Kilambi News
Monday, October 19, 2026

UBS Commercial Mortgage Trust 2017-C7: loan annex

Page built October 19, 2026

Loan detail for UBS Commercial Mortgage Trust 2017-C7.

Data as of loan data through September 2026; ratings as held in the dataset at 2026-10-13

← UBS Commercial Mortgage Trust 2017-C7 · CMBS market

Detail sections for the 52 loans of this deal that do not have a page of their own. Loans with a surveillance history, loans at or above the section's size threshold of $25.0M, and the largest loans in the deal have their own pages, linked from the loan table on the deal page. Every loan in the deal appears either here or on its own page.

MARKETPLACE AT FOUR CORNERS

PropertyMARKETPLACE AT FOUR CORNERS
Address7100 MARKET PLACE DRIVE; Aurora, OH 44202
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet525,708
Year built2002
Year last renovatednot yet reported
Original balance$25.0M
Current balance$21.2M (September 2026)
Share of deal balance3.0%
Interest rate at origination4.92%
Current interest rate4.92%
Origination date11-09-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-12-06
Prepayment lockout end08-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCCRE
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$58.0M10-03-2017MAI

Largest tenants

TenantSquare feetLease expiration
Wal-Mart192,39012-31-2027
KOHLS86,58401-31-2032
Dick's Sporting Goods50,00001-31-2028

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.5M
Operating expenses$806,375
Net operating income$1.7M
Net cash flow$1.6M
DSCR (net cash flow)1.16
DSCR (net operating income)1.25
Occupancy93%
Servicer advances outstanding$0

HARMON CORNER

PropertyHARMON CORNER
Address3717 LAS VEGAS BOULEVARD SOUTH; Las Vegas, NV 89109
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet68,613
Year built2012
Year last renovatednot yet reported
Original balance$20.8M
Current balance$20.8M (September 2026)
Share of deal balance2.9%
Interest rate at origination4.25%
Current interest rate4.25%
Origination date11-08-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-12-06
Prepayment lockout end09-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorCCRE; CREFI
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$253.0M06-28-2017MAI

Largest tenants

TenantSquare feetLease expiration
Rainforest Cafe14,79909-30-2030
Sugar Factory LLC13,29007-31-2030
Bubba Gump Shrimp Co.12,79412-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$14.8M
Operating expenses$2.6M
Net operating income$12.2M
Net cash flow$12.1M
DSCR (net cash flow)3.94
DSCR (net operating income)3.96
Occupancy97%
Servicer advances outstanding$0

AFIN Portfolio

PropertyAFIN Portfolio
Addressnot yet reported
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.8%
Interest rate at origination4.19%
Current interest rate4.19%
Origination date12-08-2017
Original term121 months
Amortization termnot yet reported
Interest-only period121 months
Scheduled maturity2028-01-01
Prepayment lockout end12-31-2018
Yield maintenance end11-30-2027
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorSG; UBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$371.7Mnot yet reportednot yet reported

Latest financials

Financial period end (latest)06-30-2025
Revenue$17.9M
Operating expenses$5.9M
Net operating income$11.9M
Net cash flow$10.7M
DSCR (net cash flow)2.39
DSCR (net operating income)2.67
Occupancy88%
Servicer advances outstanding$0

Loan 2B

PropertyLoan 2B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$20.0M (September 2026)
Share of deal balance2.8%
Interest rate at origination4.19%
Current interest rate4.19%
Origination date12-08-2017
Original term121 months
Amortization termnot yet reported
Interest-only period121 months
Scheduled maturity2028-01-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorSG UBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

5TH STREET PUBLIC MARKET

Property5TH STREET PUBLIC MARKET
Address296 E. 5TH AVENUE, 206 E. 6TH AVENUE AND 199 E. 5TH AVENUE; Eugene, OR 97401
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet78,955
Year built1929
Year last renovated2011
Original balance$21.8M
Current balance$19.7M (September 2026)
Share of deal balance2.8%
Interest rate at origination4.62%
Current interest rate4.62%
Origination date10-18-2017
Original term120 months
Amortization term360 months
Interest-only period36 months
Scheduled maturity2027-11-01
Prepayment lockout end12-31-2019
Yield maintenance end07-31-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorSG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$29.1M09-15-2017MAI

Largest tenants

TenantSquare feetLease expiration
Provisions Market Hall9,39810-31-2031
Kennedy Steakhouse4,86003-31-2028
Gervais4,30001-31-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.1M
Operating expenses$1.1M
Net operating income$1.0M
Net cash flow$980,373
DSCR (net cash flow)1.46
DSCR (net operating income)1.52
Occupancy96%
Servicer advances outstanding$0

GENERAL MOTORS BUILDING

PropertyGENERAL MOTORS BUILDING
Address767 FIFTH AVENUE; New York, NY 10153
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet1,989,983
Year built1968
Year last renovated2017
Original balance$18.7M
Current balance$18.7M (September 2026)
Share of deal balance2.6%
Interest rate at origination3.43%
Current interest rate3.43%
Origination date06-07-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-06-09
Prepayment lockout end12-08-2026
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA; CITI; DBNY; WFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.80B05-08-2017MAI

Largest tenants

TenantSquare feetLease expiration
Weil Gotshal & Manages LLP447,07508-31-2034
Aramis301,59603-31-2040
Balyasny171,97610-31-2038

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$173.9M
Operating expenses$71.0M
Net operating income$102.9M
Net cash flow$100.0M
DSCR (net cash flow)2.51
DSCR (net operating income)2.58
Occupancy99%
Servicer advances outstanding$0

Loan 8A

PropertyLoan 8A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$18.7M
Current balance$18.7M (September 2026)
Share of deal balance2.6%
Interest rate at origination3.43%
Current interest rate3.43%
Origination date06-07-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-06-09
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorMSBNA CITI DBNY WFB
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 4A

PropertyLoan 4A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$20.0M
Current balance$16.7M (September 2026)
Share of deal balance2.4%
Interest rate at origination4.61%
Current interest rate4.61%
Origination date10-06-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-10-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLCF
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 19A

PropertyLoan 19A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$16.5M
Current balance$16.2M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.73%
Current interest rate5.73%
Origination date03-02-2017
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2027-03-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorRialto Mortgage Finance, LLC; Citigroup Global Markets Realty Corp.; Barclays Bank PLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

COVINGTON CENTER II

PropertyCOVINGTON CENTER II
Address17002 SOUTHEAST 270TH PLACE; 16908 SOUTHEAST 269TH PLACE; Covington, WA 98042
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet106,674
Year built2006
Year last renovatednot yet reported
Original balance$16.5M
Current balance$13.7M (September 2026)
Share of deal balance1.9%
Interest rate at origination4.50%
Current interest rate4.50%
Origination date08-08-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-09-01
Prepayment lockout end06-30-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$24.0M06-21-2017MAI

Largest tenants

TenantSquare feetLease expiration
Kohl's Deparment Stores Inc.97,84301-31-2027
TRAPPER'S SUSHI INC.2,85009-30-2026
BON APPETIT2,54609-30-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.8M
Operating expenses$301,656
Net operating income$1.5M
Net cash flow$1.4M
DSCR (net cash flow)1.39
DSCR (net operating income)1.50
Occupancy100%
Servicer advances outstanding$0

ELYSIAN BREWERY

PropertyELYSIAN BREWERY
Address5400, 5410, AND 5510 AIRPORT WAY SOUTH; Seattle, WA 98108
Property typeIndustrial
Units, beds or keysnot yet reported
Net rentable square feet77,269
Year built1998
Year last renovatednot yet reported
Original balance$12.0M
Current balance$12.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination4.39%
Current interest rate4.39%
Origination date11-30-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-12-06
Prepayment lockout end09-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLCF
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$22.0M10-24-2017MAI

Largest tenants

TenantSquare feetLease expiration
Elysian Brewing Company73,07912-31-2035
John Ford1,50007-30-2026
Joseph "Chaz" Decker1,50007-30-2026

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$860,979
Operating expenses$196,346
Net operating income$664,633
Net cash flow$664,633
DSCR (net cash flow)2.49
DSCR (net operating income)2.49
Occupancy100%
Servicer advances outstanding$0

Loan 2A

PropertyLoan 2A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$12.0M
Current balance$12.0M (September 2026)
Share of deal balance1.7%
Interest rate at origination4.19%
Current interest rate4.19%
Origination date12-08-2017
Original term121 months
Amortization termnot yet reported
Interest-only period121 months
Scheduled maturity2028-01-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorSG UBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 10A

PropertyLoan 10A
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$10.0M
Current balance$10.0M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination4.73%
Current interest rate4.73%
Origination date04-07-2017
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2027-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

WEST CARMEL MARKETPLACE

PropertyWEST CARMEL MARKETPLACE
Address9965 & 10025 NORTH MICHIGAN ROAD; Carmel, IN 46032
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet121,000
Year built2005
Year last renovatednot yet reported
Original balance$12.6M
Current balance$9.8M (September 2026)
Share of deal balance1.4%
Interest rate at origination4.66%
Current interest rate4.66%
Origination date12-07-2017
Original term121 months
Amortization term300 months
Interest-only period1 months
Scheduled maturity2028-01-01
Prepayment lockout end10-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$21.4M09-26-2017MAI

Largest tenants

TenantSquare feetLease expiration
Marshalls33,00010-31-2036
Best Buy30,00003-31-2027
HomeGoods Inc.25,00008-31-2037

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)12-31-2025
Revenue$2.2M
Operating expenses$676,233
Net operating income$1.5M
Net cash flow$1.4M
DSCR (net cash flow)1.63
DSCR (net operating income)1.77
Occupancy100%
Servicer advances outstanding$0

ALLIANCE CROSSING

PropertyALLIANCE CROSSING
Address2400, 2401 AND 2420 WESTPORT PARKWAY; Fort Worth, TX 76177
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet64,487
Year built1992
Year last renovatednot yet reported
Original balance$11.1M
Current balance$9.3M (September 2026)
Share of deal balance1.3%
Interest rate at origination4.66%
Current interest rate4.66%
Origination date12-05-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-12-06
Prepayment lockout end06-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$16.0M10-31-2017MAI

Largest tenants

TenantSquare feetLease expiration
United States Postal Service9,40108-31-2028
7-Eleven6,45401-31-2040
Gardens Bar and Grill LLC4,33401-31-2034

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$929,955
Operating expenses$409,078
Net operating income$520,877
Net cash flow$483,154
DSCR (net cash flow)1.41
DSCR (net operating income)1.52
Occupancy70%
Servicer advances outstanding$0

Loan 2C

PropertyLoan 2C
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$8.0M
Current balance$8.0M (September 2026)
Share of deal balance1.1%
Interest rate at origination4.19%
Current interest rate4.19%
Origination date12-08-2017
Original term121 months
Amortization termnot yet reported
Interest-only period121 months
Scheduled maturity2028-01-01
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerMidland Loan Services
Loan servicernot yet reported
OriginatorSG UBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

MURRIETA PLAZA

PropertyMURRIETA PLAZA
Address40388-40484 MURRIETA HOT SPRINGS ROAD; Murrieta, CA 92563
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet141,122
Year built2005
Year last renovatednot yet reported
Original balance$8.0M
Current balance$7.5M (September 2026)
Share of deal balance1.1%
Interest rate at origination4.58%
Current interest rate4.58%
Origination date10-05-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-11-01
Prepayment lockout end12-31-2021
Yield maintenance end07-31-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorRegions Bank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$50.8M08-20-2017MAI

Largest tenants

TenantSquare feetLease expiration
Powerhouse Gym18,06006-30-2031
Trader Joe's Company18,00006-30-2034
Walgreens14,41912-31-2050

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$1.6M
Operating expenses$697,582
Net operating income$887,208
Net cash flow$817,068
DSCR (net cash flow)0.81
DSCR (net operating income)0.88
Occupancy57%
Servicer advances outstanding$0

HAMPTON INN & SUITES LAKE CITY

PropertyHAMPTON INN & SUITES LAKE CITY
Address450 SOUTHWEST FLORIDA GATEWAY DRIVE; Lake City, FL 32024
Property typeLodging
Units, beds or keys89
Net rentable square feetnot yet reported
Year built2006
Year last renovated2017
Original balance$9.5M
Current balance$7.4M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.67%
Current interest rate4.67%
Origination date11-14-2017
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2027-12-01
Prepayment lockout end08-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorSG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.9M09-16-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$3.7M
Operating expenses$2.6M
Net operating income$1.1M
Net cash flow$992,947
DSCR (net cash flow)1.54
DSCR (net operating income)1.77
Occupancy79%
Servicer advances outstanding$0

CANDLEWOOD SUITES FAYETTEVILLE

PropertyCANDLEWOOD SUITES FAYETTEVILLE
Address4108 LEGEND AVENUE; Fayetteville, NC 28303
Property typeLodging
Units, beds or keys114
Net rentable square feetnot yet reported
Year built2011
Year last renovatednot yet reported
Original balance$9.0M
Current balance$7.0M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.95%
Current interest rate4.95%
Origination date10-27-2017
Original term120 months
Amortization term300 months
Interest-only periodnot yet reported
Scheduled maturity2027-11-01
Prepayment lockout end08-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$15.1M09-20-2017MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$3.5M
Operating expenses$2.1M
Net operating income$1.4M
Net cash flow$1.3M
DSCR (net cash flow)2.04
DSCR (net operating income)2.27
Occupancy77%
Servicer advances outstanding$0

