end | not yet reported |
| Servicer | KeyBank Real Estate Capital |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | not yet reported |
| Specially serviced now | No |
| Defeased | No |
Valuation
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |