Loan detail for Morgan Stanley Capital I Trust 2021-L6.
Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-01
← Morgan Stanley Capital I Trust 2021-L6 · CMBS market
Detail sections for the 23 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.
Woodbridge Corp Plaza
| Property | Woodbridge Corp Plaza |
| Address | 485 Route 1 S 2100 Ronson Road, Iselin, NJ 07095; Iselin, NJ 08830 |
| Property type | Other (code 98) |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 629,053 |
| Year built | 1982 |
| Year last renovated | not yet reported |
| Original balance | $22.5M |
| Current balance | $22.1M (September 2026) |
| Share of deal balance | 3.4% |
| Interest rate at origination | 3.94% |
| Current interest rate | 3.94% |
| Origination date | 05-24-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | 03-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Shoppes of Carrollwood & Colonial Square
| Property | Shoppes of Carrollwood & Colonial Square |
| Address | 14324-14402 North Dale Mabry Highway; Tampa, FL 33618 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 223,517 |
| Year built | 1982 |
| Year last renovated | 2005 |
| Original balance | $18.5M |
| Current balance | $18.4M (September 2026) |
| Share of deal balance | 2.8% |
| Interest rate at origination | 3.55% |
| Current interest rate | 3.55% |
| Origination date | 06-18-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 04-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Berkadia |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
6304 Spine Road
| Property | 6304 Spine Road |
| Address | 6304 Spine Road; Boulder, CO 80301 |
| Property type | Industrial |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 170,998 |
| Year built | 1965 |
| Year last renovated | 1997 |
| Original balance | $19.0M |
| Current balance | $16.9M (September 2026) |
| Share of deal balance | 2.6% |
| Interest rate at origination | 3.33% |
| Current interest rate | 3.33% |
| Origination date | 04-29-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-05-01 |
| Prepayment lockout end | 12-31-2030 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $4.6M |
| Operating expenses | $2.0M |
| Net operating income | $2.6M |
| Net cash flow | $2.5M |
| DSCR (net cash flow) | 2.46 |
| DSCR (net operating income) | 2.64 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
High Meadow Apartments
| Property | High Meadow Apartments |
| Address | 3802 West University Blvd; Durant, OK 74701 |
| Property type | Multifamily |
| Units, beds or keys | 209 |
| Net rentable square feet | not yet reported |
| Year built | 2007 |
| Year last renovated | not yet reported |
| Original balance | $15.2M |
| Current balance | $15.2M (September 2026) |
| Share of deal balance | 2.3% |
| Interest rate at origination | 3.84% |
| Current interest rate | 3.84% |
| Origination date | 05-27-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | 03-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.9M |
| Operating expenses | $1.5M |
| Net operating income | $1.4M |
| Net cash flow | $1.3M |
| DSCR (net cash flow) | 2.27 |
| DSCR (net operating income) | 2.38 |
| Occupancy | 86% |
| Servicer advances outstanding | $0 |
Casa Grande Flexible Apartments
| Property | Casa Grande Flexible Apartments |
| Address | 540 N. Cacheris Ct; Casa Grande, AZ 85122 |
| Property type | Multifamily |
| Units, beds or keys | 483 |
| Net rentable square feet | not yet reported |
| Year built | 2008 |
| Year last renovated | 2015 |
| Original balance | $14.0M |
| Current balance | $14.0M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 3.85% |
| Current interest rate | 3.85% |
| Origination date | 06-18-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | 03-31-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | BANA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Martin Downs (and 1 more properties)
| Property | Martin Downs (and 1 more properties) |
| Address | 2846 Southwest Town Center Way; 3313-3343 West Peoria Avenue; Palm City, FL (and 1 more) 34990 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | not yet reported |
| Original balance | $15.1M |
| Current balance | $13.7M (September 2026) |
| Share of deal balance | 2.1% |
| Interest rate at origination | 4.42% |
| Current interest rate | 4.42% |
| Origination date | 05-28-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | 04-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Summerhill Marketplace
| Property | Summerhill Marketplace |
| Address | 647 State Route 18 130 Summerhill Road; East Brunswick, NJ 08816 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 88,679 |