TOWNEPLACE MERIDIAN

PropertyTOWNEPLACE MERIDIAN
Address1415 SOUTH EAGLE ROAD; Meridian, ID 83642
Property typeLodging
Units, beds or keys100
Net rentable square feetnot yet reported
Year built2008
Year last renovated2017
Original balance$8.2M
Current balance$6.9M (September 2026)
Share of deal balance1.0%
Interest rate at origination4.84%
Current interest rate4.84%
Origination date12-01-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-12-06
Prepayment lockout end10-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLCF
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$13.0M11-01-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$3.4M
Operating expenses$2.3M
Net operating income$1.1M
Net cash flow$1.0M
DSCR (net cash flow)1.97
DSCR (net operating income)2.23
Occupancy65%
Servicer advances outstanding$0

RPI STUDENT HOUSING PORTFOLIO

PropertyRPI STUDENT HOUSING PORTFOLIO
AddressVARIOUS; Troy, NY 12180
Property typeMultifamily
Units, beds or keys259
Net rentable square feetnot yet reported
Year built1850
Year last renovatednot yet reported
Original balance$8.0M
Current balance$6.8M (September 2026)
Share of deal balance1.0%
Interest rate at origination5.05%
Current interest rate5.05%
Origination date10-31-2017
Original term120 months
Amortization term300 months
Interest-only period24 months
Scheduled maturity2027-11-06
Prepayment lockout end07-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLCF
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$12.6M09-18-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$934,521
Operating expenses$434,736
Net operating income$499,785
Net cash flow$464,172
DSCR (net cash flow)1.64
DSCR (net operating income)1.77
Occupancy100%
Servicer advances outstanding$0

LA QUINTA INNS & SUITES HARRISBURG HERSHEY

PropertyLA QUINTA INNS & SUITES HARRISBURG HERSHEY
Address265 NORTH HERSHEY ROAD; Harrisburg, PA 17112
Property typeLodging
Units, beds or keys81
Net rentable square feetnot yet reported
Year built2012
Year last renovatednot yet reported
Original balance$6.1M
Current balance$6.0M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.95%
Current interest rate5.95%
Origination date01-19-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-02-05
Prepayment lockout end12-04-2026
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.8M08-30-2016MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

FAIRFIELD INN & SUITES MILFORD

PropertyFAIRFIELD INN & SUITES MILFORD
Address1 FORTUNE BOULEVARD; Milford, MA 01757
Property typeLodging
Units, beds or keys73
Net rentable square feetnot yet reported
Year built2001
Year last renovated2015
Original balance$6.0M
Current balance$5.8M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.05%
Current interest rate5.05%
Origination date01-27-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-02-01
Prepayment lockout end11-30-2026
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.5M12-12-2016MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Cen Tex Self Storage Portfolio

PropertyCen Tex Self Storage Portfolio
AddressTX
Property typenot yet reported
Units, beds or keys818
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$5.5M
Current balance$5.5M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination4.50%
Current interest rate4.50%
Origination date05-10-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-06-01
Prepayment lockout end02-28-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.2M04-07-2017not yet reported

Latest financials

Financial period end (latest)03-31-2018
Revenue$253,443
Operating expenses$93,567
Net operating income$159,876
Net cash flow$156,674
DSCR (net cash flow)2.53
DSCR (net operating income)2.58
Occupancy88%
Servicer advances outstanding$0

CVS - TIVERTON

PropertyCVS - TIVERTON
Address500 MAIN ROAD; Tiverton, RI 02878
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet17,835
Year built1954
Year last renovatednot yet reported
Original balance$6.4M
Current balance$5.4M (September 2026)
Share of deal balance0.8%
Interest rate at origination4.86%
Current interest rate4.86%
Origination date11-28-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-12-06
Prepayment lockout end08-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.5M08-03-2017MAI

Largest tenants

TenantSquare feetLease expiration
CVS13,30001-31-2035
SAKONNETT GRILLE4,61007-31-2027
THE ANDRUS AGENCY - ALLSTATE1,79507-31-2022

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)06-30-2026
Revenue$337,959
Operating expenses$78,841
Net operating income$259,118
Net cash flow$254,389
DSCR (net cash flow)1.25
DSCR (net operating income)1.27
Occupancy100%
Servicer advances outstanding$0

660 NCX

Property660 NCX
Address660 NORTH CENTRAL EXPRESSWAY; Plano, TX 75074
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet80,577
Year built1986
Year last renovatednot yet reported
Original balance$6.2M
Current balance$5.4M (September 2026)
Share of deal balance0.8%
Interest rate at origination4.99%
Current interest rate4.99%
Origination date12-08-2017
Original term120 months
Amortization term360 months
Interest-only period12 months
Scheduled maturity2027-12-06
Prepayment lockout end09-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.9M10-26-2017MAI

Largest tenants

TenantSquare feetLease expiration
US Bankruptcy Court14,65706-30-2030
SK Events5,08711-30-2030
Cadre3,92703-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2026
Revenue$433,542
Operating expenses$248,386
Net operating income$185,156
Net cash flow$148,745
DSCR (net cash flow)1.48
DSCR (net operating income)1.84
Occupancy90%
Servicer advances outstanding$0

COMFORT INN CLEVELAND

PropertyCOMFORT INN CLEVELAND
Address17550 ROSBOUGH DRIVE; Middleburg Heights, OH 44130
Property typeLodging
Units, beds or keys136
Net rentable square feetnot yet reported
Year built1989
Year last renovated2015
Original balance$5.5M
Current balance$5.4M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.65%
Current interest rate5.65%
Origination date04-12-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-05
Prepayment lockout end03-04-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$9.5M03-02-2017MAI

Latest financials

Financial period end (latest)09-30-2017
Revenue$1.8M
Operating expenses$1.2M
Net operating income$552,327
Net cash flow$486,051
DSCR (net cash flow)1.70
DSCR (net operating income)1.93
Occupancy61%
Servicer advances outstanding$0

Airport Investment & Airport Overlook

PropertyAirport Investment & Airport Overlook
AddressMD
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$6.0M
Current balance$5.0M (September 2026)
Share of deal balance0.7%
Interest rate at origination4.48%
Current interest rate4.48%
Origination date10-25-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-11-06
Prepayment lockout end12-05-2019
Yield maintenance end07-05-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$46.3M09-12-2017not yet reported

Latest financials

Financial period end (latest)06-30-2026
Revenue$2.0M
Operating expenses$446,031
Net operating income$1.6M
Net cash flow$1.4M
DSCR (net cash flow)1.67
DSCR (net operating income)1.87
Occupancy88%
Servicer advances outstanding$0

Loan 10B

PropertyLoan 10B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$5.0M
Current balance$5.0M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination4.73%
Current interest rate4.73%
Origination date04-07-2017
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2027-04-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

MONROE BUILDING-WI

PropertyMONROE BUILDING-WI
Address752-764 NORTH MILWAUKEE STREET; Milwaukee, WI 53202
Property typeOffice
Units, beds or keysnot yet reported
Net rentable square feet47,315
Year built1904
Year last renovated2001
Original balance$4.8M
Current balance$4.8M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.21%
Current interest rate5.21%
Origination date02-01-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-02-11
Prepayment lockout end11-10-2026
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWells Fargo Bank, National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.0M12-20-2016MAI

Largest tenants

TenantSquare feetLease expiration
Scribner Cohen14,81612-31-2030
MMAC14,28608-31-2020
Rinka Chung7,05810-31-2022

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Murphy and Hempstead MHC Portfolio

PropertyMurphy and Hempstead MHC Portfolio
AddressTX
Property typeManufactured housing
Units, beds or keys170
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.5M
Current balance$4.5M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination4.78%
Current interest rate4.78%
Origination date04-24-2017
Original term120 months
Amortization term360 months
Interest-only period12 months
Scheduled maturity2027-05-06
Prepayment lockout end05-05-2019
Yield maintenance end02-05-2027
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorRialto Mortgage Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.9M02-28-2017not yet reported

Latest financials

Financial period end (latest)03-31-2018
Revenue$216,074
Operating expenses$113,349
Net operating income$102,725
Net cash flow$99,537
DSCR (net cash flow)1.85
DSCR (net operating income)1.91
Occupancy99%
Servicer advances outstanding$0

CROSSROADS TOWN CENTER II

PropertyCROSSROADS TOWN CENTER II
Address6380 AND 6390 NORTH DECATUR BOULEVARD; North Las Vegas, NV 89084
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet30,068
Year built2009
Year last renovatednot yet reported
Original balance$4.5M
Current balance$4.4M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.34%
Current interest rate5.34%
Origination date01-06-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-02-01
Prepayment lockout end10-31-2026
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorSociete Generale
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.4M12-12-2016MAI