| Year built | 1997 |
| Year last renovated | not yet reported |
| Original balance | $12.5M |
| Current balance | $12.0M (September 2026) |
| Share of deal balance | 1.8% |
| Interest rate at origination | 4.02% |
| Current interest rate | 4.02% |
| Origination date | 06-09-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 36 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 04-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $2.2M |
| Operating expenses | $1.0M |
| Net operating income | $1.2M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 1.54 |
| DSCR (net operating income) | 1.63 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Willow Lawn
| Property | Willow Lawn |
| Address | 1700 Willow Lawn Drive and 5001 West Broad Street; Richmond, VA 23230 |
| Property type | Mixed use |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 47,778 |
| Year built | 2008 |
| Year last renovated | not yet reported |
| Original balance | $10.8M |
| Current balance | $10.7M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 3.26% |
| Current interest rate | 3.26% |
| Origination date | 06-16-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 03-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.4M |
| Operating expenses | $397,440 |
| Net operating income | $1.0M |
| Net cash flow | $981,045 |
| DSCR (net cash flow) | 2.76 |
| DSCR (net operating income) | 2.89 |
| Occupancy | 82% |
| Servicer advances outstanding | $0 |
South York Plaza
| Property | South York Plaza |
| Address | 201, 205-275 Pauline Drive; York, PA 17402 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 123,243 |
| Year built | 1990 |
| Year last renovated | not yet reported |
| Original balance | $10.2M |
| Current balance | $10.2M (September 2026) |
| Share of deal balance | 1.6% |
| Interest rate at origination | 3.42% |
| Current interest rate | 3.42% |
| Origination date | 06-18-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 03-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.9M |
| Operating expenses | $766,278 |
| Net operating income | $1.1M |
| Net cash flow | $993,567 |
| DSCR (net cash flow) | 2.81 |
| DSCR (net operating income) | 3.12 |
| Occupancy | 97% |
| Servicer advances outstanding | $0 |
39 Suydam
| Property | 39 Suydam |
| Address | 39 Suydam a/k/a 692 Bushwick Avenue; Brooklyn, NY 11221 |
| Property type | Multifamily |
| Units, beds or keys | 37 |
| Net rentable square feet | 20,475 |
| Year built | 2015 |
| Year last renovated | not yet reported |
| Original balance | $9.2M |
| Current balance | $9.2M (September 2026) |
| Share of deal balance | 1.4% |
| Interest rate at origination | 3.61% |
| Current interest rate | 3.61% |
| Origination date | 06-10-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | 03-31-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Guardian Storage Westminster
| Property | Guardian Storage Westminster |
| Address | 9241 Wadsworth Blvd.; Westminster, CO 80021 |
| Property type | Self storage |
| Units, beds or keys | 671 |
| Net rentable square feet | 85,617 |
| Year built | 2009 |
| Year last renovated | not yet reported |
| Original balance | $8.1M |
| Current balance | $8.1M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.50% |
| Current interest rate | 3.50% |
| Origination date | 06-10-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 08-05-2023 |
| Yield maintenance end | 04-05-2031 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $690,378 |
| Net operating income | $971,118 |
| Net cash flow | $962,556 |
| DSCR (net cash flow) | 3.35 |
| DSCR (net operating income) | 3.38 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Guardian Storage Washington
| Property | Guardian Storage Washington |
| Address | 840 Jefferson Avenue; Washington, PA 15301 |
| Property type | Self storage |
| Units, beds or keys | 704 |
| Net rentable square feet | 80,781 |
| Year built | 1980 |
| Year last renovated | 2020 |
| Original balance | $7.8M |
| Current balance | $7.8M (September 2026) |
| Share of deal balance | 1.2% |
| Interest rate at origination | 3.22% |
| Current interest rate | 3.22% |
| Origination date | 06-10-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 08-05-2023 |
| Yield maintenance end | 04-05-2031 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.8M |
| Operating expenses | $687,548 |
| Net operating income | $1.1M |
| Net cash flow | $1.1M |
| DSCR (net cash flow) | 4.42 |
| DSCR (net operating income) | 4.46 |
| Occupancy | 99% |
| Servicer advances outstanding | $0 |
Briar Creek Plaza
| Property | Briar Creek Plaza |