Largest tenants

TenantSquare feetLease expiration
STATE OF NEVADA12,43302-28-2026
Iron Talon Fitness LLC3,59506-30-2022
Metro Pawn Shop3,21009-30-2017

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

INDIO SELF STORAGE

PropertyINDIO SELF STORAGE
Address42925 MADISON STREET; Indio, CA 92211
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet61,425
Year built2002
Year last renovated2015
Original balance$4.5M
Current balance$4.4M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination4.78%
Current interest rate4.78%
Origination date04-06-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-11
Prepayment lockout end01-10-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWells Fargo Bank, National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.6M02-24-2017MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

LYNCHBURG APARTMENTS

PropertyLYNCHBURG APARTMENTS
Address1001 JEFFERSON STREET; Lynchburg, VA 24504
Property typeMultifamily
Units, beds or keys59
Net rentable square feetnot yet reported
Year built1918
Year last renovated2012
Original balance$5.1M
Current balance$4.4M (September 2026)
Share of deal balance0.6%
Interest rate at origination4.46%
Current interest rate4.46%
Origination date11-09-2017
Original term120 months
Amortization term330 months
Interest-only period24 months
Scheduled maturity2027-12-01
Prepayment lockout end08-31-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorRegions Bank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.2M08-30-2017MAI

Latest financials

Financial period end (latest)06-30-2026
Revenue$481,432
Operating expenses$169,404
Net operating income$312,028
Net cash flow$307,528
DSCR (net cash flow)1.91
DSCR (net operating income)1.94
Occupancy98%
Servicer advances outstanding$0

HULEN SHOPPING CENTER

PropertyHULEN SHOPPING CENTER
Address5900 SOUTH HULEN STREET; Fort Worth, TX 76132
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet12,056
Year built2016
Year last renovatednot yet reported
Original balance$4.1M
Current balance$4.1M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.12%
Current interest rate5.12%
Origination date04-03-2017
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2027-04-06
Prepayment lockout end01-05-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorRialto Mortgage Finance, LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$5.6M02-21-2017MAI

Largest tenants

TenantSquare feetLease expiration
Emergiser8,50012-16-2026
AT & T2,06007-31-2026
Gamestop1,49608-16-2021

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2018
Revenue$129,194
Operating expenses$32,168
Net operating income$97,026
Net cash flow$93,560
DSCR (net cash flow)1.77
DSCR (net operating income)1.84
Occupancy100%
Servicer advances outstanding$0

Chicago Multifamily Portfolio

PropertyChicago Multifamily Portfolio
AddressIL
Property typeMultifamily
Units, beds or keys71
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$4.1M
Current balance$4.1M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.55%
Current interest rate5.55%
Origination date05-12-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-06-06
Prepayment lockout end03-05-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorUBS AG
Current statusMatured balloon, non-performing
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.0M03-01-2017not yet reported

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$23,390

MINI U STORAGE - LIVONIA

PropertyMINI U STORAGE - LIVONIA
Address32455 AND 32701 WEST EIGHT MILE ROAD; Livonia, MI 48152
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet73,875
Year built1976
Year last renovatednot yet reported
Original balance$4.3M
Current balance$4.0M (September 2026)
Share of deal balance0.6%
Interest rate at origination4.54%
Current interest rate4.54%
Origination date11-22-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-12-01
Prepayment lockout end12-31-2019
Yield maintenance end09-30-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.5M10-19-2017MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$1.0M
Operating expenses$461,295
Net operating income$541,631
Net cash flow$529,072
DSCR (net cash flow)2.01
DSCR (net operating income)2.06
Occupancy82%
Servicer advances outstanding$0

MINI U STORAGE - DENVER

PropertyMINI U STORAGE - DENVER
Address3900 EAST 45TH AVENUE; Denver, CO 80216
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet65,660
Year built1984
Year last renovatednot yet reported
Original balance$4.3M
Current balance$4.0M (September 2026)
Share of deal balance0.6%
Interest rate at origination4.54%
Current interest rate4.54%
Origination date11-22-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-12-01
Prepayment lockout end12-31-2019
Yield maintenance end09-30-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$7.3M10-13-2017MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$777,818
Operating expenses$549,125
Net operating income$228,693
Net cash flow$222,127
DSCR (net cash flow)0.85
DSCR (net operating income)0.87
Occupancy87%
Servicer advances outstanding$0