| Address | 35-65 Briar Creek Plaza; Berwick, PA 18603 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 65,864 |
| Year built | 1999 |
| Year last renovated | not yet reported |
| Original balance | $7.5M |
| Current balance | $7.5M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.38% |
| Current interest rate | 3.38% |
| Origination date | 06-04-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | 07-05-2023 |
| Yield maintenance end | 03-05-2031 |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | SMC |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Porte De L'eau Plaza
| Property | Porte De L'eau Plaza |
| Address | 2000-2046 45th Street; Highland, IN 46322 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 88,648 |
| Year built | 1984 |
| Year last renovated | not yet reported |
| Original balance | $8.0M |
| Current balance | $7.1M (September 2026) |
| Share of deal balance | 1.1% |
| Interest rate at origination | 3.43% |
| Current interest rate | 3.43% |
| Origination date | 06-17-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 05-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.7M |
| Operating expenses | $473,885 |
| Net operating income | $1.2M |
| Net cash flow | $1.2M |
| DSCR (net cash flow) | 2.70 |
| DSCR (net operating income) | 2.90 |
| Occupancy | 89% |
| Servicer advances outstanding | $0 |
180 East 79th Street Coop
| Property | 180 East 79th Street Coop |
| Address | 180 East 79th Street; New York, NY 10075 |
| Property type | Multifamily |
| Units, beds or keys | 122 |
| Net rentable square feet | 60,937 |
| Year built | 1930 |
| Year last renovated | 2008 |
| Original balance | $6.5M |
| Current balance | $6.5M (September 2026) |
| Share of deal balance | 1.0% |
| Interest rate at origination | 2.74% |
| Current interest rate | 2.74% |
| Origination date | 05-28-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | 01-31-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
Captree Shopping Center
| Property | Captree Shopping Center |
| Address | 470,478,480-526 Union Boulevard 532 - 580 Union Boulevard; West Islip, NY 11795 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 110,901 |
| Year built | 1956 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.06% |
| Current interest rate | 3.06% |
| Origination date | 06-07-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | 03-31-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $3.8M |
| Operating expenses | $1.6M |
| Net operating income | $2.2M |
| Net cash flow | $2.0M |
| DSCR (net cash flow) | 10.77 |
| DSCR (net operating income) | 11.68 |
| Occupancy | 87% |
| Servicer advances outstanding | $0 |
Arlingate Plaza
| Property | Arlingate Plaza |
| Address | 1713-1717 Arlingate Lane; Columbus, OH 43228 |
| Property type | Warehouse |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 115,639 |
| Year built | 1981 |
| Year last renovated | not yet reported |
| Original balance | $6.0M |
| Current balance | $6.0M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.48% |
| Current interest rate | 3.48% |
| Origination date | 06-18-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 04-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.1M |
| Operating expenses | $442,463 |
| Net operating income | $684,550 |
| Net cash flow | $642,039 |
| DSCR (net cash flow) | 3.03 |
| DSCR (net operating income) | 3.23 |
| Occupancy | 77% |
| Servicer advances outstanding | $0 |
Sportsmans Warehouse
| Property | Sportsmans Warehouse |
| Address | 11505 Ne Fourth Plain Blvd., Unit H9; Vancouver, WA 98662 |
| Property type | Retail |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 48,704 |
| Year built | 1994 |
| Year last renovated | 2007 |
| Original balance | $5.9M |
| Current balance | $5.9M (September 2026) |
| Share of deal balance | 0.9% |
| Interest rate at origination | 3.67% |
| Current interest rate | 3.67% |
| Origination date | 05-14-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-05 |
| Prepayment lockout end | 03-04-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $972,864 |
| Operating expenses | $198,139 |
| Net operating income | $774,725 |
| Net cash flow | $724,559 |
| DSCR (net cash flow) | 3.30 |
| DSCR (net operating income) | 3.53 |
| Occupancy | 100% |
| Servicer advances outstanding | $0 |
Atlantic Surf Apartments
| Property | Atlantic Surf Apartments |
| Address | 494 S. Atlantic Avenue; Cocoa Beach, FL 32931 |
| Property type | Multifamily |
| Units, beds or keys | 35 |
| Net rentable square feet | not yet reported |
| Year built | 1964 |
| Year last renovated | not yet reported |