409 SOUTH CENTER STREET

Property409 SOUTH CENTER STREET
Address409 SOUTH CENTER STREET; Royal Oak, MI 48067
Property typeMixed use
Units, beds or keysnot yet reported
Net rentable square feet19,282
Year built1972
Year last renovated2007
Original balance$4.1M
Current balance$4.0M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.33%
Current interest rate5.33%
Origination date05-11-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-05-06
Prepayment lockout end02-05-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.0M03-31-2017MAI

Largest tenants

TenantSquare feetLease expiration
Douglas J Institute19,28201-31-2030

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

PECOS CENTER

PropertyPECOS CENTER
Address1405 CORTEZ STREET; Denver, CO 80221
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet71,779
Year built1966
Year last renovated2006
Original balance$4.0M
Current balance$4.0M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination4.83%
Current interest rate4.83%
Origination date01-24-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-02-01
Prepayment lockout end02-28-2022
Yield maintenance end10-31-2026
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorSociete Generale
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$8.7M09-27-2016MAI

Largest tenants

TenantSquare feetLease expiration
MARC Primary32,21311-29-2027
US Postal Service24,37911-29-2027

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2018
Revenue$154,358
Operating expenses$70,552
Net operating income$83,806
Net cash flow$65,263
DSCR (net cash flow)1.35
DSCR (net operating income)1.74
Occupancy79%
Servicer advances outstanding$0

WALGREENS - DALLAS, TX

PropertyWALGREENS - DALLAS, TX
Address7930 BELT LINE ROAD; Dallas, TX 75254
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet13,905
Year built2000
Year last renovatednot yet reported
Original balance$3.9M
Current balance$3.8M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.29%
Current interest rate5.29%
Origination date03-09-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-01
Prepayment lockout end12-31-2026
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorCIBC Inc.
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.2M01-13-2017MAI

Largest tenants

TenantSquare feetLease expiration
Walgreens13,90512-31-2050

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2018
Revenue$91,271
Operating expenses$1,131
Net operating income$90,140
Net cash flow$90,140
DSCR (net cash flow)1.39
DSCR (net operating income)1.39
Occupancy100%
Servicer advances outstanding$0

MINI U STORAGE - HIGHLANDS RANCH

PropertyMINI U STORAGE - HIGHLANDS RANCH
Address1400 EAST COUNTY LINE ROAD; Littleton, CO 80126
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet45,637
Year built1984
Year last renovatednot yet reported
Original balance$3.9M
Current balance$3.7M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.54%
Current interest rate4.54%
Origination date11-22-2017
Original term120 months
Amortization term360 months
Interest-only period60 months
Scheduled maturity2027-12-01
Prepayment lockout end12-31-2019
Yield maintenance end09-30-2027
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorKeyBank
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$6.9M10-13-2017MAI

Latest financials

Financial period end (latest)12-31-2025
Revenue$976,644
Operating expenses$523,381
Net operating income$453,263
Net cash flow$448,699
DSCR (net cash flow)1.88
DSCR (net operating income)1.90
Occupancy83%
Servicer advances outstanding$0

Loan 1E

PropertyLoan 1E
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$3.2M
Current balance$3.2M (September 2026)
Share of deal balance0.5%
Interest rate at origination4.10%
Current interest rate4.10%
Origination date11-29-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-12-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 1B

PropertyLoan 1B
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$3.0M
Current balance$3.0M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.10%
Current interest rate4.10%
Origination date11-29-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-12-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 1C

PropertyLoan 1C
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$3.0M
Current balance$3.0M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.10%
Current interest rate4.10%
Origination date11-29-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-12-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

Loan 1D

PropertyLoan 1D
Addressnot yet reported
Property typenot yet reported
Units, beds or keysnot yet reported
Net rentable square feetnot yet reported
Year builtnot yet reported
Year last renovatednot yet reported
Original balance$3.0M
Current balance$3.0M (September 2026)
Share of deal balance0.4%
Interest rate at origination4.10%
Current interest rate4.10%
Origination date11-29-2017
Original term120 months
Amortization termnot yet reported
Interest-only period120 months
Scheduled maturity2027-12-06
Prepayment lockout endnot yet reported
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

AMELIA COURT APARTMENTS

PropertyAMELIA COURT APARTMENTS
Address1381 WEST OHIO PIKE; Amelia, OH 45102
Property typeMultifamily
Units, beds or keys95
Net rentable square feetnot yet reported
Year built1978
Year last renovatednot yet reported
Original balance$3.1M
Current balance$2.7M (September 2026)
Share of deal balance0.4%
Interest rate at origination5.61%
Current interest rate5.61%
Origination date12-08-2017
Original term121 months
Amortization term360 months
Interest-only period1 months
Scheduled maturity2028-01-06
Prepayment lockout end11-05-2027
Yield maintenance endnot yet reported
ServicerTrimont LLC
Loan servicernot yet reported
OriginatorLCF
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.2M10-26-2017MAI

Latest financials

Financial period end (latest)03-31-2026
Revenue$212,007
Operating expenses$75,650
Net operating income$136,357
Net cash flow$129,382
DSCR (net cash flow)2.42
DSCR (net operating income)2.55
Occupancy92%
Servicer advances outstanding$0

3470 ERIE BOULEVARD EAST

Property3470 ERIE BOULEVARD EAST
Address3470 ERIE BOULEVARD EAST; DeWitt, NY 13214
Property typeRetail
Units, beds or keysnot yet reported
Net rentable square feet14,100
Year built1965
Year last renovated2007
Original balance$2.4M
Current balance$2.4M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination6.14%
Current interest rate6.14%
Origination date03-17-2017
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2027-04-05
Prepayment lockout end02-04-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$4.0M01-26-2017MAI

Largest tenants

TenantSquare feetLease expiration
Men's Warehouse The6,00008-31-2027
The Ballet & Dance Center3,00009-30-2018
SOINGE Salon1,50002-28-2019

The three largest tenants as reported in the latest asset-level record.

Latest financials

Financial period end (latest)03-31-2018
Revenue$73,503
Operating expenses$13,245
Net operating income$60,258
Net cash flow$55,579
DSCR (net cash flow)1.50
DSCR (net operating income)1.63
Occupancy96%
Servicer advances outstanding$0

BELLE CHASSE SELF STORAGE

PropertyBELLE CHASSE SELF STORAGE
Address9526 & 9541 LOUISIANA HIGHWAY 23; Belle Chasse, LA 70037
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet39,241
Year built2000
Year last renovatednot yet reported
Original balance$2.3M
Current balance$2.2M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.35%
Current interest rate5.35%
Origination date04-05-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-06
Prepayment lockout end01-05-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.2M02-14-2017MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

AZALEA TERRACE

PropertyAZALEA TERRACE
Address320 FISHER FERRY ROAD; Vicksburg, MS 39180
Property typeMultifamily
Units, beds or keys100
Net rentable square feetnot yet reported
Year built1971
Year last renovatednot yet reported
Original balance$1.9M
Current balance$1.9M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination6.19%
Current interest rate6.19%
Origination date11-15-2016
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2026-12-05
Prepayment lockout end10-04-2026
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorNatixis Real Estate Capital LLC
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$3.8M08-24-2016MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

NATIONAL SELF STORAGE

PropertyNATIONAL SELF STORAGE
Address7125 AND 7135 WEST 3500 SOUTH; West Valley City, UT 84128
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet46,209
Year built1999
Year last renovatednot yet reported
Original balance$1.7M
Current balance$1.7M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.09%
Current interest rate5.09%
Origination date03-30-2017
Original term120 months
Amortization term360 months
Interest-only periodnot yet reported
Scheduled maturity2027-04-11
Prepayment lockout end01-10-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorWells Fargo Bank, National Association
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.7M02-21-2017MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0

COMMONWEALTH SELF STORAGE

PropertyCOMMONWEALTH SELF STORAGE
Address390 BELL ROAD; Christiansburg, VA 24073
Property typeSelf storage
Units, beds or keysnot yet reported
Net rentable square feet38,219
Year built1980
Year last renovatednot yet reported
Original balance$1.6M
Current balance$1.6M (May 2018)
Share of deal balancenot yet reported
Interest rate at origination5.40%
Current interest rate5.40%
Origination date04-07-2017
Original term120 months
Amortization term360 months
Interest-only period24 months
Scheduled maturity2027-04-06
Prepayment lockout end01-05-2027
Yield maintenance endnot yet reported
ServicerWells Fargo Bank, NA
Loan servicernot yet reported
OriginatorUBS AG
Current statusCurrent
Specially serviced nowNo
DefeasedNo

Valuation

BasisAmountDateSource (as filed)
At securitization$2.5M03-10-2017MAI

Latest financials

Financial period end (latest)not yet reported
Revenuenot yet reported
Operating expensesnot yet reported
Net operating incomenot yet reported
Net cash flownot yet reported
DSCR (net cash flow)not yet reported
DSCR (net operating income)not yet reported
Occupancynot yet reported
Servicer advances outstanding$0