| Original balance | $5.0M |
| Current balance | $5.0M (September 2026) |
| Share of deal balance | 0.8% |
| Interest rate at origination | 4.43% |
| Current interest rate | 4.43% |
| Origination date | 06-17-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | 60 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 03-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $650,252 |
| Operating expenses | $225,719 |
| Net operating income | $424,533 |
| Net cash flow | $415,533 |
| DSCR (net cash flow) | 1.86 |
| DSCR (net operating income) | 1.90 |
| Occupancy | 94% |
| Servicer advances outstanding | $0 |
259 5th Avenue (and 1 more properties)
| Property | 259 5th Avenue (and 1 more properties) |
| Address | 259 5th Avenue aka 70-78 Garfield Place; 250 Dekalb Avenue aka 289 & 295 Vanderbilt Avenue; Brooklyn, NY (and 1 more) 11215 |
| Property type | Mixed use |
| Units, beds or keys | ["6", "4"] |
| Net rentable square feet | not yet reported |
| Year built | not yet reported |
| Year last renovated | ["2013", "2012"] |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.57% |
| Current interest rate | 3.57% |
| Origination date | 06-04-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-01 |
| Prepayment lockout end | 03-31-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |
27th Street Workspaces
| Property | 27th Street Workspaces |
| Address | 400-650 NE 27th Street; Pompano Beach, FL 33064 |
| Property type | Warehouse |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 46,498 |
| Year built | 1972 |
| Year last renovated | 2018 |
| Original balance | $4.5M |
| Current balance | $4.5M (September 2026) |
| Share of deal balance | 0.7% |
| Interest rate at origination | 3.59% |
| Current interest rate | 3.59% |
| Origination date | 06-16-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-07-06 |
| Prepayment lockout end | 04-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $895,762 |
| Operating expenses | $300,129 |
| Net operating income | $595,633 |
| Net cash flow | $577,033 |
| DSCR (net cash flow) | 3.52 |
| DSCR (net operating income) | 3.64 |
| Occupancy | 96% |
| Servicer advances outstanding | $0 |
True Rudder
| Property | True Rudder |
| Address | 801 & 901 Barnett Drive; Lake Worth Beach, FL 33461 |
| Property type | Warehouse |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 48,024 |
| Year built | 1982 |
| Year last renovated | not yet reported |
| Original balance | $4.2M |
| Current balance | $4.2M (September 2026) |
| Share of deal balance | 0.6% |
| Interest rate at origination | 3.83% |
| Current interest rate | 3.83% |
| Origination date | 05-14-2021 |
| Original term | 120 months |
| Amortization term | not yet reported |
| Interest-only period | 120 months |
| Scheduled maturity | 2031-06-06 |
| Prepayment lockout end | 03-05-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | AREF |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | 06-30-2026 |
| Revenue | $1.0M |
| Operating expenses | $298,277 |
| Net operating income | $708,643 |
| Net cash flow | $701,439 |
| DSCR (net cash flow) | 4.30 |
| DSCR (net operating income) | 4.34 |
| Occupancy | 93% |
| Servicer advances outstanding | $0 |
2801 Finley Road
| Property | 2801 Finley Road |
| Address | 2801 Finley Road; Downers Grove, IL 60515 |
| Property type | Office |
| Units, beds or keys | not yet reported |
| Net rentable square feet | 29,295 |
| Year built | 1977 |
| Year last renovated | 2021 |
| Original balance | $3.3M |
| Current balance | $3.0M (September 2026) |
| Share of deal balance | 0.5% |
| Interest rate at origination | 4.87% |
| Current interest rate | 4.87% |
| Origination date | 05-17-2021 |
| Original term | 120 months |
| Amortization term | 360 months |
| Interest-only period | not yet reported |
| Scheduled maturity | 2031-06-01 |
| Prepayment lockout end | 02-28-2031 |
| Yield maintenance end | not yet reported |
| Servicer | Midland |
| Loan servicer | not yet reported |
| Originator | MSBNA |
| Current status | Current |
| Specially serviced now | No |
| Defeased | No |
Valuation
Change from securitization to the most recent reported valuation: 0.0%.
Largest tenants
The three largest tenants as reported in the latest asset-level record.
Latest financials
| Financial period end (latest) | not yet reported |
| Revenue | not yet reported |
| Operating expenses | not yet reported |
| Net operating income | not yet reported |
| Net cash flow | not yet reported |
| DSCR (net cash flow) | not yet reported |
| DSCR (net operating income) | not yet reported |
| Occupancy | not yet reported |
| Servicer advances outstanding | $0 |